Rechi Precision Co Ltd
TWSE:4532
Rechi Precision Co Ltd
TWSE:4532
Price:
29.25 TWD
2.99%
Market Closed
Updated:
May 17, 2024
Income Statement
Earnings Waterfall
Rechi Precision Co Ltd
Rechi Precision Co Ltd
|
Revenue
|
16.9B
TWD
|
|
Cost of Revenue
|
-14.4B
TWD
|
|
Gross Profit
|
2.5B
TWD
|
|
Operating Expenses
|
-1.6B
TWD
|
|
Operating Income
|
931.2m
TWD
|
|
Other Expenses
|
-180.2m
TWD
|
|
Net Income
|
751m
TWD
|
Income Statement
Rechi Precision Co Ltd
Rechi Precision Co Ltd
Currency: TWD
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
16 473
N/A
|
17 619
+7%
|
17 937
+2%
|
18 504
+3%
|
18 127
-2%
|
17 259
-5%
|
16 967
-2%
|
15 989
-6%
|
15 630
-2%
|
15 779
+1%
|
16 194
+3%
|
16 690
+3%
|
17 674
+6%
|
17 907
+1%
|
18 254
+2%
|
19 054
+4%
|
19 827
+4%
|
21 137
+7%
|
22 373
+6%
|
22 047
-1%
|
22 479
+2%
|
21 878
-3%
|
21 408
-2%
|
21 084
-2%
|
20 133
-5%
|
19 044
-5%
|
18 102
-5%
|
18 806
+4%
|
19 320
+3%
|
20 911
+8%
|
21 952
+5%
|
22 455
+2%
|
22 602
+1%
|
22 343
-1%
|
21 544
-4%
|
20 193
-6%
|
18 371
-9%
|
16 682
-9%
|
15 710
-6%
|
15 970
+2%
|
16 860
+6%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(13 758)
|
(14 729)
|
(14 960)
|
(15 347)
|
(14 972)
|
(14 168)
|
(13 999)
|
(13 239)
|
(12 961)
|
(12 921)
|
(12 895)
|
(13 159)
|
(14 000)
|
(14 450)
|
(15 170)
|
(16 158)
|
(16 830)
|
(18 005)
|
(19 004)
|
(18 619)
|
(18 924)
|
(18 324)
|
(18 101)
|
(17 895)
|
(17 393)
|
(16 622)
|
(15 899)
|
(16 602)
|
(17 020)
|
(18 536)
|
(19 459)
|
(20 010)
|
(20 249)
|
(20 005)
|
(19 264)
|
(17 983)
|
(16 125)
|
(14 437)
|
(13 517)
|
(13 622)
|
(14 354)
|
|
| Gross Profit |
2 716
N/A
|
2 889
+6%
|
2 976
+3%
|
3 157
+6%
|
3 154
0%
|
3 090
-2%
|
2 969
-4%
|
2 750
-7%
|
2 669
-3%
|
2 858
+7%
|
3 299
+15%
|
3 532
+7%
|
3 674
+4%
|
3 457
-6%
|
3 084
-11%
|
2 896
-6%
|
2 997
+3%
|
3 132
+5%
|
3 370
+8%
|
3 429
+2%
|
3 555
+4%
|
3 554
0%
|
3 307
-7%
|
3 189
-4%
|
2 740
-14%
|
2 423
-12%
|
2 203
-9%
|
2 204
+0%
|
2 300
+4%
|
2 375
+3%
|
2 493
+5%
|
2 445
-2%
|
2 352
-4%
|
2 339
-1%
|
2 280
-3%
|
2 210
-3%
|
2 246
+2%
|
2 245
0%
|
2 193
-2%
|
2 348
+7%
|
2 506
+7%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 209)
|
(1 282)
|
(1 383)
|
(1 461)
|
(1 555)
|
(1 543)
|
(1 504)
|
(1 461)
|
(1 535)
|
(1 572)
|
(1 659)
|
(1 718)
|
(1 690)
|
(1 709)
|
(1 602)
|
(1 604)
|
(1 576)
|
(1 564)
|
(1 660)
|
(1 682)
|
(1 907)
|
(2 051)
|
(2 135)
|
(2 156)
|
(1 874)
|
(1 694)
|
(1 451)
|
(1 414)
|
(1 480)
|
(1 544)
|
(1 739)
|
(1 720)
|
(1 766)
|
(1 788)
|
(1 717)
|
(1 719)
|
(1 664)
|
(1 688)
|
(1 544)
