Taiwan Chelic Co Ltd
TWSE:4555
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
T
|
Taiwan Chelic Co Ltd
TWSE:4555
|
TW |
|
C
|
Crazy Sports Group Ltd
HKEX:82
|
CN |
|
FriendTimes Inc
HKEX:6820
|
CN |
|
Seven Principles AG
XETRA:T3T1
|
DE |
|
Beijing Wandong Medical Technology Co Ltd
SSE:600055
|
CN |
Balance Sheet
Balance Sheet Decomposition
Taiwan Chelic Co Ltd
Taiwan Chelic Co Ltd
Balance Sheet
Taiwan Chelic Co Ltd
| Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||
| Cash & Cash Equivalents |
258
|
623
|
625
|
533
|
861
|
374
|
440
|
598
|
505
|
538
|
406
|
550
|
740
|
827
|
|
| Cash |
258
|
623
|
625
|
481
|
591
|
273
|
342
|
571
|
473
|
534
|
404
|
547
|
657
|
771
|
|
| Cash Equivalents |
0
|
0
|
0
|
52
|
270
|
101
|
98
|
27
|
32
|
4
|
2
|
2
|
83
|
57
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
28
|
49
|
0
|
0
|
|
| Total Receivables |
244
|
241
|
146
|
276
|
267
|
262
|
377
|
432
|
383
|
466
|
509
|
516
|
359
|
404
|
|
| Accounts Receivables |
209
|
217
|
119
|
217
|
208
|
213
|
326
|
363
|
322
|
347
|
401
|
431
|
297
|
343
|
|
| Other Receivables |
34
|
24
|
27
|
59
|
58
|
49
|
52
|
69
|
61
|
118
|
108
|
86
|
62
|
61
|
|
| Inventory |
126
|
215
|
436
|
609
|
589
|
601
|
766
|
850
|
755
|
819
|
1 076
|
1 051
|
926
|
844
|
|
| Other Current Assets |
16
|
19
|
43
|
20
|
10
|
11
|
46
|
22
|
45
|
503
|
90
|
57
|
55
|
66
|
|
| Total Current Assets |
644
|
1 097
|
1 250
|
1 438
|
1 727
|
1 248
|
1 630
|
1 902
|
1 688
|
2 325
|
2 110
|
2 223
|
2 081
|
2 142
|
|
| PP&E Net |
985
|
1 015
|
1 195
|
1 497
|
1 816
|
1 746
|
1 830
|
1 753
|
2 088
|
2 273
|
2 350
|
2 304
|
2 225
|
2 165
|
|
| PP&E Gross |
985
|
1 015
|
1 195
|
1 497
|
1 816
|
1 746
|
1 830
|
1 753
|
2 088
|
2 273
|
2 350
|
2 304
|
2 225
|
2 165
|
|
| Accumulated Depreciation |
103
|
129
|
180
|
286
|
396
|
513
|
644
|
678
|
808
|
892
|
1 008
|
1 180
|
1 314
|
1 479
|
|
| Intangible Assets |
4
|
5
|
6
|
5
|
5
|
4
|
11
|
12
|
11
|
10
|
8
|
16
|
12
|
9
|
|
| Long-Term Investments |
50
|
26
|
26
|
26
|
26
|
24
|
23
|
30
|
21
|
29
|
25
|
20
|
22
|
39
|
|
| Other Long-Term Assets |
37
|
46
|
81
|
90
|
84
|
86
|
86
|
252
|
89
|
61
|
67
|
59
|
6
|
5
|
|
| Total Assets |
1 719
N/A
|
2 190
+27%
|
2 558
+17%
|
3 057
+19%
|
3 658
+20%
|
3 109
-15%
|
3 580
+15%
|
3 949
+10%
|
3 898
-1%
|
4 698
+21%
|
4 559
-3%
|
4 623
+1%
|
4 410
-5%
|
4 402
0%
|
|
| Liabilities | |||||||||||||||
| Accounts Payable |
117
|
191
|
151
|
141
|
115
|
122
|
269
|
126
|
118
|
177
|
222
|
113
|
99
|
136
|
|
| Accrued Liabilities |
26
|
27
|
30
|
51
|
52
|
53
|
76
|
74
|
66
|
89
|
118
|
108
|
69
|
74
|
|
| Short-Term Debt |
120
|
25
|
0
|
280
|
373
|
46
|
150
|
92
|
234
|
314
|
285
|
82
|
287
|
270
|
|
| Current Portion of Long-Term Debt |
4
|
24
|
25
|
25
|
26
|
26
|
36
|
20
|
638
|
504
|
123
|
607
|
39
|
622
|
|
| Other Current Liabilities |
144
|
129
|
89
|
95
|
66
|
51
|
74
|
72
|
60
|
67
|
80
|
66
|
60
|
56
|
|
| Total Current Liabilities |
411
|
395
|
295
|
592
|
631
|
299
|
605
|
384
|
1 115
|
1 151
|
828
|
976
|
554
|
1 158
|
|
| Long-Term Debt |
73
|
148
|
121
|
98
|
222
|
196
|
309
|
870
|
242
|
871
|
913
|
641
|
974
|
325
|
|
| Deferred Income Tax |
0
|
0
|
4
|
14
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
37
|
41
|
58
|
64
|
85
|
93
|
87
|
94
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Total Liabilities |
484
N/A
|
543
+12%
|
421
-23%
|
704
+68%
|
864
+23%
|
494
-43%
|
952
+93%
|
1 296
+36%
|
1 415
+9%
|
2 088
+48%
|
1 827
-12%
|
1 711
-6%
|
1 615
-6%
|
1 579
-2%
|
|
| Equity | |||||||||||||||
| Common Stock |
498
|
538
|
608
|
608
|
669
|
669
|
669
|
669
|
669
|
669
|
670
|
681
|
693
|
700
|
|
| Retained Earnings |
736
|
1 054
|
1 299
|
1 470
|
1 498
|
1 430
|
1 457
|
1 489
|
1 399
|
1 496
|
1 630
|
1 681
|
1 540
|
1 480
|
|
| Additional Paid In Capital |
1
|
81
|
211
|
211
|
576
|
576
|
576
|
596
|
596
|
589
|
594
|
687
|
734
|
729
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
1
|
6
|
2
|
2
|
0
|
16
|
|
| Other Equity |
0
|
26
|
20
|
63
|
51
|
60
|
74
|
108
|
181
|
150
|
164
|
135
|
172
|
102
|
|
| Total Equity |
1 235
N/A
|
1 647
+33%
|
2 138
+30%
|
2 352
+10%
|
2 794
+19%
|
2 615
-6%
|
2 628
+1%
|
2 653
+1%
|
2 482
-6%
|
2 610
+5%
|
2 732
+5%
|
2 912
+7%
|
2 794
-4%
|
2 823
+1%
|
|
| Total Liabilities & Equity |
1 719
N/A
|
2 190
+27%
|
2 558
+17%
|
3 057
+19%
|
3 658
+20%
|
3 109
-15%
|
3 580
+15%
|
3 949
+10%
|
3 898
-1%
|
4 698
+21%
|
4 559
-3%
|
4 623
+1%
|
4 410
-5%
|
4 402
0%
|
|
| Shares Outstanding | |||||||||||||||
| Common Shares Outstanding |
50
|
54
|
61
|
61
|
67
|
67
|
67
|
67
|
67
|
67
|
67
|
68
|
69
|
70
|
|