Rechi Precision Co Ltd
TWSE:4532

Watchlist Manager
Rechi Precision Co Ltd Logo
Rechi Precision Co Ltd
TWSE:4532
Watchlist
Price: 25.8 TWD 2.38% Market Closed
Market Cap: NT$13B

Income Statement

Earnings Waterfall
Rechi Precision Co Ltd

Income Statement
Rechi Precision Co Ltd

Rotate your device to view
Income Statement
Currency: TWD
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
311
279
211
141
146
116
112
111
115
128
133
130
132
124
110
105
91
81
79
79
88
99
108
113
108
103
102
99
96
97
91
88
90
87
85
90
96
107
134
158
185
207
228
254
258
255
229
188
157
130
110
94
84
76
72
77
87
87
91
84
76
76
78
83
101
112
122
130
Revenue
9 493
N/A
9 143
-4%
6 936
-24%
6 499
-6%
6 922
+7%
7 763
+12%
9 383
+21%
11 443
+22%
12 587
+10%
13 627
+8%
14 847
+9%
15 880
+7%
16 794
+6%
17 154
+2%
17 154
+0%
15 971
-7%
15 285
-4%
15 001
-2%
15 015
+0%
15 829
+5%
16 473
+4%
17 619
+7%
17 937
+2%
18 504
+3%
18 127
-2%
17 259
-5%
16 967
-2%
15 989
-6%
15 630
-2%
15 779
+1%
16 194
+3%
16 690
+3%
17 674
+6%
17 907
+1%
18 254
+2%
19 054
+4%
19 827
+4%
21 137
+7%
22 373
+6%
22 047
-1%
22 479
+2%
21 878
-3%
21 408
-2%
21 084
-2%
20 133
-5%
19 044
-5%
18 102
-5%
18 806
+4%
19 320
+3%
20 911
+8%
21 952
+5%
22 455
+2%
22 602
+1%
22 343
-1%
21 544
-4%
20 193
-6%
18 371
-9%
16 682
-9%
15 710
-6%
15 970
+2%
16 860
+6%
17 908
+6%
19 556
+9%
20 472
+5%
21 517
+5%
23 208
+8%
22 514
-3%
21 368
-5%
Gross Profit
Cost of Revenue
(9 065)
(8 807)
(6 877)
(6 397)
(6 545)
(7 143)
(8 343)
(10 028)
(10 955)
(11 806)
(12 838)
(13 720)
(14 408)
(14 517)
(14 396)
(13 313)
(12 670)
(12 498)
(12 487)
(13 188)
(13 758)
(14 729)
(14 960)
(15 347)
(14 972)
(14 168)
(13 999)
(13 239)
(12 961)
(12 921)
(12 895)
(13 159)
(14 000)
(14 450)
(15 170)
(16 158)
(16 830)
(18 005)
(19 004)
(18 619)
(18 924)
(18 324)
(18 101)
(17 895)
(17 393)
(16 622)
(15 899)
(16 602)
(17 020)
(18 536)
(19 459)
(20 010)
(20 249)
(20 005)
(19 264)
(17 983)
(16 125)
(14 437)
(13 517)
(13 622)
(14 354)
(15 270)
(16 528)
(17 300)
(18 131)
(19 430)
(18 838)
(17 849)
Gross Profit
428
N/A
336
-21%
59
-83%
102
+74%
377
+270%
619
+64%
1 040
+68%
1 415
+36%
1 633
+15%
1 821
+12%
2 009
+10%
2 160
+7%
2 385
+10%
2 637
+11%
2 758
+5%
2 659
-4%
2 615
-2%
2 504
-4%
2 528
+1%
2 641
+4%
2 716
+3%
2 889
+6%
2 976
+3%
3 157
+6%
3 154
0%
3 090
-2%
2 969
-4%
2 750
-7%
2 669
-3%
2 858
+7%
3 299
+15%
3 532
+7%
3 674
+4%
3 457
