SCI Pharmtech Inc
TWSE:4119
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
SCI Pharmtech Inc
TWSE:4119
|
TW |
|
Kirloskar Pneumatic Company Ltd
NSE:KIRLPNU
|
IN |
|
K
|
Kri Kri Milk Industry SA
ATHEX:KRI
|
GR |
|
LBT Innovations Ltd
ASX:LBT
|
AU |
|
E
|
eToro Group Ltd
NASDAQ:ETOR
|
IL |
|
Hawkins Inc
NASDAQ:HWKN
|
US |
|
S
|
Swarna Securities Ltd
BSE:531003
|
IN |
|
Zhe Jiang Taihua New Material Co Ltd
SSE:603055
|
CN |
|
H
|
Hamat Group Ltd
TASE:HAMAT
|
IL |
Balance Sheet
Balance Sheet Decomposition
SCI Pharmtech Inc
SCI Pharmtech Inc
Balance Sheet
SCI Pharmtech Inc
| Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||
| Cash & Cash Equivalents |
11
|
11
|
63
|
6
|
27
|
32
|
73
|
55
|
45
|
33
|
677
|
399
|
370
|
327
|
256
|
361
|
554
|
633
|
332
|
167
|
942
|
582
|
61
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
420
|
170
|
192
|
89
|
156
|
148
|
224
|
284
|
304
|
75
|
908
|
134
|
61
|
|
| Cash Equivalents |
11
|
11
|
63
|
6
|
27
|
32
|
73
|
55
|
45
|
33
|
257
|
229
|
178
|
238
|
100
|
213
|
330
|
349
|
28
|
92
|
34
|
448
|
0
|
|
| Short-Term Investments |
59
|
119
|
80
|
66
|
0
|
14
|
1
|
0
|
0
|
0
|
75
|
169
|
432
|
538
|
415
|
430
|
466
|
0
|
360
|
98
|
89
|
110
|
14
|
|
| Total Receivables |
108
|
148
|
105
|
114
|
229
|
221
|
194
|
203
|
206
|
219
|
216
|
246
|
171
|
255
|
174
|
391
|
352
|
338
|
349
|
205
|
308
|
290
|
249
|
|
| Accounts Receivables |
101
|
137
|
81
|
86
|
194
|
189
|
180
|
187
|
194
|
208
|
183
|
237
|
168
|
249
|
174
|
389
|
352
|
338
|
83
|
174
|
307
|
290
|
248
|
|
| Other Receivables |
7
|
10
|
24
|
28
|
35
|
31
|
14
|
16
|
12
|
12
|
34
|
9
|
3
|
6
|
0
|
2
|
0
|
0
|
266
|
31
|
0
|
0
|
1
|
|
| Inventory |
140
|
129
|
132
|
124
|
167
|
181
|
208
|
260
|
311
|
293
|
407
|
510
|
554
|
498
|
483
|
503
|
527
|
381
|
294
|
513
|
530
|
621
|
728
|
|
| Other Current Assets |
9
|
10
|
9
|
13
|
11
|
13
|
19
|
18
|
21
|
27
|
12
|
0
|
9
|
5
|
12
|
22
|
37
|
567
|
62
|
60
|
85
|
57
|
38
|
|
| Total Current Assets |
328
|
417
|
388
|
322
|
434
|
461
|
495
|
536
|
582
|
572
|
1 387
|
1 330
|
1 536
|
1 623
|
1 339
|
1 707
|
1 936
|
1 919
|
1 397
|
1 042
|
1 953
|
1 660
|
1 090
|
|
| PP&E Net |
516
|
471
|
458
|
545
|
624
|
671
|
745
|
829
|
869
|
937
|
1 555
|
1 776
|
1 785
|
1 762
|
1 786
|
1 884
|
1 880
|
1 503
|
2 100
|
3 194
|
3 912
|
4 803
|
5 137
|
|
| PP&E Gross |
516
|
471
|
458
|
545
|
624
|
671
|
745
|
829
|
869
|
937
|
1 555
|
1 776
|
1 785
|
1 762
|
1 786
|
1 884
|
1 880
|
1 503
|
2 100
|
3 194
|
3 912
|
4 803
|
5 137
|
|
| Accumulated Depreciation |
347
|
420
|
486
|
554
|
622
|
675
|
754
|
818
|
808
|
908
|
1 029
|
1 157
|
1 263
|
1 350
|
1 416
|
1 522
|
1 584
|
695
|
638
|
707
|
839
|
1 051
|
1 293
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
10
|
10
|
10
|
10
|
0
|
0
|
0
|
0
|
1
|
47
|
48
|
41
|
60
|
55
|
46
|
38
|
30
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
127
|
35
|
43
|
30
|
50
|
42
|
42
|
42
|
75
|
137
|
754
|
125
|
436
|
470
|
466
|
415
|
|
| Other Long-Term Assets |
10
|
8
|
7
|
6
|
5
|
1
|
2
|
3
|
20
|
22
|
81
|
65
|
93
|
123
|
127
|
75
|
80
|
353
|
507
|
233
|
310
|
234
|
215
|
|
| Total Assets |
854
N/A
|
896
+5%
|
853
-5%
|
872
+2%
|
1 063
+22%
|
1 133
+7%
|
1 252
+11%
|
1 505
+20%
|
1 517
+1%
|
1 583
+4%
|
3 053
+93%
|
3 221
+6%
|
3 457
+7%
|
3 550
+3%
|
3 296
-7%
|
3 789
