Ying Han Technology Co Ltd
TWSE:4562
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Ying Han Technology Co Ltd
TWSE:4562
|
TW |
|
P
|
Przedsiebiorstwo Produkcyjno Handlowe Kompap SA
WSE:KMP
|
PL |
Income Statement
Earnings Waterfall
Ying Han Technology Co Ltd
Income Statement
Ying Han Technology Co Ltd
| Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||
| Interest Expense |
6
|
7
|
9
|
11
|
13
|
15
|
16
|
16
|
17
|
17
|
18
|
19
|
21
|
22
|
22
|
21
|
21
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
21
|
21
|
21
|
21
|
21
|
22
|
21
|
21
|
21
|
21
|
21
|
|
| Revenue |
1 392
N/A
|
1 461
+5%
|
1 522
+4%
|
1 524
+0%
|
1 505
-1%
|
1 507
+0%
|
1 510
+0%
|
1 512
+0%
|
1 433
-5%
|
1 363
-5%
|
1 244
-9%
|
1 089
-12%
|
985
-10%
|
887
-10%
|
783
-12%
|
721
-8%
|
658
-9%
|
683
+4%
|
719
+5%
|
800
+11%
|
824
+3%
|
822
0%
|
764
-7%
|
742
-3%
|
762
+3%
|
784
+3%
|
789
+1%
|
782
-1%
|
742
-5%
|
722
-3%
|
725
+0%
|
740
+2%
|
777
+5%
|
791
+2%
|
823
+4%
|
795
-3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(827)
|
(880)
|
(921)
|
(957)
|
(955)
|
(974)
|
(966)
|
(941)
|
(887)
|
(839)
|
(759)
|
(696)
|
(667)
|
(617)
|
(573)
|
(528)
|
(506)
|
(529)
|
(560)
|
(629)
|
(619)
|
(611)
|
(565)
|
(529)
|
(526)
|
(525)
|
(523)
|
(510)
|
(491)
|
(494)
|
(478)
|
(490)
|
(500)
|
(478)
|
(515)
|
(494)
|
|
| Gross Profit |
565
N/A
|
581
+3%
|
601
+3%
|
566
-6%
|
549
-3%
|
533
-3%
|
543
+2%
|
571
+5%
|
547
-4%
|
524
-4%
|
486
-7%
|
393
-19%
|
317
-19%
|
270
-15%
|
210
-22%
|
193
-8%
|
152
-21%
|
155
+2%
|
159
+3%
|
171
+7%
|
205
+20%
|
211
+3%
|
200
-5%
|
213
+7%
|
236
+11%
|
259
+10%
|
266
+3%
|
272
+2%
|
252
-7%
|
228
-9%
|
247
+8%
|
250
+1%
|
276
+11%
|
313
+13%
|
308
-1%
|
301
-2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(332)
|
(330)
|
(327)
|
(333)
|
(336)
|
(345)
|
(355)
|
(354)
|
(365)
|
(363)
|
(363)
|
(337)
|
(344)
|
(340)
|
(316)
|
(318)
|
(286)
|
(279)
|
(285)
|
(299)
|
(298)
|
(294)
|
(288)
|
(303)
|
(301)
|
(301)
|
(310)
|
(304)
|
(315)
|
(313)
|
(320)
|
(330)
|
(348)
|
(359)
|
(367)
|
(366)
|
|
| Selling, General & Administrative |
(279)
|
(276)
|
(272)
|
(272)
|
(271)
|
(277)
|
(288)
|
(289)
|
(303)
|
(304)
|
(304)
|
(282)
|
(287)
|
(283)
|
(255)
|
(255)
|
(227)
|
(221)
|
(233)
|
(248)
|
(247)
|
(251)
|
(244)
|
(250)
|
(251)
|
(255)
|
(263)
|
(260)
|
(268)
|
(266)
|
(271)
|
(279)
|
(294)
|
(305)
|
(313)
|
(313)
|
|
| Research & Development |
(53)
|
(54)
|
(55)
|
(60)
|
(65)
|
(67)
|
(68)
|
(66)
|
(62)
|
(59)
|
(58)
|
(55)
|
(57)
|
(57)
|
(61)
|
(63)
|
(59)
|
(46)
|
(40)
|
(40)
|
(53)
|
(53)
|
(54)
|
(53)
|
(51)
|
(48)
|
(47)
|
(45)
|
(46)
|
(48)
|
(50)
|
(52)
|
(54)
|
(54)
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(12)
|
(12)
|
(12)
|
2
|
10
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(54)
|
(53)
|
|
| Operating Income |
233
N/A
|
251
+8%
|
274
+9%
|
234
-15%
|
214
-9%
|
188
-12%
|
188
0%
|
217
+15%
|
181
-16%
|
161
-11%
|
123
-24%
|
56
-55%
|
(27)
N/A
|
(70)
-160%
|
(106)
-52%
|
(125)
-17%
|
