First Time Loading...

Adimmune Corp
TWSE:4142

Watchlist Manager
Adimmune Corp Logo
Adimmune Corp
TWSE:4142
Watchlist
Price: 27.4 TWD -2.49% Market Closed
Updated: May 13, 2024

Relative Value

The Relative Value of one Adimmune Corp stock under the Base Case scenario is 28.16 TWD. Compared to the current market price of 27.4 TWD, Adimmune Corp is Undervalued by 3%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
28.16 TWD
Undervaluation 3%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
58
Median 3Y
7.9
Median 5Y
8.3
Industry
8.2
Forward
4
vs History
vs Industry
4
Median 3Y
22.7
Median 5Y
-7.8
Industry
27.4
Forward
7.8
vs History
vs Industry
Median 3Y
-38.4
Median 5Y
-35
Industry
24.3
vs History
vs Industry
Median 3Y
-12.7
Median 5Y
-14.2
Industry
23
vs History
95
vs Industry
43
Median 3Y
2.8
Median 5Y
2.8
Industry
2.6
vs History
88
vs Industry
48
Median 3Y
7.8
Median 5Y
8.7
Industry
7.5
Forward
4
vs History
47
vs Industry
21
Median 3Y
27.2
Median 5Y
28
Industry
9.3
vs History
vs Industry
0
Median 3Y
33.2
Median 5Y
33.2
Industry
4.3
vs History
vs Industry
0
Median 3Y
-56.2
Median 5Y
-56.2
Industry
4.2
Forward
32.6
vs History
vs Industry
Median 3Y
-36.5
Median 5Y
-36.5
Industry
5.9
vs History
vs Industry
Median 3Y
-16.7
Median 5Y
-20.7
Industry
3.3
vs History
92
vs Industry
52
Median 3Y
2.6
Median 5Y
2.6
Industry
4.9

Multiples Across Competitors

Competitors Multiples
Adimmune Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Adimmune Corp
TWSE:4142
11.5B TWD 6.5 -18 -23.1 -16
US
Abbvie Inc
NYSE:ABBV
283.9B USD 5.2 58.9 12.8 19.5
US
Amgen Inc
NASDAQ:AMGN
166.4B USD 5.6 44.2 18.6 30.7
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
108.9B USD 11 30.1 24.2 25.4
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
107.3B USD 8.2 27.8 22.5 24.9
AU
CSL Ltd
ASX:CSL
135.2B AUD 6.3 36.1 21.8 27.1
US
Gilead Sciences Inc
NASDAQ:GILD
82.2B USD 3 169.8 6.8 8.9
US
Moderna Inc
NASDAQ:MRNA
44.9B USD 8.7 -7.5 -8.1 -7.2
US
Seagen Inc
NASDAQ:SGEN
43.1B USD 18.8 -57.5 -61.9 -55.8
US
Biogen Inc
NASDAQ:BIIB
32.3B USD 3.3 27.6 14.1 17.7
KR
Celltrion Inc
KRX:068270
40T KRW 18.2 73.8 45.6 62.9
P/E Multiple
Earnings Growth
TW
Adimmune Corp
TWSE:4142
Average P/E: 58.6
Negative Multiple: -18
N/A
US
Abbvie Inc
NYSE:ABBV
58.9
405%
US
Amgen Inc
NASDAQ:AMGN
44.2
82%
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
30.1
49%
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
27.8
45%
AU
CSL Ltd
ASX:CSL
36.1
84%
US
Gilead Sciences Inc
NASDAQ:GILD
169.8
75%
US
Moderna Inc
NASDAQ:MRNA
Negative Multiple: -7.5 N/A
US
Seagen Inc
NASDAQ:SGEN
Negative Multiple: -57.5 N/A
US
Biogen Inc
NASDAQ:BIIB
27.6
155%
KR
Celltrion Inc
KRX:068270
73.8
105%
EV/EBITDA Multiple
EBITDA Growth
TW
Adimmune Corp
TWSE:4142
Average EV/EBITDA: 20.8
Negative Multiple: -23.1
N/A
US
Abbvie Inc
NYSE:ABBV
12.8
26%
US
Amgen Inc
NASDAQ:AMGN
18.6
62%
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
24.2
59%
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
22.5
50%
AU
CSL Ltd
ASX:CSL
21.8
54%
US
Gilead Sciences Inc
NASDAQ:GILD
6.8
18%
US
Moderna Inc
NASDAQ:MRNA
Negative Multiple: -8.1 N/A
US
Seagen Inc
NASDAQ:SGEN
Negative Multiple: -61.9 N/A
US
Biogen Inc
NASDAQ:BIIB
14.1
67%
KR
Celltrion Inc
KRX:068270
45.6
109%
EV/EBIT Multiple
EBIT Growth
TW
Adimmune Corp
TWSE:4142
Average EV/EBIT: 27.1
Negative Multiple: -16
N/A
US
Abbvie Inc
NYSE:ABBV
19.5
79%
US
Amgen Inc
NASDAQ:AMGN
30.7
98%
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
25.4
61%
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
24.9
50%
AU
CSL Ltd
ASX:CSL
27.1
70%
US
Gilead Sciences Inc
NASDAQ:GILD
8.9
35%
US
Moderna Inc
NASDAQ:MRNA
Negative Multiple: -7.2 N/A
US
Seagen Inc
NASDAQ:SGEN
Negative Multiple: -55.8 N/A
US
Biogen Inc
NASDAQ:BIIB
17.7
75%
KR
Celltrion Inc
KRX:068270
62.9
138%

See Also

Discover More