TST Group Holding Ltd
TWSE:4439
Balance Sheet
Balance Sheet Decomposition
TST Group Holding Ltd
TST Group Holding Ltd
Balance Sheet
TST Group Holding Ltd
| Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
306
|
174
|
277
|
1 122
|
1 251
|
741
|
907
|
503
|
488
|
|
| Cash |
306
|
174
|
277
|
1 122
|
1 076
|
741
|
503
|
478
|
347
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
175
|
0
|
404
|
25
|
141
|
|
| Total Receivables |
796
|
696
|
935
|
946
|
854
|
1 418
|
800
|
882
|
887
|
|
| Accounts Receivables |
604
|
628
|
788
|
874
|
765
|
1 104
|
619
|
577
|
616
|
|
| Other Receivables |
193
|
68
|
147
|
71
|
89
|
314
|
180
|
305
|
271
|
|
| Inventory |
640
|
625
|
843
|
854
|
788
|
1 558
|
943
|
807
|
1 316
|
|
| Other Current Assets |
100
|
52
|
57
|
63
|
47
|
51
|
69
|
88
|
82
|
|
| Total Current Assets |
1 842
|
1 547
|
2 112
|
2 985
|
2 939
|
3 767
|
2 718
|
2 280
|
2 773
|
|
| PP&E Net |
595
|
543
|
628
|
1 008
|
884
|
1 045
|
1 551
|
2 506
|
2 814
|
|
| PP&E Gross |
595
|
543
|
628
|
1 008
|
884
|
1 045
|
1 551
|
2 506
|
2 814
|
|
| Accumulated Depreciation |
302
|
286
|
339
|
368
|
463
|
548
|
718
|
847
|
1 057
|
|
| Intangible Assets |
1
|
0
|
0
|
0
|
0
|
1
|
0
|
59
|
63
|
|
| Other Long-Term Assets |
25
|
24
|
29
|
36
|
193
|
44
|
42
|
136
|
117
|
|
| Total Assets |
2 462
N/A
|
2 115
-14%
|
2 770
+31%
|
4 030
+46%
|
4 016
0%
|
4 858
+21%
|
4 312
-11%
|
4 980
+16%
|
5 766
+16%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
527
|
570
|
897
|
1 047
|
1 133
|
1 772
|
712
|
660
|
993
|
|
| Accrued Liabilities |
97
|
86
|
102
|
138
|
138
|
129
|
154
|
150
|
108
|
|
| Short-Term Debt |
563
|
231
|
492
|
153
|
44
|
217
|
47
|
208
|
279
|
|
| Current Portion of Long-Term Debt |
54
|
30
|
23
|
34
|
25
|
20
|
24
|
27
|
115
|
|
| Other Current Liabilities |
333
|
365
|
242
|
170
|
154
|
147
|
271
|
261
|
153
|
|
| Total Current Liabilities |
1 573
|
1 282
|
1 756
|
1 541
|
1 494
|
2 285
|
1 209
|
1 305
|
1 648
|
|
| Long-Term Debt |
32
|
0
|
34
|
89
|
66
|
64
|
61
|
494
|
856
|
|
| Deferred Income Tax |
27
|
28
|
41
|
58
|
40
|
14
|
16
|
23
|
12
|
|
| Other Liabilities |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Total Liabilities |
1 633
N/A
|
1 311
-20%
|
1 832
+40%
|
1 689
-8%
|
1 602
-5%
|
2 363
+48%
|
1 286
-46%
|
1 823
+42%
|
2 517
+38%
|
|
| Equity | ||||||||||
| Common Stock |
230
|
230
|
230
|
315
|
315
|
315
|
384
|
383
|
380
|
|
| Retained Earnings |
558
|
606
|
147
|
535
|
699
|
832
|
1 068
|
1 202
|
1 114
|
|
| Additional Paid In Capital |
0
|
0
|
604
|
1 614
|
1 614
|
1 614
|
1 661
|
1 658
|
1 640
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
21
|
21
|
10
|
0
|
0
|
|
| Other Equity |
41
|
32
|
44
|
123
|
193
|
246
|
77
|
85
|
115
|
|
| Total Equity |
829
N/A
|
804
-3%
|
937
+17%
|
2 341
+150%
|
2 414
+3%
|
2 494
+3%
|
3 026
+21%
|
3 158
+4%
|
3 250
+3%
|
|
| Total Liabilities & Equity |
2 462
N/A
|
2 115
-14%
|
2 770
+31%
|
4 030
+46%
|
4 016
0%
|
4 858
+21%
|
4 312
-11%
|
4 980
+16%
|
5 766
+16%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
28
|
28
|
28
|
38
|
38
|
38
|
38
|
38
|
38
|
|