(135)
-8%
|
(124)
+8%
|
(126)
-2%
|
(128)
-2%
|
(94)
+27%
|
(83)
+11%
|
(89)
-6%
|
(90)
-2%
|
(65)
+27%
|
(43)
+34%
|
(44)
-2%
|
(33)
+25%
|
(64)
-94%
|
(85)
-34%
|
(74)
+13%
|
(81)
-10%
|
(71)
+12%
|
(47)
+35%
|
(59)
-26%
|
(65)
-10%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(21)
|
(45)
|
(38)
|
(23)
|
(34)
|
(20)
|
4
|
(9)
|
11
|
28
|
2
|
(1)
|
(42)
|
(50)
|
(71)
|
(77)
|
(60)
|
(68)
|
(72)
|
(59)
|
(74)
|
(52)
|
(21)
|
7
|
32
|
15
|
(2)
|
(15)
|
(35)
|
(19)
|
(7)
|
(24)
|
8
|
2
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
22
|
38
|
53
|
42
|
40
|
25
|
0
|
0
|
(0)
|
1
|
0
|
1
|
0
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
2
|
1
|
1
|
4
|
4
|
7
|
10
|
10
|
2
|
1
|
(3)
|
(5)
|
8
|
7
|
9
|
10
|
4
|
4
|
3
|
2
|
10
|
12
|
14
|
19
|
17
|
18
|
18
|
17
|
15
|
13
|
14
|
15
|
17
|
17
|
(25)
|
(10)
|
|
| Pre-Tax Income |
213
N/A
|
207
-3%
|
238
+15%
|
216
-9%
|
184
-15%
|
175
-5%
|
203
+16%
|
218
+8%
|
194
-11%
|
191
-2%
|
122
-36%
|
50
-59%
|
(61)
N/A
|
(113)
-86%
|
(158)
-40%
|
(170)
-7%
|
(153)
+10%
|
(136)
+11%
|
(153)
-12%
|
(145)
+5%
|
(132)
+8%
|
(123)
+7%
|
(96)
+22%
|
(64)
+34%
|
(16)
+75%
|
(10)
+34%
|
(27)
-161%
|
(30)
-12%
|
(83)
-173%
|
(91)
-10%
|
(66)
+28%
|
(89)
-35%
|
(46)
+48%
|
(27)
+42%
|
(84)
-214%
|
(74)
+11%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||
| Tax Provision |
(49)
|
(50)
|
(51)
|
(48)
|
(42)
|
(44)
|
(45)
|
(50)
|
(44)
|
(40)
|
(26)
|
(15)
|
(1)
|
(2)
|
7
|
9
|
1
|
5
|
(3)
|
(8)
|
(4)
|
(10)
|
(4)
|
(6)
|
2
|
10
|
2
|
5
|
(3)
|
(7)
|
(0)
|
4
|
1
|
2
|
8
|
0
|
|
| Income from Continuing Operations |
164
|
156
|
187
|
167
|
142
|
131
|
157
|
168
|
149
|
151
|
96
|
35
|
(62)
|
(115)
|
(152)
|
(161)
|
(152)
|
(131)
|
(156)
|
(152)
|
(136)
|
(134)
|
(100)
|
(70)
|
(14)
|
(0)
|
(25)
|
(25)
|
(86)
|
(98)
|
(66)
|
(86)
|
(46)
|
(25)
|
(77)
|
(75)
|
|
| Income to Minority Interest |
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(2)
|
(1)
|
0
|
(0)
|
(0)
|
(3)
|
(3)
|
(2)
|
(1)
|
2
|
1
|
2
|
1
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
3
|
4
|
5
|
7
|
7
|
5
|
6
|
4
|
4
|
5
|
|
| Net Income (Common) |
163
N/A
|
155
-5%
|
185
+20%
|
167
-10%
|
141
-16%
|
130
-8%
|
156
+20%
|
168
+8%
|
149
-11%
|
151
+1%
|
93
-38%
|
32
-66%
|
(64)
N/A
|
(116)
-81%
|
(150)
-29%
|
(160)
-6%
|
(151)
+5%
|
(131)
+13%
|
(156)
-19%
|
(152)
+3%
|
(136)
+10%
|
(133)
+2%
|
(99)
+26%
|
(68)
+31%
|
(12)
+82%
|
2
N/A
|
(22)
N/A
|
(21)
+4%
|
(81)
-284%
|
(90)
-11%
|
(58)
+35%
|
(81)
-39%
|
(39)
+52%
|
(21)
+46%
|
(72)
-242%
|
(69)
+4%
|
|
| EPS (Diluted) |
2.63
N/A
|
2.57
-2%
|
3.08
+20%
|
2.62
-15%
|
2.17
-17%
|
1.91
-12%
|
2.3
+20%
|
2.49
+8%
|
2.15
-14%
|
2.23
+4%
|
1.38
-38%
|
0.47
-66%
|
-0.92
N/A
|
-1.72
-87%
|
-2.22
-29%
|
-2.29
-3%
|
-2.17
+5%
|
-1.89
+13%
|
-2.24
-19%
|
-2.18
+3%
|
-2.01
+8%
|
-1.52
+24%
|
-1.12
+26%
|
-0.78
+30%
|
-0.14
+82%
|
0.03
N/A
|
-0.25
N/A
|
-0.24
+4%
|
-0.92
-283%
|
-1.03
-12%
|
-0.67
+35%
|
-0.93
-39%
|
-0.45
+52%
|
-0.24
+47%
|
-0.83
-246%
|
-0.8
+4%
|
|