Abnova Taiwan Corp
TWSE:4133
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Abnova Taiwan Corp
TWSE:4133
|
TW |
|
T
|
Toyo Asano Foundation Co Ltd
TSE:5271
|
JP |
|
SSAB AB
STO:SSAB A
|
SE |
|
T
|
Tion Renewables AG
XETRA:TION
|
DE |
|
Guangzhou Risong Intelligent Technology Holding Co Ltd
SSE:688090
|
CN |
|
Elis SA
PAR:ELIS
|
FR |
|
Alumifuel Power Corp
OTC:AFPW
|
MX |
|
Trevena Inc
NASDAQ:TRVN
|
US |
|
Starbreeze AB
STO:STAR B
|
SE |
|
Hunan Sokan New Materials Co Ltd
SSE:688157
|
CN |
|
Liberty Media Corp
NASDAQ:LSXMA
|
US |
Income Statement
Earnings Waterfall
Abnova Taiwan Corp
Income Statement
Abnova Taiwan Corp
| Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
338
N/A
|
371
+10%
|
403
+9%
|
425
+6%
|
451
+6%
|
469
+4%
|
475
+1%
|
483
+2%
|
474
-2%
|
466
-2%
|
473
+1%
|
470
-1%
|
463
-1%
|
466
+1%
|
464
-1%
|
473
+2%
|
479
+1%
|
474
-1%
|
464
-2%
|
443
-5%
|
437
-1%
|
435
-1%
|
438
+1%
|
441
+1%
|
453
+3%
|
450
-1%
|
451
+0%
|
458
+1%
|
446
-3%
|
449
+1%
|
440
-2%
|
442
+0%
|
453
+2%
|
467
+3%
|
475
+2%
|
465
-2%
|
457
-2%
|
441
-3%
|
426
-3%
|
425
0%
|
415
-2%
|
407
-2%
|
414
+2%
|
405
-2%
|
405
0%
|
440
+9%
|
456
+4%
|
471
+3%
|
492
+4%
|
474
-4%
|
451
-5%
|
436
-3%
|
415
-5%
|
401
-3%
|
412
+3%
|
408
-1%
|
404
-1%
|
396
-2%
|
382
-4%
|
372
-3%
|
365
-2%
|
361
-1%
|
355
-2%
|
361
+2%
|
361
0%
|
355
-1%
|
351
-1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(137)
|
(160)
|
(172)
|
(182)
|
(189)
|
(188)
|
(193)
|
(200)
|
(198)
|
(201)
|
(204)
|
(195)
|
(196)
|
(202)
|
(210)
|
(225)
|
(230)
|
(230)
|
(228)
|
(219)
|
(219)
|
(216)
|
(214)
|
(228)
|
(223)
|
(231)
|
(238)
|
(232)
|
(241)
|
(238)
|
(233)
|
(232)
|
(237)
|
(240)
|
(246)
|
(250)
|
(249)
|
(248)
|
(241)
|
(242)
|
(237)
|
(229)
|
(229)
|
(217)
|
(214)
|
(233)
|
(243)
|
(252)
|
(266)
|
(259)
|
(254)
|
(243)
|
(225)
|
(215)
|
(210)
|
(209)
|
(212)
|
(213)
|
(208)
|
(202)
|
(196)
|
(191)
|
(192)
|
(199)
|
(202)
|
(201)
|
(195)
|
|
| Gross Profit |
200
N/A
|
211
+5%
|
231
+9%
|
243
+5%
|
262
+8%
|
281
+7%
|
282
+0%
|
283
+0%
|
276
-2%
|
264
-4%
|
269
+2%
|
275
+2%
|
268
-3%
|
264
-1%
|
254
-4%
|
248
-2%
|
249
+0%
|
245
-2%
|
236
-3%
|
224
-5%
|
218
-2%
|
219
+0%
|
224
+2%
|
213
-5%
|
230
+8%
|
219
-5%
|
214
-2%
|
226
+6%
|
205
-9%
|
211
+3%
|
207
-2%
|
210
+1%
