Strong H Machinery Technology (Cayman) Inc
TWSE:4560
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Strong H Machinery Technology (Cayman) Inc
TWSE:4560
|
KY |
|
S
|
Selan Exploration Technology Ltd
NSE:SELAN
|
IN |
|
B
|
BLD Plantation Bhd
KLSE:BLDPLNT
|
MY |
Income Statement
Earnings Waterfall
Strong H Machinery Technology (Cayman) Inc
Income Statement
Strong H Machinery Technology (Cayman) Inc
| Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||
| Interest Expense |
8
|
8
|
6
|
6
|
5
|
6
|
8
|
11
|
13
|
14
|
14
|
14
|
14
|
13
|
13
|
13
|
12
|
12
|
9
|
7
|
5
|
4
|
4
|
6
|
8
|
11
|
13
|
14
|
14
|
14
|
13
|
12
|
10
|
8
|
6
|
5
|
|
| Revenue |
1 176
N/A
|
1 202
+2%
|
1 280
+6%
|
1 291
+1%
|
1 374
+6%
|
1 500
+9%
|
1 646
+10%
|
1 755
+7%
|
1 816
+4%
|
1 826
+1%
|
1 803
-1%
|
1 790
-1%
|
1 654
-8%
|
1 489
-10%
|
1 283
-14%
|
1 170
-9%
|
1 257
+7%
|
1 333
+6%
|
1 489
+12%
|
1 649
+11%
|
1 723
+5%
|
1 835
+6%
|
1 920
+5%
|
1 891
-2%
|
1 761
-7%
|
1 569
-11%
|
1 398
-11%
|
1 258
-10%
|
1 240
-1%
|
1 317
+6%
|
1 389
+5%
|
1 489
+7%
|
1 607
+8%
|
1 707
+6%
|
1 715
+0%
|
1 709
0%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(706)
|
(725)
|
(775)
|
(782)
|
(812)
|
(888)
|
(963)
|
(1 018)
|
(1 071)
|
(1 077)
|
(1 080)
|
(1 102)
|
(1 018)
|
(931)
|
(816)
|
(740)
|
(802)
|
(860)
|
(967)
|
(1 073)
|
(1 125)
|
(1 186)
|
(1 218)
|
(1 172)
|
(1 097)
|
(992)
|
(923)
|
(871)
|
(852)
|
(894)
|
(934)
|
(1 001)
|
(1 084)
|
(1 133)
|
(1 114)
|
(1 102)
|
|
| Gross Profit |
470
N/A
|
477
+1%
|
505
+6%
|
509
+1%
|
563
+10%
|
612
+9%
|
682
+12%
|
737
+8%
|
746
+1%
|
749
+0%
|
723
-3%
|
687
-5%
|
636
-7%
|
559
-12%
|
467
-16%
|
430
-8%
|
456
+6%
|
473
+4%
|
522
+10%
|
575
+10%
|
598
+4%
|
649
+9%
|
702
+8%
|
719
+2%
|
664
-8%
|
577
-13%
|
475
-18%
|
387
-19%
|
387
+0%
|
423
+9%
|
456
+8%
|
488
+7%
|
523
+7%
|
575
+10%
|
601
+5%
|
607
+1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(238)
|
(242)
|
(260)
|
(274)
|
(272)
|
(296)
|
(308)
|
(315)
|
(314)
|
(317)
|
(331)
|
(334)
|
(331)
|
(314)
|
(306)
|
(309)
|
(330)
|
(351)
|
(345)
|
(353)
|
(356)
|
(368)
|
(389)
|
(399)
|
(360)
|
(340)
|
(316)
|
(291)
|
(326)
|
(341)
|
(349)
|
(355)
|
(367)
|
(368)
|
(371)
|
(370)
|
|
| Selling, General & Administrative |
(202)
|
(203)
|
(219)
|
(233)
|
(234)
|
(251)
|
(256)
|
(259)
|
(253)
|
(250)
|
(255)
|
(246)
|
(280)
|
(273)
|
(250)
|
(252)
|
(235)
|
(245)
|
(258)
|
(274)
|
(277)
|
(296)
|
(318)
|
(326)
|
(287)
|
(266)
|
(240)
|
(218)
|
(253)
|
(268)
|
(276)
|
(278)
|
(283)
|
(279)
|
(278)
|
(286)
|
|
| Research & Development |
(36)
|
(39)
|
(41)
|
(41)
|
(38)
|
(45)
|
(52)
|
(56)
|
(61)
|
(50)
|
(59)
|
(71)
|
(51)
|
(62)
|
(76)
|
(78)
|
(95)
|
(91)
|
(71)
|
(62)
|
(79)
|
(73)
|
(70)
|
(72)
|
(73)
|
(74)
|
(76)
|
(73)
|
(72)
|
(73)
|
(73)
|
(78)
|
(84)
|
(89)
|
(93)
|
(84)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(17)
|
(17)
|
(17)
|
0
|
21
|