-6%
3 084
-11%
2 896
-6%
2 997
+3%
3 132
+5%
3 370
+8%
3 429
+2%
3 555
+4%
3 554
0%
3 307
-7%
3 189
-4%
2 740
-14%
2 423
-12%
2 203
-9%
2 204
+0%
2 300
+4%
2 375
+3%
2 493
+5%
2 445
-2%
2 352
-4%
2 339
-1%
2 280
-3%
2 210
-3%
2 246
+2%
2 245
0%
2 193
-2%
2 348
+7%
2 506
+7%
2 639
+5%
3 028
+15%
3 172
+5%
3 386
+7%
3 778
+12%
3 677
-3%
3 519
-4%
Operating Income
Operating Expenses
(675)
(645)
(556)
(577)
(575)
(623)
(694)
(773)
(852)
(919)
(939)
(953)
(1 037)
(1 121)
(1 246)
(1 163)
(1 029)
(1 023)
(985)
(1 113)
(1 208)
(1 282)
(1 383)
(1 461)
(1 555)
(1 543)
(1 504)
(1 461)
(1 535)
(1 572)
(1 659)
(1 718)
(1 690)
(1 709)
(1 602)
(1 604)
(1 576)
(1 564)
(1 660)
(1 682)
(1 907)
(2 051)
(2 135)
(2 156)
(1 874)
(1 694)
(1 451)
(1 414)
(1 480)
(1 544)
(1 739)
(1 720)
(1 766)
(1 788)
(1 717)
(1 719)
(1 664)
(1 688)
(1 544)
(1 583)
(1 575)
(1 577)
(1 808)
(1 956)
(2 107)
(2 277)
(2 194)
(2 110)
Selling, General & Administrative
(572)
(546)
(458)
(478)
(478)
(520)
(588)
(664)
(735)
(797)
(808)
(808)
(881)
(958)
(1 074)
(987)
(828)
(779)
(738)
(838)
(909)
(952)
(1 001)
(1 057)
(1 132)
(1 108)
(1 071)
(1 006)
(1 070)
(1 110)
(1 209)
(1 281)
(1 253)
(1 249)
(1 139)
(1 136)
(1 147)
(1 124)
(1 195)
(1 215)
(1 424)
(1 548)
(1 632)
(1 652)
(1 392)
(1 237)
(1 020)
(988)
(1 045)
(1 102)
(1 285)
(1 258)
(1 302)
(1 312)
(1 230)
(1 228)
(1 158)
(1 118)
(1 022)
(1 043)
(1 025)
(1 020)
(1 189)
(1 306)
(1 390)
(1 521)
(1 443)
(1 353)
Research & Development
(103)
(99)
(97)
(99)
(97)
(103)
(106)
(108)
(117)
(123)
(131)
(145)
(155)
(163)
(172)
(174)
(201)
(222)
(242)
(271)
(291)
(324)
(376)
(397)
(416)
(427)
(425)
(447)
(458)
(454)
(442)
(429)
(430)
(429)
(431)
(437)
(423)
(429)
(455)
(459)
(483)
(504)
(504)
(504)
(482)
(455)
(429)
(423)
(435)
(319)
(331)
(340)
(464)
(476)
(486)
(491)
(505)
(511)
(522)
(541)
(550)
(579)
(619)
(647)
(717)
(755)
(751)
(756)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
0
(4)
(6)
(5)
(9)
(6)
(7)
(7)
0
(8)
(8)
(8)
(8)
(8)
(8)
(8)
(8)
(7)
(7)
(7)
(7)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(18)
0
0
0
0
0
0
(7)
0
0
0
0
0
0
0
0
(24)
(24)
(24)
0
(12)
(11)
(9)
0
0
0
0
0
(2)
(2)
(2)
0
(123)
(123)
(123)
0
0
0
0
0
(59)
0
0
0
22
0
(3)
0
0
0
0
Operating Income
(247)
N/A
(309)
-25%
(497)
-61%
(475)
+4%
(198)
+58%
(4)
+98%
347
N/A
643
+85%
781
+22%
902
+15%
1 070
+19%
1 206
+13%
1 349
+12%
1 516
+12%
1 513
0%
1 496
-1%
