OK Biotech Co Ltd
TWSE:4155
Balance Sheet
Balance Sheet Decomposition
OK Biotech Co Ltd
OK Biotech Co Ltd
Balance Sheet
OK Biotech Co Ltd
| Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||
| Cash & Cash Equivalents |
4
|
32
|
32
|
30
|
102
|
220
|
11
|
67
|
164
|
456
|
184
|
332
|
567
|
600
|
596
|
323
|
277
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
164
|
0
|
0
|
0
|
539
|
600
|
596
|
323
|
277
|
|
| Cash Equivalents |
4
|
32
|
32
|
30
|
102
|
220
|
10
|
67
|
0
|
456
|
184
|
332
|
28
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
45
|
40
|
42
|
13
|
|
| Total Receivables |
7
|
31
|
73
|
86
|
102
|
162
|
211
|
223
|
222
|
209
|
260
|
291
|
306
|
405
|
409
|
489
|
588
|
|
| Accounts Receivables |
6
|
28
|
70
|
83
|
100
|
160
|
199
|
211
|
203
|
200
|
250
|
277
|
290
|
375
|
380
|
436
|
559
|
|
| Other Receivables |
0
|
3
|
3
|
3
|
2
|
2
|
12
|
12
|
19
|
9
|
9
|
14
|
16
|
30
|
30
|
53
|
29
|
|
| Inventory |
6
|
15
|
40
|
75
|
115
|
119
|
249
|
239
|
162
|
183
|
267
|
365
|
349
|
376
|
423
|
394
|
531
|
|
| Other Current Assets |
1
|
6
|
17
|
28
|
34
|
44
|
15
|
36
|
23
|
39
|
86
|
48
|
54
|
64
|
57
|
69
|
63
|
|
| Total Current Assets |
17
|
84
|
162
|
219
|
353
|
545
|
551
|
565
|
571
|
887
|
797
|
1 037
|
1 276
|
1 489
|
1 527
|
1 317
|
1 473
|
|
| PP&E Net |
4
|
9
|
41
|
104
|
132
|
217
|
424
|
365
|
447
|
516
|
517
|
589
|
636
|
664
|
891
|
1 242
|
1 653
|
|
| PP&E Gross |
4
|
9
|
41
|
104
|
132
|
217
|
424
|
365
|
447
|
0
|
517
|
589
|
636
|
664
|
891
|
1 242
|
1 653
|
|
| Accumulated Depreciation |
1
|
1
|
4
|
9
|
17
|
26
|
58
|
59
|
76
|
0
|
103
|
117
|
142
|
167
|
210
|
257
|
301
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
31
|
23
|
16
|
9
|
2
|
125
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
29
|
30
|
30
|
30
|
24
|
24
|
354
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
15
|
447
|
453
|
440
|
444
|
432
|
413
|
449
|
512
|
489
|
389
|
22
|
|
| Other Long-Term Assets |
0
|
0
|
2
|
2
|
2
|
2
|
24
|
28
|
38
|
38
|
72
|
115
|
122
|
102
|
123
|
36
|
7
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
29
|
30
|
30
|
30
|
24
|
24
|
354
|
|
| Total Assets |
21
N/A
|
93
+342%
|
205
+120%
|
325
+59%
|
486
+49%
|
778
+60%
|
1 446
+86%
|
1 411
-2%
|
1 495
+6%
|
1 884
+26%
|
1 847
-2%
|
2 215
+20%
|
2 535
+14%
|
2 813
+11%
|
3 061
+9%
|
3 067
+0%
|
3 695
+20%
|
|
| Liabilities | ||||||||||||||||||
| Accounts Payable |
3
|
46
|
58
|
58
|
104
|
109
|
127
|
41
|
192
|
147
|
199
|
217
|
208
|
240
|
245
|
200
|
255
|
|
| Accrued Liabilities |
1
|
5
|
11
|
15
|
22
|
30
|
0
|
0
|
32
|
0
|
45
|
46
|
45
|
26
|
51
|
19
|
48
|
|
| Short-Term Debt |
0
|
0
|
0
|
20
|
0
|
60
|
40
|
251
|
50
|
190
|
1
|
241
|
172
|
187
|
186
|
155
|
305
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
45
|
16
|
16
|
17
|
0
|
19
|
16
|
15
|
12
|
209
|
83
|
59
|
|
| Other Current Liabilities |
1
|
0
|
14
|
2
|
13
|
36
|
32
|
42
|
28
|
145
|
60
|
78
|
214
|
235
|
138
|
121
|
78
|
|
| Total Current Liabilities |
5
|
51
|
83
|
95
|
138
|
280
|
246
|
350
|
319
|
483
|
325
|
599
|
653
|
701
|
828
|
578
|
745
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
45
|
46
|
249
|
211
|
232
|
195
|
256
|
288
|
128
|
402
|
386
|
94
|
356
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
4
|
0
|
0
|
0
|
0
|
28
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
12
|
11
|
2
|
2
|
3
|
75
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
22
|
15
|
7
|
0
|
0
|
0
|
|
| Total Liabilities |
5
N/A
|
51
+969%
|
83
+63%
|
95
+13%
|
183
+94%
|
326
+78%
|
495
+52%
|
561
+13%
|
551
-2%
|
678
+23%
|
599
-12%
|
925
+54%
|
806
-13%
|
1 108
+37%
|
1 217
+10%
|
670
-45%
|
1 203
+80%
|
|
| Equity | ||||||||||||||||||
| Common Stock |
38
|
50
|
80
|
156
|
184
|
224
|
652
|
525
|
654
|
741
|
754
|
786
|
949
|
949
|
995
|
1 458
|
1 471
|
|
| Retained Earnings |
22
|
8
|
41
|
43
|
82
|
114
|
158
|
110
|
143
|
197
|
271
|
226
|
270
|
204
|
268
|
158
|
248
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
32
|
37
|
47
|
197
|
239
|
198
|
312
|
284
|
347
|
583
|
562
|
601
|
922
|
891
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
15
|
20
|
10
|
4
|
30
|
30
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
22
|
0
|
22
|
22
|
40
|
34
|
34
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
66
|
34
|
25
|
28
|
21
|
7
|
19
|
21
|
20
|
16
|
110
|
87
|
|
| Total Equity |
16
N/A
|
42
+157%
|
121
+192%
|
231
+90%
|
303
+31%
|
452
+49%
|
950
+110%
|
850
-11%
|
945
+11%
|
1 206
+28%
|
1 248
+4%
|
1 290
+3%
|
1 729
+34%
|
1 705
-1%
|
1 845
+8%
|
2 398
+30%
|
2 492
+4%
|
|
| Total Liabilities & Equity |
21
N/A
|
93
+342%
|
205
+120%
|
325
+59%
|
486
+49%
|
778
+60%
|
1 446
+86%
|
1 411
-2%
|
1 495
+6%
|
1 884
+26%
|
1 847
-2%
|
2 215
+20%
|
2 535
+14%
|
2 813
+11%
|
3 061
+9%
|
3 067
+0%
|
3 695
+20%
|
|
| Shares Outstanding | ||||||||||||||||||
| Common Shares Outstanding |
48
|
48
|
48
|
42
|
49
|
50
|
66
|
65
|
69
|
78
|
76
|
77
|
105
|
107
|
112
|
146
|
147
|
|