Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
Min Aik Precision Industrial Co Ltd banner
M

Min Aik Precision Industrial Co Ltd
TWSE:4545

Watchlist Manager
Min Aik Precision Industrial Co Ltd
TWSE:4545
Watchlist
Price: 33.4 TWD 0.15% Market Closed
Market Cap: NT$2.6B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

Operating Cash Flow
+
3Y
-59%
5Y
+15%
10Y
-91%
Investing Cash Flow
+
3Y
-72%
5Y
-14%
10Y
+11%
Financing Cash Flow
+
3Y
-166%
5Y
-
10Y
+80%

Cash Flow Statement
Min Aik Precision Industrial Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: TWD
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
356
442
687
623
728
716
730
653
527
514
302
317
183
49
78
19
40
30
(17)
(34)
(19)
51
52
2
11
4
5
53
78
90
109
115
154
210
243
222
176
157
156
118
179
226
212
245
225
66
22
Depreciation & Amortization
89
89
112
91
94
98
107
116
128
137
140
139
132
127
123
118
117
116
116
116
119
119
121
122
118
112
108
107
108
110
111
109
107
104
101
104
110
116
120
121
114
109
105
100
99
98
99
Stock-Based Compensation
0
0
0
0
0
0
0
8
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
9
(11)
(16)
(4)
(13)
(14)
(21)
(15)
(2)
3
17
12
7
27
27
32
39
21
35
38
40
44
41
50
47
47
39
41
39
43
40
35
21
13
17
18
30
33
27
11
14
13
13
19
6
6
7
Cash Taxes Paid
30
70
71
86
82
99
143
140
146
115
119
104
101
84
64
26
30
12
(12)
18
14
18
17
27
31
26
25
(8)
(6)
3
4
26
15
13
11
15
17
23
29
32
35
71
91
86
81
40
25
Cash Interest Paid
8
8
10
8
5
6
5
4
4
3
3
3
3
3
4
4
4
4
5
7
9
14
14
15
14
14
14
13
13
12
11
11
11
10
11
12
13
17
18
19
18
17
16
15
15
14
15
Change in Working Capital
(7)
(145)
(136)
(108)
(285)
(46)
(186)
10
66
(37)
63
(351)
(129)
(147)
(328)
(125)
(138)
57
141
126
131
(43)
28
27
(69)
(66)
(104)
(186)
(190)
(325)
(151)
(114)
(214)
(58)
(229)
(352)
(351)
(144)
82
320
282
(38)
(181)
(182)
(191)
(17)
(75)
Cash from Operating Activities
447
N/A
375
-16%
646
+72%
602
-7%
524
-13%
754
+44%
630
-16%
763
+21%
719
-6%
617
-14%
521
-16%
116
-78%
194
+66%
55
-71%
(100)
N/A
43
N/A
58
+33%
224
+288%
275
+23%
246
-11%
270
+10%
172
-36%
242
+41%
200
-17%
107
-47%
98
-8%
47
-52%
16
-67%
34
+116%
(81)
N/A
110
N/A
144
+31%
68
-53%
270
+297%
132
-51%
(8)
N/A
(35)
-361%
161
N/A
386
+139%
569
+48%
589
+4%
310
-47%
148
-52%
183
+23%
139
-24%
153
+10%
55
-64%
Investing Cash Flow
Capital Expenditures
(95)
(106)
(151)
(147)
(131)
(212)
(215)
(252)
(248)
(162)
(120)
(56)
(47)
(45)
(74)
(105)
(282)
(798)
(783)
(779)
(600)
(76)
(72)
(71)
(81)
(98)
(109)
(122)
(134)
(124)
(141)
(115)
(108)
(122)
(101)
(117)
(107)
(96)
(89)
(67)
(52)
(41)
(35)
(30)
(65)
(95)
(166)
Other Items
49
18
8
12
6
15
27
(5)
12
9
8
11
(52)
22
22
22
88
5
0
0
(4)
(2)
4
(91)
(83)
(63)
(39)
91
97
73
46
10
(4)
3
4
4
2
(3)
(2)
(1)
2
1
(2)
(3)
0
(1)
(2)
Cash from Investing Activities
(46)
N/A