|
(1 583)
|
(1 575)
|
|
| Selling, General & Administrative |
(913)
|
(952)
|
(1 001)
|
(1 057)
|
(1 132)
|
(1 108)
|
(1 071)
|
(1 006)
|
(1 070)
|
(1 110)
|
(1 209)
|
(1 281)
|
(1 253)
|
(1 249)
|
(1 139)
|
(1 136)
|
(1 147)
|
(1 124)
|
(1 195)
|
(1 215)
|
(1 424)
|
(1 548)
|
(1 632)
|
(1 652)
|
(1 392)
|
(1 237)
|
(1 020)
|
(988)
|
(1 045)
|
(1 102)
|
(1 285)
|
(1 258)
|
(1 302)
|
(1 312)
|
(1 230)
|
(1 228)
|
(1 158)
|
(1 118)
|
(1 022)
|
(1 043)
|
(1 025)
|
|
| Research & Development |
(291)
|
(324)
|
(376)
|
(397)
|
(416)
|
(427)
|
(425)
|
(447)
|
(458)
|
(454)
|
(442)
|
(429)
|
(430)
|
(429)
|
(431)
|
(437)
|
(423)
|
(429)
|
(455)
|
(459)
|
(483)
|
(504)
|
(504)
|
(504)
|
(482)
|
(455)
|
(429)
|
(423)
|
(435)
|
(319)
|
(331)
|
(340)
|
(464)
|
(476)
|
(486)
|
(491)
|
(505)
|
(511)
|
(522)
|
(541)
|
(550)
|
|
| Depreciation & Amortization |
(5)
|
(6)
|
(7)
|
(7)
|
0
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(24)
|
(24)
|
(24)
|
0
|
(12)
|
(11)
|
(9)
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
0
|
(123)
|
(123)
|
(123)
|
0
|
0
|
0
|
0
|
0
|
(59)
|
0
|
0
|
0
|
|
| Operating Income |
1 507
N/A
|
1 608
+7%
|
1 593
-1%
|
1 697
+6%
|
1 599
-6%
|
1 547
-3%
|
1 465
-5%
|
1 289
-12%
|
1 134
-12%
|
1 286
+13%
|
1 640
+28%
|
1 814
+11%
|
1 984
+9%
|
1 748
-12%
|
1 483
-15%
|
1 292
-13%
|
1 421
+10%
|
1 568
+10%
|
1 710
+9%
|
1 746
+2%
|
1 648
-6%
|
1 503
-9%
|
1 172
-22%
|
1 033
-12%
|
866
-16%
|
728
-16%
|
753
+3%
|
790
+5%
|
820
+4%
|
831
+1%
|
754
-9%
|
725
-4%
|
587
-19%
|
551
-6%
|
563
+2%
|
491
-13%
|
582
+19%
|
557
-4%
|
649
+17%
|
765
+18%
|
931
+22%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(4)
|
27
|
58
|
86
|
134
|
152
|
145
|
141
|
71
|
(0)
|
4
|
(72)
|
(53)
|
(31)
|
(48)
|
(8)
|
(57)
|
(45)
|
(71)
|
(144)
|
(132)
|
(115)
|
(135)
|
(130)
|
(144)
|
(183)
|
(138)
|
(13)
|
49
|
78
|
107
|
91
|
58
|
81
|
185
|
253
|
251
|
228
|
163
|
151
|
129
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(25)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(59)
|
0
|
(34)
|
(34)
|
22
|
|
| Gain/Loss on Disposition of Assets |
13
|
14
|
14
|
4
|
1
|
1
|
2
|
2
|
2
|
2
|
(31)
|
(28)
|
(29)
|
(29)
|
4
|
(1)
|
(2)
|
(5)
|
(9)
|
(6)
|
(4)
|
(2)
|
1
|
0
|
0
|
3
|
7
|
8
|
2
|
2
|
(1)
|
(1)
|
(6)
|
(7)
|
(9)
|
(12)
|
125
|
119
|
108
|
113
|
(24)
|
|
| Total Other Income |
42
|
39
|
32
|
23
|
7
|
(11)
|
(6)
|
5
|
79
|
88
|
130
|
130
|
99
|
104
|
61
|
60
|
76
|
70
|
83
|
87
|
66
|
64
|
67
|
80
|
82
|
95
|
106
|
121
|
117
|
102
|
71
|
53
|
57
|
60
|
65
|
46
|
44
|
35