|
215
+3%
|
228
+6%
|
229
+1%
|
215
-6%
|
207
-4%
|
193
-7%
|
185
-4%
|
183
-1%
|
177
-3%
|
178
+0%
|
185
+4%
|
189
+2%
|
192
+2%
|
207
+8%
|
214
+3%
|
219
+3%
|
226
+3%
|
215
-5%
|
197
-8%
|
194
-2%
|
190
-2%
|
186
-2%
|
201
+9%
|
199
-1%
|
192
-3%
|
183
-4%
|
174
-5%
|
170
-2%
|
169
-1%
|
170
+1%
|
163
-4%
|
162
-1%
|
160
-2%
|
155
-3%
|
156
+1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(141)
|
(137)
|
(138)
|
(141)
|
(148)
|
(152)
|
(150)
|
(152)
|
(151)
|
(150)
|
(148)
|
(151)
|
(152)
|
(155)
|
(163)
|
(161)
|
(161)
|
(160)
|
(157)
|
(158)
|
(158)
|
(160)
|
(161)
|
(159)
|
(159)
|
(162)
|
(163)
|
(162)
|
(164)
|
(163)
|
(158)
|
(161)
|
(163)
|
(167)
|
(170)
|
(169)
|
(168)
|
(165)
|
(165)
|
(171)
|
(173)
|
(177)
|
(183)
|
(176)
|
(169)
|
(164)
|
(156)
|
(157)
|
(158)
|
(153)
|
(154)
|
(146)
|
(141)
|
(138)
|
(137)
|
(133)
|
(131)
|
(131)
|
(127)
|
(128)
|
(126)
|
(125)
|
(129)
|
(133)
|
(135)
|
(139)
|
(139)
|
|
| Selling, General & Administrative |
(107)
|
(105)
|
(110)
|
(111)
|
(116)
|
(121)
|
(119)
|
(121)
|
(120)
|
(121)
|
(119)
|
(121)
|
(122)
|
(121)
|
(124)
|
(123)
|
(123)
|
(122)
|
(116)
|
(116)
|
(113)
|
(115)
|
(119)
|
(115)
|
(114)
|
(113)
|
(114)
|
(113)
|
(116)
|
(115)
|
(110)
|
(110)
|
(108)
|
(108)
|
(113)
|
(116)
|
(116)
|
(115)
|
(113)
|
(113)
|
(115)
|
(121)
|
(128)
|
(126)
|
(120)
|
(114)
|
(105)
|
(104)
|
(104)
|
(100)
|
(100)
|
(95)
|
(91)
|
(88)
|
(88)
|
(85)
|
(87)
|
(90)
|
(88)
|
(91)
|
(90)
|
(87)
|
(89)
|
(91)
|
(90)
|
(93)
|
(93)
|
|
| Research & Development |
(34)
|
(32)
|
(28)
|
(30)
|
(32)
|
(31)
|
(31)
|
(31)
|
(31)
|
(29)
|
(29)
|
(30)
|
(30)
|
(33)
|
(39)
|
(38)
|
(38)
|
(38)
|
(39)
|
(42)
|
(44)
|
(45)
|
(43)
|
(44)
|
(45)
|
(48)
|
(49)
|
(48)
|
(48)
|
(47)
|
(47)
|
(49)
|
(51)
|
(53)
|
(53)
|
(54)
|
(55)
|
(55)
|
(57)
|
(58)
|
(57)
|
(56)
|
(55)
|
(51)
|
(49)
|
(50)
|
(51)
|
(40)
|
(41)
|
(40)
|
(53)
|
(51)
|
(51)
|
(50)
|
(49)
|
(47)
|
(44)
|
(41)
|
(38)
|
(36)
|
(36)
|
(38)
|
(40)
|
(42)
|
(46)
|
(46)
|
(46)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(3)
|
(6)
|
(4)
|
1
|
3
|
6
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(13)
|
(13)
|
(13)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
59
N/A
|
74
+25%
|
93
+26%
|
103
+10%
|
114
+11%
|
129
+13%
|
132
+3%
|
131
-1%