(88)
-90%
(143)
-63%
(135)
+6%
(124)
+8%
(197)
-59%
(188)
+5%
(256)
-37%
(237)
+8%
(153)
+35%
(113)
+26%
(45)
+60%
(99)
-121%
(23)
+77%
(52)
-126%
(83)
-59%
(195)
-136%
(793)
-307%
(782)
+1%
(779)
+0%
(604)
+22%
(78)
+87%
(68)
+12%
(161)
-137%
(164)
-2%
(161)
+2%
(147)
+8%
(31)
+79%
(37)
-18%
(51)
-39%
(95)
-86%
(105)
-11%
(112)
-7%
(118)
-6%
(97)
+18%
(113)
-16%
(105)
+7%
(99)
+5%
(91)
+8%
(68)
+25%
(50)
+27%
(40)
+20%
(37)
+8%
(33)
+10%
(65)
-95%
(95)
-46%
(167)
-76%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
119
799
799
799
679
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(124)
(102)
(124)
(331)
(190)
(211)
13
53
(20)
33
(170)
14
84
92
132
52
(77)
412
362
486
543
(77)
(85)
(162)
203
110
110
88
(395)
(239)
(188)
(70)
35
89
26
16
14
(20)
13
(157)
(157)
(237)
(177)
(87)
(47)
33
53
Cash Paid for Dividends
0
(12)
(169)
(157)
0
0
(383)
(383)
0
0
(424)
(424)
0
0
(173)
(173)
0
0
0
(39)
0
0
(27)
(27)
0
0
(27)
(27)
0
0
(42)
(42)
0
0
(54)
(54)
0
0
(116)
(116)
0
0
(77)
(77)
0
0
(127)
Other
0
11
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
(136)
N/A
(103)
+24%
(281)
-173%
(488)
-74%
(347)
+29%
(368)
-6%
(370)
0%
(211)
+43%
396
N/A
449
+13%
205
-54%
270
+32%
(339)
N/A
(332)
+2%
(41)
+88%
(121)
-195%
(250)
-106%
239
N/A
323
+35%
447
+38%
505
+13%
(116)
N/A
(112)
+4%
(189)
-69%
176
N/A
83
-53%
83
0%
61
-26%
(422)
N/A
(266)
+37%
(230)
+13%
(112)
+51%
(7)
+94%
47
N/A
(28)
N/A
(38)
-35%
(39)
-5%
(74)
-86%
(102)
-39%
(272)
-166%
(272)
+0%
(353)
-30%
(254)
+28%
(164)
+35%
(124)
+25%
(44)
+65%
(74)
-69%
Change in Cash
Effect of Foreign Exchange Rates
4
6
7
9
(6)
(1)
11
3
9
2
(28)
(30)
(49)
(36)
(22)
(14)
6
(2)
(8)
(6)
6
6
1
0
(28)
(31)
(15)
(8)
2
(9)
(18)
(26)
7
20
46
51
27
18
16
1
15
33
30
28
29
(44)
(38)
Net Change in Cash
268
N/A
190
-29%
229
+20%
(13)
N/A
47
N/A
188
+297%
85
-55%
298
+253%
888
+198%
915
+3%
586
-36%
312
-47%
(293)
N/A
(336)
-14%
(215)
+36%
(174)
+19%
(382)
-119%
(332)
+13%
(191)
+42%
(92)
+52%
177
N/A
(17)
N/A
64
N/A
(150)
N/A
91
N/A
(10)
N/A
(32)
-228%
38
N/A
(423)
N/A
(406)
+4%
(232)
+43%
(98)
+58%
(44)
+55%
218
N/A
53
-76%
(107)
N/A
(153)
-43%
6
N/A
209
+3 419%
230
+10%
283
+23%
(51)
N/A
(113)
-124%
13
N/A
(21)
N/A
(29)
-36%
(225)
-681%
Free Cash Flow
Free Cash Flow
352
N/A
269
-24%
495
+84%
455
-8%
394
-14%
543
+38%
416
-23%
511
+23%
471
-8%
456
-3%
401
-12%
61
-85%
147
+141%
10
-93%
(174)
N/A
(61)
+65%
(225)
-266%
(574)
-156%
(508)
+12%
(533)
-5%
(330)
+38%
96
N/A
170
+78%
129
-24%
26
-80%
0
-99%
(61)
N/A
(107)
-74%
(99)
+7%
(205)
-106%
(31)
+85%
30
N/A
(40)
N/A
148
N/A
31
-79%
(125)
N/A
(143)
-14%
65
N/A
297
+354%
503
+69%
538
+7%
269
-50%
113
-58%
153
+35%
74
-52%
59
-20%
(111)
N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 318,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.