|
29
|
40
|
60
|
|
| Pre-Tax Income |
1 559
N/A
|
1 687
+8%
|
1 697
+1%
|
1 810
+7%
|
1 742
-4%
|
1 689
-3%
|
1 606
-5%
|
1 437
-11%
|
1 285
-11%
|
1 376
+7%
|
1 743
+27%
|
1 844
+6%
|
1 977
+7%
|
1 793
-9%
|
1 500
-16%
|
1 343
-10%
|
1 431
+7%
|
1 588
+11%
|
1 712
+8%
|
1 683
-2%
|
1 577
-6%
|
1 449
-8%
|
1 105
-24%
|
983
-11%
|
801
-18%
|
644
-20%
|
727
+13%
|
906
+25%
|
988
+9%
|
1 013
+3%
|
931
-8%
|
868
-7%
|
696
-20%
|
685
-2%
|
804
+17%
|
779
-3%
|
944
+21%
|
939
-1%
|
916
-2%
|
1 034
+13%
|
1 118
+8%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(501)
|
(534)
|
(528)
|
(547)
|
(529)
|
(517)
|
(472)
|
(406)
|
(366)
|
(393)
|
(512)
|
(571)
|
(582)
|
(492)
|
(398)
|
(349)
|
(390)
|
(515)
|
(547)
|
(485)
|
(426)
|
(335)
|
(238)
|
(208)
|
(154)
|
(96)
|
(150)
|
(222)
|
(265)
|
(286)
|
(234)
|
(215)
|
(178)
|
(173)
|
(211)
|
(215)
|
(241)
|
(252)
|
(239)
|
(278)
|
(317)
|
|
| Income from Continuing Operations |
1 057
|
1 152
|
1 169
|
1 263
|
1 213
|
1 171
|
1 134
|
1 031
|
919
|
983
|
1 232
|
1 273
|
1 395
|
1 301
|
1 102
|
994
|
1 041
|
1 073
|
1 165
|
1 199
|
1 152
|
1 114
|
867
|
775
|
647
|
549
|
577
|
683
|
723
|
727
|
698
|
653
|
518
|
512
|
593
|
564
|
702
|
687
|
677
|
756
|
801
|
|
| Income to Minority Interest |
(141)
|
(149)
|
(146)
|
(132)
|
(134)
|
(120)
|
(96)
|
(78)
|
(50)
|
(49)
|
(71)
|
(73)
|
(70)
|
(28)
|
(6)
|
(2)
|
(20)
|
(48)
|
(63)
|
(69)
|
(50)
|
(28)
|
0
|
19
|
9
|
7
|
(7)
|
(21)
|
(13)
|
(19)
|
3
|
17
|
25
|
37
|
21
|
23
|
(14)
|
(33)
|
(32)
|
(56)
|
(50)
|
|
| Net Income (Common) |
916
N/A
|
1 003
+9%
|
1 024
+2%
|
1 131
+10%
|
1 079
-5%
|
1 052
-3%
|
1 038
-1%
|
953
-8%
|
869
-9%
|
933
+7%
|
1 160
+24%
|
1 200
+3%
|
1 324
+10%
|
1 272
-4%
|
1 096
-14%
|
992
-9%
|
1 021
+3%
|
1 025
+0%
|
1 102
+8%
|
1 129
+2%
|
1 101
-2%
|
1 086
-1%
|
868
-20%
|
794
-8%
|
656
-17%
|
556
-15%
|
570
+3%
|
662
+16%
|
709
+7%
|
708
0%
|
701
-1%
|
670
-4%
|
543
-19%
|
549
+1%
|
614
+12%
|
587
-4%
|
688
+17%
|
653
-5%
|
645
-1%
|
699
+8%
|
751
+7%
|
|
| EPS (Diluted) |
1.95
N/A
|
2.14
+10%
|
2.18
+2%
|
2.41
+11%
|
2.29
-5%
|
2.24
-2%
|
2.21
-1%
|
1.89
-14%
|
1.79
-5%
|
1.84
+3%
|
2.29
+24%
|
2.36
+3%
|
2.6
+10%
|
2.51
-3%
|
2.19
-13%
|
1.98
-10%
|
1.95
-2%
|
2.04
+5%
|
2.17
+6%
|
2.22
+2%
|
2.17
-2%
|
2.13
-2%
|
1.71
-20%
|
1.56
-9%
|
1.29
-17%
|
1.1
-15%
|
1.12
+2%
|
1.31
+17%
|
1.4
+7%
|
1.4
N/A
|
1.38
-1%
|
1.32
-4%
|
1.07
-19%
|
1.09
+2%
|
1.22
+12%
|
1.17
-4%
|
1.37
+17%
|
1.3
-5%
|
1.28
-2%
|
1.39
+9%
|
1.49
+7%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