|
125
-5%
|
114
-8%
|
120
+6%
|
124
+3%
|
116
-7%
|
109
-6%
|
91
-16%
|
87
-5%
|
88
+1%
|
84
-4%
|
79
-6%
|
66
-17%
|
60
-8%
|
59
-3%
|
62
+6%
|
54
-13%
|
71
+30%
|
57
-19%
|
51
-11%
|
64
+26%
|
41
-36%
|
48
+15%
|
49
+2%
|
49
+1%
|
52
+7%
|
61
+17%
|
59
-3%
|
46
-22%
|
40
-14%
|
29
-28%
|
20
-30%
|
12
-39%
|
5
-61%
|
1
-87%
|
3
+309%
|
13
+375%
|
22
+78%
|
43
+91%
|
58
+35%
|
62
+8%
|
68
+9%
|
62
-9%
|
44
-29%
|
47
+8%
|
49
+3%
|
47
-3%
|
64
+37%
|
66
+2%
|
61
-8%
|
52
-14%
|
47
-9%
|
42
-11%
|
43
+1%
|
45
+4%
|
34
-23%
|
29
-15%
|
24
-16%
|
15
-37%
|
17
+11%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
1
|
(2)
|
(3)
|
(6)
|
(2)
|
(1)
|
(6)
|
(2)
|
(3)
|
3
|
7
|
4
|
5
|
(0)
|
2
|
6
|
7
|
8
|
10
|
9
|
4
|
6
|
12
|
5
|
7
|
10
|
2
|
5
|
6
|
(6)
|
(2)
|
(10)
|
(6)
|
(2)
|
(7)
|
5
|
6
|
6
|
8
|
6
|
3
|
3
|
(3)
|
(2)
|
(7)
|
(10)
|
(11)
|
(14)
|
(15)
|
(12)
|
(8)
|
(1)
|
14
|
35
|
30
|
22
|
23
|
17
|
11
|
30
|
30
|
10
|
39
|
30
|
(24)
|
(7)
|
(12)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
|
| Gain/Loss on Disposition of Assets |
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
2
|
1
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(4)
|
(4)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
2
|
2
|
2
|
2
|
1
|
2
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
0
|
(1)
|
0
|
1
|
2
|
3
|
2
|
0
|
1
|
2
|
2
|
3
|
6
|
10
|
14
|
18
|
14
|
19
|
15
|
11
|
14
|
9
|
8
|
8
|
5
|
1
|
2
|
2
|
2
|
3
|
3
|
3
|
4
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
(6)
|
(7)
|
(10)
|
(7)
|
0
|
0
|
0
|
0
|
(5)
|
(5)
|
|
| Pre-Tax Income |
61
N/A
|
73
+19%
|
92
+25%
|
97
+6%
|
112
+15%
|
129
+16%
|
127
-2%
|
131
+3%
|
123
-6%
|
118
-4%
|
129
+9%
|
129
0%
|
123
-5%
|
111
-10%
|
95
-14%
|
94
-1%
|
96
+3%
|
93
-4%
|
89
-5%
|
75
-15%
|
66
-12%
|
67
+2%
|
77
+15%
|
62
-20%
|
78
+27%
|
70
-11%
|
55
-20%
|
72
+30%
|
50
-31%
|
48
-4%
|
57
+19%
|
54
-6%
|
65
+21%
|
74
+15%
|
73
-2%
|
67
-8%
|
58
-13%
|
50
-15%
|
37
-25%
|
27
-27%
|
17
-39%
|
9
-48%
|
1
-89%
|
12
+1 150%
|
17
+36%
|
34
+106%
|
49
+43%
|
52
+6%
|
56
+8%
|
53
-5%
|
36
-31%
|
47
+29%
|
62
+33%
|
82
+31%
|
95
+16%
|
88
-7%
|
80
-9%
|
59
-27%
|
49
-18%
|
62
+27%
|
66
+7%
|
55
-16%
|
73
+33%
|
59
-19%
|
(0)
N/A
|
3
N/A
|
(2)
N/A
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
