First Time Loading...
T

Topkey Corp
TWSE:4536

Watchlist Manager
Topkey Corp
TWSE:4536
Watchlist
Price: 210 TWD 0.48% Market Closed
Updated: May 16, 2024

Intrinsic Value

Topkey Corp. engages in the manufacture and sale of sports and leisure, aerospace, and medical products. [ Read More ]

The intrinsic value of one Topkey Corp stock under the Base Case scenario is 218.66 TWD. Compared to the current market price of 210 TWD, Topkey Corp is Undervalued by 4%.

Key Points:
Intrinsic Value
Base Case
218.66 TWD
Undervaluation 4%
Intrinsic Value
Price
T
Worst Case
Base Case
Best Case

Valuation Backtest
Topkey Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Topkey Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Topkey Corp

Provide an overview of the primary business activities
of Topkey Corp.

What unique competitive advantages
does Topkey Corp hold over its rivals?

What risks and challenges
does Topkey Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Topkey Corp.

Provide P/S
for Topkey Corp.

Provide P/E
for Topkey Corp.

Provide P/OCF
for Topkey Corp.

Provide P/FCFE
for Topkey Corp.

Provide P/B
for Topkey Corp.

Provide EV/S
for Topkey Corp.

Provide EV/GP
for Topkey Corp.

Provide EV/EBITDA
for Topkey Corp.

Provide EV/EBIT
for Topkey Corp.

Provide EV/OCF
for Topkey Corp.

Provide EV/FCFF
for Topkey Corp.

Provide EV/IC
for Topkey Corp.

Show me price targets
for Topkey Corp made by professional analysts.

What are the Revenue projections
for Topkey Corp?

How accurate were the past Revenue estimates
for Topkey Corp?

What are the Net Income projections
for Topkey Corp?

How accurate were the past Net Income estimates
for Topkey Corp?

What are the EPS projections
for Topkey Corp?

How accurate were the past EPS estimates
for Topkey Corp?

What are the EBIT projections
for Topkey Corp?

How accurate were the past EBIT estimates
for Topkey Corp?

Compare the revenue forecasts
for Topkey Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Topkey Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Topkey Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Topkey Corp compared to its peers.

Compare the P/E ratios
of Topkey Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Topkey Corp with its peers.

Analyze the financial leverage
of Topkey Corp compared to its main competitors.

Show all profitability ratios
for Topkey Corp.

Provide ROE
for Topkey Corp.

Provide ROA
for Topkey Corp.

Provide ROIC
for Topkey Corp.

Provide ROCE
for Topkey Corp.

Provide Gross Margin
for Topkey Corp.

Provide Operating Margin
for Topkey Corp.

Provide Net Margin
for Topkey Corp.

Provide FCF Margin
for Topkey Corp.

Show all solvency ratios
for Topkey Corp.

Provide D/E Ratio
for Topkey Corp.

Provide D/A Ratio
for Topkey Corp.

Provide Interest Coverage Ratio
for Topkey Corp.

Provide Altman Z-Score Ratio
for Topkey Corp.

Provide Quick Ratio
for Topkey Corp.

Provide Current Ratio
for Topkey Corp.

Provide Cash Ratio
for Topkey Corp.

What is the historical Revenue growth
over the last 5 years for Topkey Corp?

What is the historical Net Income growth
over the last 5 years for Topkey Corp?

What is the current Free Cash Flow
of Topkey Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Topkey Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Topkey Corp

Current Assets 8.8B
Cash & Short-Term Investments 5.5B
Receivables 1.6B
Other Current Assets 1.7B
Non-Current Assets 4.9B
PP&E 4.7B
Other Non-Current Assets 167.9m
Current Liabilities 3.9B
Accounts Payable 400m
Accrued Liabilities 495.8m
Short-Term Debt 1.8B
Other Current Liabilities 1.2B
Non-Current Liabilities 1.8B
Long-Term Debt 819.1m
Other Non-Current Liabilities 958.8m
Efficiency

Earnings Waterfall
Topkey Corp

Revenue
9.3B TWD
Cost of Revenue
-6.2B TWD
Gross Profit
3B TWD
Operating Expenses
-1.3B TWD
Operating Income
1.7B TWD
Other Expenses
-287.8m TWD
Net Income
1.4B TWD

Free Cash Flow Analysis
Topkey Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Topkey Corp's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROIC
58/100
Profitability
Score

Topkey Corp's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Topkey Corp's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
High Altman Z-Score
Long-Term Solvency
77/100
Solvency
Score

Topkey Corp's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Topkey Corp

Wall Street analysts forecast Topkey Corp stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Topkey Corp is 201.45 TWD with a low forecast of 199.48 TWD and a high forecast of 207.38 TWD.

Lowest
Price Target
199.48 TWD
5% Downside
Average
Price Target
201.45 TWD
4% Downside
Highest
Price Target
207.38 TWD
1% Downside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Competitors Analysis
Topkey Corp

Shareholder Return

Price
Topkey Corp

1M 1M
+15%
6M 6M
+21%
1Y 1Y
+7%
3Y 3Y
+48%
5Y 5Y
+69%
10Y 10Y
+92%
Annual Price Range
210
52w Low
160
52w High
210
Price Metrics
Average Annual Return 10.69%
Standard Deviation of Annual Returns 14.09%
Max Drawdown -52%
Shares Statistics
Market Capitalization 19.1B TWD
Shares Outstanding 90 820 000
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Topkey Corp

Country

Taiwan

Industry

Leisure Products

Market Cap

19.1B TWD

Dividend Yield

5.26%

Description

Topkey Corp. engages in the manufacture and sale of sports and leisure, aerospace, and medical products. The company is headquartered in Taichung, Taichung. The company went IPO on 2011-10-20. The sports and leisure products include carbon fiber tennis rackets and badminton rackets, composite bicycle bodies, composite security hats and protective products. The aerospace medical equipment includes medical image diagnosis equipment bed boards and accessories, seats for airplanes and airbuses. The firm operates its business through three segments: Sports and Leisure Products segment, Aerospace Medical Equipment segment and Others segment.

Contact

TAICHUNG
TAICHUNG
No.18, 20th Road, Industrial Park, Nantun District
+886423591229
http://www.topkey.com.tw/

IPO

2011-10-20

Employees

-

Officers

General Manager & Director
Pei-Ni Shen
Chief Financial Officer
J. T. Chang
Chief Operating Officer of Business Group
Curtis Wu
Deputy General Manager
Qing-Long Huang

See Also

Discover More
What is the Intrinsic Value of one Topkey Corp stock?

The intrinsic value of one Topkey Corp stock under the Base Case scenario is 218.66 TWD.

Is Topkey Corp stock undervalued or overvalued?

Compared to the current market price of 210 TWD, Topkey Corp is Undervalued by 4%.