1 586
+6%
1 480
-7%
1 543
+4%
1 528
-1%
1 507
-1%
1 608
+7%
1 593
-1%
1 697
+6%
1 599
-6%
1 547
-3%
1 465
-5%
1 289
-12%
1 134
-12%
1 286
+13%
1 640
+28%
1 814
+11%
1 984
+9%
1 748
-12%
1 483
-15%
1 292
-13%
1 421
+10%
1 568
+10%
1 710
+9%
1 746
+2%
1 648
-6%
1 503
-9%
1 172
-22%
1 033
-12%
866
-16%
728
-16%
753
+3%
790
+5%
820
+4%
831
+1%
754
-9%
725
-4%
587
-19%
551
-6%
563
+2%
491
-13%
582
+19%
557
-4%
649
+17%
765
+18%
931
+22%
1 062
+14%
1 220
+15%
1 216
0%
1 278
+5%
1 501
+17%
1 483
-1%
1 410
-5%
Pre-Tax Income
Interest Income Expense
(221)
(155)
(145)
(166)
(102)
(111)
(111)
(76)
(119)
(136)
(112)
(112)
(79)
(63)
(25)
(21)
(18)
(18)
(36)
(40)
(4)
27
58
86
134
152
145
141
71
(0)
4
(72)
(53)
(31)
(48)
(8)
(57)
(45)
(71)
(144)
(132)
(115)
(135)
(130)
(144)
(183)
(138)
(13)
49
78
107
91
58
81
185
253
251
228
163
151
129
199
197
102
210
202
48
93
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(18)
0
(18)
(18)
0
0
0
0
0
0
0
0
0
0
0
0
(25)
0
0
0
(7)
0
0
0
0
0
0
0
(2)
0
0
0
0
0
0
0
0
0
0
0
(59)
0
(34)
(34)
22
0
(3)
0
0
0
0
0
Gain/Loss on Disposition of Assets
169
5
5
0
(14)
(14)
(14)
(9)
(1)
(1)
(2)
(3)
(41)
(42)
(40)
(41)
(8)
(7)
(7)
3
13
14
14
4
1
1
2
2
2
2
(31)
(28)
(29)
(29)
4
(1)
(2)
(5)
(9)
(6)
(4)
(2)
1
0
0
3
7
8
2
2
(1)
(1)
(6)
(7)
(9)
(12)
125
119
108
113
(24)
(23)
(19)
(28)
(35)
(30)
(25)
(17)
Total Other Income
69
44
53
(59)
14
12
13
33
25
33
56
38
52
49
28
45
34
44
49
55
42
39
32
23
7
(11)
(6)
5
79
88
130
130
99
104
61
60
76
70
83
87
66
64
67
80
82
95
106
121
117
102
71
53
57
60
65
46
44
35
29
40
60
77
85
85
92
81
75
126
Pre-Tax Income
(230)
N/A
(415)
-80%
(583)
-41%
(700)
-20%
(300)
+57%
(116)
+61%
234
N/A
590
+152%
687
+16%
798
+16%
1 012
+27%
1 130
+12%
1 281
+13%
1 461
+14%
1 476
+1%
1 479
+0%
1 577
+7%
1 499
-5%
1 531
+2%
1 528
0%
1 559
+2%
1 687
+8%
1 697
+1%
1 810
+7%
1 742
-4%
1 689
-3%
1 606
-5%
1 437
-11%
1 285
-11%
1 376
+7%
1 743
+27%
1 844
+6%
1 977
+7%
1 793
-9%
1 500
-16%
1 343
-10%
1 431
+7%
1 588
+11%
1 712
+8%
1 683
-2%
1 577
-6%
1 449
-8%
1 105
-24%
983
-11%
801
-18%
644
-20%
727
+13%
906
+25%
988
+9%
1 013
+3%
931
-8%
868
-7%
696
-20%
685
-2%
804
+17%
779
-3%
944
+21%
939
-1%
916
-2%
1 034
+13%
1 118
+8%
1 314
+18%
1 480
+13%
1 375
-7%
1 546
+12%
1 755
+14%
1 581
-10%
1 612
+2%
Net Income
Tax Provision
33
89
106
114
8
(18)
(65)
(120)
(140)
(181)
(232)
(271)
(305)
(356)
(378)
(391)
(437)
(448)