18
|
10
|
8
|
20
|
19
|
22
|
22
|
15
|
0
|
(7)
|
(9)
|
(20)
|
(21)
|
(19)
|
(18)
|
(18)
|
(16)
|
(16)
|
(16)
|
(13)
|
(12)
|
(12)
|
(12)
|
(9)
|
(13)
|
(12)
|
(11)
|
(13)
|
(3)
|
(2)
|
(3)
|
(3)
|
(10)
|
(11)
|
(14)
|
(12)
|
(7)
|
(5)
|
9
|
9
|
9
|
8
|
2
|
1
|
(2)
|
(6)
|
(13)
|
(13)
|
(15)
|
(13)
|
(8)
|
(11)
|
(14)
|
(20)
|
(20)
|
(20)
|
(19)
|
(14)
|
(5)
|
(2)
|
0
|
4
|
(12)
|
(11)
|
(7)
|
(2)
|
1
|
|
| Income from Continuing Operations |
79
|
83
|
100
|
117
|
130
|
151
|
149
|
146
|
123
|
111
|
120
|
109
|
101
|
92
|
77
|
76
|
80
|
77
|
73
|
62
|
54
|
55
|
66
|
53
|
66
|
58
|
45
|
59
|
47
|
46
|
54
|
51
|
55
|
63
|
59
|
55
|
51
|
44
|
46
|
36
|
26
|
16
|
3
|
13
|
14
|
29
|
37
|
39
|
41
|
40
|
28
|
36
|
48
|
62
|
75
|
68
|
61
|
45
|
44
|
60
|
66
|
59
|
62
|
48
|
(7)
|
2
|
(1)
|
|
| Net Income (Common) |
79
N/A
|
83
+5%
|
100
+20%
|
117
+18%
|
130
+11%
|
151
+16%
|
149
-2%
|
146
-2%
|
123
-15%
|
111
-10%
|
120
+8%
|
109
-9%
|
101
-7%
|
92
-9%
|
77
-16%
|
76
-1%
|
80
+6%
|
77
-4%
|
73
-5%
|
62
-15%
|
54
-12%
|
55
+2%
|
66
+19%
|
53
-20%
|
66
+25%
|
58
-12%
|
45
-23%
|
59
+31%
|
47
-21%
|
46
-1%
|
54
+15%
|
51
-5%
|
55
+7%
|
63
+16%
|
59
-6%
|
55
-6%
|
51
-7%
|
44
-14%
|
46
+4%
|
36
-22%
|
26
-29%
|
16
-36%
|
3
-80%
|
13
+293%
|
14
+13%
|
29
+100%
|
37
+27%
|
39
+6%
|
41
+7%
|
40
-4%
|
28
-28%
|
36
+27%
|
48
+33%
|
62
+29%
|
75
+21%
|
68
-9%
|
61
-10%
|
45
-27%
|
44
-2%
|
60
+37%
|
66
+10%
|
59
-11%
|
62
+5%
|
48
-21%
|
(7)
N/A
|
2
N/A
|
(1)
N/A
|
|
| EPS (Diluted) |
1.4
N/A
|
1.47
+5%
|
1.76
+20%
|
1.88
+7%
|
2.09
+11%
|
2.43
+16%
|
2.4
-1%
|
2.35
-2%
|
1.98
-16%
|
1.77
-11%
|
1.93
+9%
|
1.74
-10%
|
1.62
-7%
|
1.47
-9%
|
1.24
-16%
|
1.22
-2%
|
1.29
+6%
|
1.24
-4%
|
1.17
-6%
|
0.99
-15%
|
0.87
-12%
|
0.88
+1%
|
1.06
+20%
|
0.84
-21%
|
1.07
+27%
|
0.95
-11%
|
0.73
-23%
|
0.96
+32%
|
0.77
-20%
|
0.77
N/A
|
0.88
+14%
|
0.85
-3%
|
0.91
+7%
|
1.05
+15%
|
0.97
-8%
|
0.92
-5%
|
0.85
-8%
|
0.73
-14%
|
0.76
+4%
|
0.59
-22%
|
0.42
-29%
|
0.27
-36%
|
0.05
-81%
|
0.21
+320%
|
0.24
+14%
|
0.48
+100%
|
0.6
+25%
|
0.64
+7%
|
0.68
+6%
|
0.65
-4%
|
0.47
-28%
|
0.59
+26%
|
0.79
+34%
|
1.02
+29%
|
1.23
+21%
|
1.13
-8%
|
1.01
-11%
|
0.74
-27%
|
0.72
-3%
|
0.98
+36%
|
1.09
+11%
|
0.97
-11%
|
1.02
+5%
|
0.79
-23%
|
-0.12
N/A
|
0.02
N/A
|
-0.02
N/A
|
|