TBI Motion Technology Co Ltd
TWSE:4540
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
TBI Motion Technology Co Ltd
TWSE:4540
|
TW |
|
T
|
Trade & Value AG
XHAM:TAV
|
DE |
Balance Sheet
Balance Sheet Decomposition
TBI Motion Technology Co Ltd
TBI Motion Technology Co Ltd
Balance Sheet
TBI Motion Technology Co Ltd
| Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||
| Cash & Cash Equivalents |
330
|
114
|
648
|
292
|
163
|
154
|
326
|
878
|
699
|
924
|
812
|
699
|
612
|
733
|
|
| Cash |
330
|
114
|
648
|
292
|
163
|
0
|
326
|
878
|
699
|
826
|
812
|
699
|
612
|
713
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
154
|
0
|
0
|
0
|
97
|
0
|
0
|
0
|
20
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
355
|
34
|
28
|
0
|
1
|
0
|
0
|
|
| Total Receivables |
304
|
372
|
754
|
0
|
0
|
714
|
663
|
994
|
727
|
1 157
|
805
|
884
|
815
|
1 084
|
|
| Accounts Receivables |
273
|
355
|
720
|
0
|
0
|
686
|
632
|
947
|
708
|
1 132
|
752
|
868
|
644
|
660
|
|
| Other Receivables |
31
|
18
|
34
|
0
|
0
|
28
|
31
|
47
|
19
|
25
|
53
|
16
|
171
|
424
|
|
| Inventory |
322
|
282
|
577
|
0
|
0
|
677
|
737
|
1 232
|
1 143
|
1 172
|
1 956
|
2 468
|
2 382
|
1 321
|
|
| Other Current Assets |
3
|
3
|
8
|
0
|
0
|
20
|
12
|
14
|
16
|
16
|
105
|
90
|
277
|
244
|
|
| Total Current Assets |
959
|
772
|
1 631
|
0
|
0
|
1 565
|
1 738
|
3 473
|
2 620
|
3 298
|
3 678
|
4 142
|
4 086
|
3 382
|
|
| PP&E Net |
581
|
647
|
1 418
|
0
|
0
|
2 071
|
2 147
|
2 275
|
2 848
|
2 729
|
2 792
|
3 720
|
3 420
|
3 385
|
|
| PP&E Gross |
581
|
647
|
1 418
|
0
|
0
|
0
|
2 147
|
2 275
|
2 848
|
2 729
|
2 792
|
3 720
|
3 420
|
3 385
|
|
| Accumulated Depreciation |
137
|
210
|
290
|
387
|
489
|
0
|
781
|
843
|
1 064
|
1 268
|
1 481
|
1 660
|
1 798
|
1 989
|
|
| Intangible Assets |
11
|
12
|
11
|
0
|
0
|
6
|
7
|
8
|
21
|
28
|
25
|
25
|
28
|
24
|
|
| Long-Term Investments |
6
|
56
|
256
|
0
|
0
|
6
|
36
|
42
|
43
|
16
|
125
|
126
|
125
|
119
|
|
| Other Long-Term Assets |
55
|
33
|
5
|
0
|
0
|
55
|
7
|
15
|
20
|
47
|
208
|
41
|
102
|
193
|
|
| Total Assets |
1 611
N/A
|
1 519
-6%
|
3 320
+119%
|
0
N/A
|
0
N/A
|
3 703
N/A
|
3 934
+6%
|
5 812
+48%
|
5 551
-4%
|
6 117
+10%
|
6 828
+12%
|
8 055
+18%
|
7 761
-4%
|
7 103
-8%
|
|
| Liabilities | |||||||||||||||
| Accounts Payable |
282
|
235
|
696
|
0
|
0
|
483
|
564
|
598
|
299
|
518
|
683
|
618
|
146
|
223
|
|
| Accrued Liabilities |
32
|
0
|
0
|
0
|
0
|
0
|
258
|
307
|
172
|
219
|
262
|
365
|
244
|
229
|
|
| Short-Term Debt |
90
|
244
|
504
|
0
|
0
|
246
|
21
|
0
|
0
|
40
|
390
|
10
|
670
|
450
|
|
| Current Portion of Long-Term Debt |
13
|
36
|
210
|
0
|
0
|
63
|
68
|
116
|
202
|
186
|
201
|
176
|
263
|
591
|
|
| Other Current Liabilities |
40
|
65
|
124
|
0
|
0
|
147
|
126
|
165
|
29
|
47
|
58
|
103
|
59
|
74
|
|
| Total Current Liabilities |
456
|
580
|
1 535
|
0
|
0
|
939
|
1 036
|
1 186
|
702
|
1 011
|
1 594
|
1 273
|
1 383
|
1 566
|
|
| Long-Term Debt |
133
|
188
|
279
|
0
|
0
|
1 230
|
1 178
|
1 110
|
1 743
|
2 047
|
1 964
|
3 285
|
3 113
|
2 243
|
|
| Deferred Income Tax |
0
|
0
|
0
|
3
|
1
|
2
|
0
|
0
|
0
|
0
|
15
|
20
|
1
|
9
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
6
|
|
| Total Liabilities |
588
N/A
|
768
+31%
|
1 817
+137%
|
0
N/A
|
0
N/A
|
2 171
N/A
|
2 214
+2%
|
2 296
+4%
|
2 445
+6%
|
3 058
+25%
|
3 573
+17%
|
4 583
+28%
|
4 502
-2%
|
3 823
-15%
|
|
| Equity | |||||||||||||||
| Common Stock |
653
|
653
|
853
|
0
|
0
|
853
|
853
|
967
|
967
|
942
|
942
|
942
|
952
|
996
|
|
| Retained Earnings |
146
|
125
|
113
|
0
|
0
|
142
|
330
|
849
|
440
|
459
|
621
|
783
|
538
|
51
|
|
| Additional Paid In Capital |
223
|
223
|
538
|
0
|
0
|
538
|
538
|
1 694
|
1 694
|
1 651
|
1 651
|
1 700
|
1 725
|
2 097
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
7
|
10
|
43
|
44
|
42
|
36
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
4
|
3
|
98
|
|
| Total Equity |
1 022
N/A
|
751
-27%
|
1 503
+100%
|
0
N/A
|
0
N/A
|
1 532
N/A
|
1 720
+12%
|
3 516
+104%
|
3 106
-12%
|
3 059
-2%
|
3 256
+6%
|
3 473
+7%
|
3 259
-6%
|
3 280
+1%
|
|
| Total Liabilities & Equity |
1 611
N/A
|
1 519
-6%
|
3 320
+119%
|
0
N/A
|
0
N/A
|
3 703
N/A
|
3 934
+6%
|
5 812
+48%
|
5 551
-4%
|
6 117
+10%
|
6 828
+12%
|
8 055
+18%
|
7 761
-4%
|
7 103
-8%
|
|
| Shares Outstanding | |||||||||||||||
| Common Shares Outstanding |
65
|
65
|
85
|
0
|
0
|
85
|
85
|
97
|
97
|
94
|
94
|
94
|
95
|
109
|
|