(469)
(477)
(501)
(534)
(528)
(547)
(529)
(517)
(472)
(406)
(366)
(393)
(512)
(571)
(582)
(492)
(398)
(349)
(390)
(515)
(547)
(485)
(426)
(335)
(238)
(208)
(154)
(96)
(150)
(222)
(265)
(286)
(234)
(215)
(178)
(173)
(211)
(215)
(241)
(252)
(239)
(278)
(317)
(372)
(458)
(423)
(472)
(553)
(475)
(494)
Income from Continuing Operations
(197)
(325)
(477)
(586)
(292)
(134)
169
471
546
617
780
858
976
1 105
1 098
1 087
1 140
1 052
1 062
1 051
1 057
1 152
1 169
1 263
1 213
1 171
1 134
1 031
919
983
1 232
1 273
1 395
1 301
1 102
994
1 041
1 073
1 165
1 199
1 152
1 114
867
775
647
549
577
683
723
727
698
653
518
512
593
564
702
687
677
756
801
942
1 022
952
1 074
1 202
1 106
1 118
Income to Minority Interest
14
66
108
112
58
27
(33)
(66)
(92)
(97)
(120)
(119)
(125)
(136)
(120)
(131)
(163)
(163)
(165)
(160)
(141)
(149)
(146)
(132)
(134)
(120)
(96)
(78)
(50)
(49)
(71)
(73)
(70)
(28)
(6)
(2)
(20)
(48)
(63)
(69)
(50)
(28)
0
19
9
7
(7)
(21)
(13)
(19)
3
17
25
37
21
23
(14)
(33)
(32)
(56)
(50)
(49)
(66)
(62)
(66)
(83)
(86)
(92)
Net Income (Common)
(183)
N/A
(259)
-42%
(369)
-42%
(474)
-29%
(234)
+51%
(107)
+54%
137
N/A
405
+196%
454
+12%
520
+14%
660
+27%
739
+12%
851
+15%
970
+14%
978
+1%
957
-2%
977
+2%
889
-9%
897
+1%
890
-1%
916
+3%
1 003
+9%
1 024
+2%
1 131
+10%
1 079
-5%
1 052
-3%
1 038
-1%
953
-8%
869
-9%
933
+7%
1 160
+24%
1 200
+3%
1 324
+10%
1 272
-4%
1 096
-14%
992
-9%
1 021
+3%
1 025
+0%
1 102
+8%
1 129
+2%
1 101
-2%
1 086
-1%
868
-20%
794
-8%
656
-17%
556
-15%
570
+3%
662
+16%
709
+7%
708
0%
701
-1%
670
-4%
543
-19%
549
+1%
614
+12%
587
-4%
688
+17%
653
-5%
645
-1%
699
+8%
751
+7%
893
+19%
956
+7%
890
-7%
1 008
+13%
1 118
+11%
1 019
-9%
1 027
+1%
EPS (Diluted)
-0.44
N/A
-0.63
-43%
-0.9
-43%
-1.16
-29%
-0.57
+51%
-0.27
+53%
0.32
N/A
0.96
+200%
1.07
+11%
1.16
+8%
1.44
+24%
1.56
+8%
1.84
+18%
2.07
+12%
2.07
N/A
2.03
-2%
2.07
+2%
1.88
-9%
1.9
+1%
1.89
-1%
1.95
+3%
2.14
+10%
2.18
+2%
2.41
+11%
2.29
-5%
2.24
-2%
2.21
-1%
1.89
-14%
1.79
-5%
1.84
+3%
2.29
+24%
2.36
+3%
2.6
+10%
2.51
-3%
2.19
-13%
1.98
-10%
1.95
-2%
2.04
+5%
2.17
+6%
2.22
+2%
2.17
-2%
2.13
-2%
1.71
-20%
1.56
-9%
1.29
-17%
1.1
-15%
1.12
+2%
1.31
+17%
1.4
+7%
1.4
N/A
1.38
-1%
1.32
-4%
1.07
-19%
1.09
+2%
1.22
+12%
1.17
-4%
1.37
+17%
1.3
-5%
1.28
-2%
1.39
+9%
1.49
+7%
1.78
+19%
1.9
+7%
1.78
-6%
2
+12%
2.23
+12%
2.04
-9%
2.05
+0%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett