First Time Loading...

Khgears International Ltd
TWSE:4571

Watchlist Manager
Khgears International Ltd Logo
Khgears International Ltd
TWSE:4571
Watchlist
Price: 106.5 TWD -2.29% Market Closed
Updated: May 21, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

2.3B
+0.5%
Revenue
Growth Rates:
1 Year
-4%
3 Years
+14%
5 Years
-
7 Years
-
10 Years
-
280.1m
+5%
Operating Income
Growth Rates:
1 Year
+8%
3 Years
-19%
5 Years
-
7 Years
-
10 Years
-
273.9m
+7%
Net Income
Growth Rates:
1 Year
-22%
3 Years
-4%
5 Years
-
7 Years
-
10 Years
-

Earnings Waterfall
Khgears International Ltd

Revenue
2.3B TWD
Cost of Revenue
-1.7B TWD
Gross Profit
666.4m TWD
Operating Expenses
-386.3m TWD
Operating Income
280.1m TWD
Other Expenses
-6.2m TWD
Net Income
273.9m TWD

Income Statement
Khgears International Ltd

Rotate your device to view
Income Statement
Currency: TWD
Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
1 611
N/A
1 594
-1%
1 586
-1%
1 564
-1%
1 570
+0%
1 744
+11%
2 065
+18%
2 420
+17%
2 648
+9%
2 845
+7%
2 737
-4%
2 679
-2%
2 612
-2%
2 430
-7%
2 443
+1%
2 362
-3%
2 287
-3%
2 337
+2%
2 349
+1%
Gross Profit
Cost of Revenue
(1 075)
(1 079)
(1 072)
(1 070)
(1 079)
(1 187)
(1 399)
(1 620)
(1 785)
(1 919)
(1 852)
(1 829)
(1 790)
(1 721)
(1 751)
(1 698)
(1 669)
(1 674)
(1 682)
Gross Profit
537
N/A
515
-4%
514
0%
494
-4%
491
-1%
557
+13%
666
+20%
800
+20%
864
+8%
926
+7%
885
-4%
850
-4%
822
-3%
710
-14%
693
-2%
664
-4%
618
-7%
663
+7%
666
+1%
Operating Income
Operating Expenses
(281)
(289)
(284)
(285)
(284)
(297)
(320)
(360)
(385)
(425)
(451)
(456)
(465)
(455)
(433)
(418)
(408)
(395)
(386)
Selling, General & Administrative
(174)
(179)
(178)
(179)
(175)
(186)
(203)
(236)
(253)
(282)
(304)
(303)
(318)
(309)
(292)
(282)
(271)
(261)
(252)
Research & Development
(107)
(110)
(106)
(106)
(109)
(111)
(117)
(90)
(98)
(108)
(148)
(153)
(147)
(146)
(141)
(136)
(137)
(134)
(134)
Other Operating Expenses
0
0
0
0
0
0
0
(35)
(35)
(35)
0
0
0
0
0
0
0
0
0
Operating Income
256
N/A
226
-11%
230
+2%
209
-9%
206
-1%
260
+26%
347
+33%
440
+27%
479
+9%
502
+5%
434
-13%
394
-9%
357
-9%
255
-29%
260
+2%
246
-5%
210
-15%
267
+27%
280
+5%
Pre-Tax Income
Interest Income Expense
3
3
(3)
20
14
(25)
(50)
(59)
(80)
(50)
(36)
(45)
39
87
88
78
80
1
3
Gain/Loss on Disposition of Assets
(0)
(1)
(1)
(1)
(1)
0
2
0
0
1
1
2
3
3
1
0
(0)
1
3
Total Other Income
24
19
24
25
25
26
25
33
33
33
47
46
48
58
48
50
48
60
72
Pre-Tax Income
282
N/A
246
-13%
250
+1%
252
+1%
244
-3%
261
+7%
324
+24%
415
+28%
433
+4%
488
+13%
447
-8%
397
-11%
447
+13%
403
-10%
397
-1%
375
-6%
338
-10%
329
-3%
358
+9%
Net Income
Tax Provision
(34)
(34)
(29)
(27)
(23)
(28)
(39)
(53)
(58)
(54)
(53)
(48)
(50)
(43)
(46)
(42)
(48)
(75)
(84)
Income from Continuing Operations
248
213
221
226
221
234
285
362
375
434
394
349
397
360
351
333
290
255
274
Net Income (Common)
248
N/A
213
-14%
221
+4%
226
+2%
221
-2%
234
+6%
285
+22%
362
+27%
375
+3%
434
+16%
394
-9%
349
-11%
397
+14%
360
-9%
351
-2%
333
-5%
290
-13%
255
-12%
274
+7%
EPS (Diluted)
5.85
N/A
4.9
-16%
4.82
-2%
4.69
-3%
4.63
-1%
4.7
+2%
5.83
+24%
7.22
+24%
7.5
+4%
8.81
+17%
8.02
-9%
6.5
-19%
7.43
+14%
6.71
-10%
6.53
-3%
6.22
-5%
5.42
-13%
4.75
-12%
5.11
+8%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 139,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.