21
|
21
|
0
|
(16)
|
(16)
|
(16)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
232
N/A
|
235
+1%
|
245
+4%
|
235
-4%
|
291
+23%
|
316
+9%
|
374
+18%
|
422
+13%
|
431
+2%
|
432
+0%
|
392
-9%
|
353
-10%
|
305
-14%
|
245
-20%
|
161
-34%
|
120
-25%
|
126
+4%
|
122
-3%
|
176
+45%
|
223
+26%
|
242
+8%
|
281
+16%
|
314
+12%
|
320
+2%
|
304
-5%
|
237
-22%
|
160
-33%
|
96
-40%
|
62
-36%
|
82
+33%
|
106
+30%
|
132
+24%
|
156
+18%
|
206
+32%
|
230
+12%
|
238
+3%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(6)
|
(4)
|
(5)
|
(10)
|
(11)
|
(21)
|
(5)
|
3
|
3
|
13
|
6
|
13
|
4
|
12
|
2
|
(25)
|
(28)
|
(40)
|
(32)
|
(18)
|
(4)
|
(5)
|
(2)
|
10
|
0
|
2
|
6
|
(6)
|
3
|
4
|
(8)
|
(8)
|
1
|
6
|
1
|
8
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
(3)
|
(5)
|
(6)
|
(7)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(5)
|
(5)
|
(6)
|
(6)
|
(4)
|
(4)
|
(3)
|
(1)
|
|
| Total Other Income |
(1)
|
(2)
|
14
|
16
|
14
|
16
|
2
|
(1)
|
3
|
3
|
4
|
5
|
46
|
48
|
51
|
54
|
9
|
5
|
6
|
7
|
9
|
10
|
7
|
6
|
8
|
10
|
23
|
21
|
19
|
22
|
8
|
11
|
13
|
10
|
1
|
5
|
|
| Pre-Tax Income |
225
N/A
|
229
+2%
|
254
+11%
|
241
-5%
|
294
+22%
|
312
+6%
|
371
+19%
|
424
+14%
|
436
+3%
|
445
+2%
|
400
-10%
|
369
-8%
|
356
-4%
|
306
-14%
|
215
-30%
|
149
-30%
|
105
-30%
|
86
-18%
|
146
+69%
|
205
+41%
|
240
+17%
|
278
+16%
|
315
+13%
|
334
+6%
|
310
-7%
|
247
-20%
|
187
-25%
|
108
-42%
|
79
-27%
|
102
+29%
|
101
-2%
|
131
+30%
|
166
+27%
|
219
+32%
|
229
+5%
|
250
+9%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||
| Tax Provision |
(77)
|
(79)
|
(86)
|
(79)
|
(91)
|
(95)
|
(105)
|
(120)
|
(123)
|
(124)
|
(114)
|
(104)
|
(64)
|
(44)
|
(22)
|
(8)
|
(28)
|
(28)
|
(34)
|
(42)
|
(39)
|
(47)
|
(59)
|
(63)
|
(57)
|
(43)
|
(24)
|
(5)
|
(7)
|
(15)
|
(20)
|
(21)
|
(28)
|
(35)
|
(43)
|
(56)
|
|
| Income from Continuing Operations |
148
|
150
|
168
|
163
|
203
|
217
|
266
|
304
|
313
|
321
|
286
|
266
|
291
|
261
|
193
|
142
|
76
|
58
|
111
|
163
|
201
|
232
|
256
|
270
|
252
|
204
|
162
|
103
|
72
|
88
|
80
|
109
|
139
|
184
|
186
|
194
|
|
| Net Income (Common) |
148
N/A
|
150
+2%
|
168
+12%
|
163
-3%
|
203
+25%
|
217
+7%
|
266
+23%
|
304
+14%
|
313
+3%
|
321
+3%
|
286
-11%
|
266
-7%
|
291
+10%
|
261
-10%
|
193
-26%
|
142
-26%
|
76
-46%
|
58
-24%
|
111
+93%
|
163
+47%
|
201
+23%
|
232
+15%
|
256
+10%
|
270
+6%
|
252
-7%
|
204
-19%
|
162
-20%
|
103
-37%
|
72
-30%
|
88
+22%
|
80
-9%
|
109
+36%
|
139
+27%
|
184
+33%
|
186
+1%
|
194
+4%
|
|
| EPS (Diluted) |
2.55
N/A
|
2.6
+2%
|
2.75
+6%
|
2.49
-9%
|
3.25
+31%
|
3.31
+2%
|
4.07
+23%
|
4.6
+13%
|
4.76
+3%
|
4.5
-5%
|
4.01
-11%
|
3.71
-7%
|
4.08
+10%
|
3.65
-11%
|
2.68
-27%
|
2.08
-22%
|
1.12
-46%
|
0.85
-24%
|
1.62
+91%
|
2.38
+47%
|
2.93
+23%
|
3.4
+16%
|
3.75
+10%
|
3.96
+6%
|
3.7
-7%
|
2.99
-19%
|
2.38
-20%
|
1.51
-37%
|
1.06
-30%
|
1.29
+22%
|
1.18
-9%
|
1.6
+36%
|
2.04
+27%
|
2.7
+32%
|
2.73
+1%
|
2.85
+4%
|
|