T

Topkey Corp
TWSE:4536

Watchlist Manager
Topkey Corp
TWSE:4536
Watchlist
Price: 162.5 TWD 0.62% Market Closed
Market Cap: 14.8B TWD

Intrinsic Value

The intrinsic value of one Topkey Corp stock under the Base Case scenario is hidden TWD. Compared to the current market price of 162.5 TWD, Topkey Corp is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

Topkey Corp Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Topkey Corp

Intrinsic Value History
Dive into the past to invest in the future

Topkey Corp looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if Topkey Corp is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about Topkey Corp?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Topkey Corp valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Topkey Corp.

Explain Valuation
Compare Topkey Corp to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Topkey Corp?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Topkey Corp

Current Assets 8.5B
Receivables 1.9B
Other Current Assets 6.6B
Non-Current Assets 5.1B
PP&E 5B
Other Non-Current Assets 135m
Current Liabilities 2.7B
Accounts Payable 490m
Accrued Liabilities 438m
Short-Term Debt 633m
Other Current Liabilities 1.1B
Non-Current Liabilities 1.9B
Long-Term Debt 1.1B
Other Non-Current Liabilities 837m
Efficiency

Free Cash Flow Analysis
Topkey Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Topkey Corp

Revenue
10B TWD
Cost of Revenue
-6.4B TWD
Gross Profit
3.6B TWD
Operating Expenses
-1.5B TWD
Operating Income
2.1B TWD
Other Expenses
-366.1m TWD
Net Income
1.7B TWD
Fundamental Scores

Profitability Score
Profitability Due Diligence

Topkey Corp's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Positive 3Y Average ROIC
Positive ROE
Healthy Operating Margin
hidden
Profitability
Score

Topkey Corp's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Topkey Corp's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Short-Term Solvency
hidden
Solvency
Score

Topkey Corp's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Topkey Corp

Wall Street analysts forecast Topkey Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Topkey Corp is 193.8 TWD with a low forecast of 191.9 TWD and a high forecast of 199.5 TWD.

Lowest
Price Target
191.9 TWD
18% Upside
Average
Price Target
193.8 TWD
19% Upside
Highest
Price Target
199.5 TWD
23% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Topkey Corp is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Topkey Corp stock?

The intrinsic value of one Topkey Corp stock under the Base Case scenario is hidden TWD.

Is Topkey Corp stock undervalued or overvalued?

Compared to the current market price of 162.5 TWD, Topkey Corp is hidden .

Back to Top