+15%
|
4 081
+8%
|
4 570
+12%
|
4 190
-8%
|
4 961
+18%
|
6 691
+35%
|
7 201
+8%
|
6 887
-4%
|
|
| Liabilities | ||||||||||||||||||||||||
| Accounts Payable |
31
|
25
|
30
|
36
|
59
|
25
|
48
|
61
|
72
|
83
|
82
|
80
|
67
|
58
|
35
|
89
|
94
|
81
|
34
|
49
|
44
|
58
|
61
|
|
| Accrued Liabilities |
30
|
22
|
23
|
25
|
56
|
83
|
91
|
95
|
83
|
117
|
0
|
92
|
108
|
117
|
75
|
132
|
153
|
119
|
78
|
85
|
82
|
99
|
60
|
|
| Short-Term Debt |
0
|
58
|
26
|
19
|
15
|
22
|
0
|
175
|
176
|
35
|
106
|
50
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
112
|
175
|
0
|
319
|
|
| Current Portion of Long-Term Debt |
14
|
14
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
2
|
1
|
22
|
406
|
366
|
|
| Other Current Liabilities |
14
|
8
|
6
|
15
|
46
|
57
|
70
|
34
|
42
|
69
|
203
|
175
|
498
|
280
|
233
|
336
|
335
|
921
|
635
|
524
|
247
|
451
|
231
|
|
| Total Current Liabilities |
89
|
127
|
85
|
94
|
177
|
189
|
209
|
365
|
372
|
304
|
391
|
397
|
673
|
455
|
343
|
557
|
584
|
1 122
|
748
|
770
|
570
|
1 014
|
1 036
|
|
| Long-Term Debt |
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
563
|
577
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
433
|
846
|
584
|
303
|
|
| Deferred Income Tax |
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
0
|
0
|
104
|
104
|
104
|
146
|
104
|
105
|
|
| Other Liabilities |
0
|
2
|
1
|
0
|
0
|
1
|
6
|
8
|
13
|
17
|
30
|
21
|
22
|
23
|
22
|
22
|
21
|
20
|
17
|
25
|
29
|
21
|
49
|
|
| Total Liabilities |
103
N/A
|
129
+25%
|
86
-33%
|
95
+10%
|
177
+86%
|
190
+8%
|
214
+13%
|
373
+74%
|
385
+3%
|
321
-17%
|
985
+207%
|
995
+1%
|
695
-30%
|
479
-31%
|
366
-24%
|
579
+58%
|
607
+5%
|
1 248
+106%
|
869
-30%
|
1 331
+53%
|
1 591
+19%
|
1 724
+8%
|
1 492
-13%
|
|
| Equity | ||||||||||||||||||||||||
| Common Stock |
301
|
325
|
325
|
325
|
325
|
362
|
405
|
453
|
492
|
493
|
657
|
697
|
762
|
795
|
795
|
795
|
795
|
795
|
954
|
954
|
1 195
|
1 195
|
1 195
|
|
| Retained Earnings |
361
|
354
|
354
|
364
|
473
|
495
|
528
|
553
|
491
|
608
|
570
|
682
|
825
|
937
|
794
|
1 072
|
1 309
|
1 208
|
1 067
|
1 373
|
1 646
|
2 037
|
1 968
|
|
| Additional Paid In Capital |
88
|
88
|
88
|
88
|
88
|
88
|
112
|
135
|
159
|
175
|
840
|
858
|
1 186
|
1 348
|
1 348
|
1 348
|
1 348
|
1 348
|
1 348
|
1 357
|
2 234
|
2 235
|
2 235
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
8
|
8
|
5
|
22
|
29
|
49
|
55
|
25
|
10
|
3
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
2
|
6
|
10
|
11
|
14
|
0
|
0
|
4
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
751
N/A
|
767
+2%
|
767
0%
|
777
+1%
|
886
+14%
|
943
+6%
|
1 038
+10%
|
1 131
+9%
|
1 131
N/A
|
1 262
+12%
|
2 068
+64%
|
2 226
+8%
|
2 762
+24%
|
3 071
+11%
|
2 930
-5%
|
3 210
+10%
|
3 475
+8%
|
3 322
-4%
|
3 321
0%
|
3 629
+9%
|
5 100
+41%
|
5 477
+7%
|
5 394
-2%
|
|
| Total Liabilities & Equity |
854
N/A
|
896
+5%
|
853
-5%
|
872
+2%
|
1 063
+22%
|
1 133
+7%
|
1 252
+11%
|
1 505
+20%
|
1 517
+1%
|
1 583
+4%
|
3 053
+93%
|
3 221
+6%
|
3 457
+7%
|
3 550
+3%
|
3 296
-7%
|
3 789
+15%
|
4 081
+8%
|
4 570
+12%
|
4 190
-8%
|
4 961
+18%
|
6 691
+35%
|
7 201
+8%
|
6 887
-4%
|
|
| Shares Outstanding | ||||||||||||||||||||||||
| Common Shares Outstanding |
55
|
55
|
55
|
55
|
55
|
56
|
57
|
58
|
58
|
58
|
69
|
70
|
76
|
95
|
95
|
95
|
95
|
109
|
109
|
109
|
120
|
120
|
120
|
|