Qualipoly Chemical Corp
TWSE:4722
Balance Sheet
Balance Sheet Decomposition
Qualipoly Chemical Corp
Qualipoly Chemical Corp
Balance Sheet
Qualipoly Chemical Corp
| Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||
| Cash & Cash Equivalents |
58
|
33
|
37
|
159
|
64
|
89
|
56
|
156
|
77
|
95
|
106
|
117
|
205
|
170
|
175
|
211
|
216
|
181
|
294
|
503
|
211
|
237
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
27
|
117
|
116
|
170
|
163
|
211
|
216
|
181
|
294
|
503
|
211
|
225
|
|
| Cash Equivalents |
58
|
33
|
37
|
159
|
64
|
89
|
56
|
156
|
77
|
95
|
79
|
0
|
89
|
0
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
|
| Short-Term Investments |
70
|
143
|
72
|
71
|
23
|
34
|
14
|
0
|
1
|
0
|
0
|
15
|
9
|
6
|
0
|
17
|
12
|
107
|
71
|
17
|
7
|
3
|
|
| Total Receivables |
503
|
577
|
515
|
715
|
781
|
540
|
567
|
723
|
900
|
1 034
|
1 084
|
1 262
|
1 104
|
1 193
|
1 288
|
1 130
|
988
|
999
|
1 262
|
745
|
921
|
953
|
|
| Accounts Receivables |
302
|
313
|
285
|
438
|
489
|
342
|
339
|
470
|
682
|
819
|
826
|
1 019
|
923
|
1 020
|
1 120
|
951
|
817
|
839
|
1 066
|
623
|
772
|
840
|
|
| Other Receivables |
201
|
264
|
230
|
277
|
292
|
198
|
227
|
253
|
218
|
215
|
258
|
243
|
181
|
173
|
169
|
179
|
171
|
160
|
195
|
122
|
150
|
112
|
|
| Inventory |
207
|
257
|
256
|
354
|
420
|
307
|
323
|
452
|
555
|
655
|
730
|
658
|
600
|
754
|
845
|
828
|
740
|
674
|
1 021
|
1 038
|
834
|
1 025
|
|
| Other Current Assets |
19
|
36
|
21
|
68
|
92
|
91
|
29
|
53
|
76
|
58
|
39
|
2
|
44
|
47
|
68
|
46
|
44
|
68
|
75
|
54
|
90
|
89
|
|
| Total Current Assets |
857
|
1 046
|
900
|
1 367
|
1 380
|
1 061
|
988
|
1 383
|
1 609
|
1 842
|
1 958
|
2 115
|
1 963
|
2 169
|
2 377
|
2 231
|
2 001
|
2 027
|
2 722
|
2 357
|
2 063
|
2 307
|
|
| PP&E Net |
546
|
551
|
553
|
673
|
641
|
607
|
568
|
664
|
895
|
1 033
|
1 015
|
990
|
961
|
948
|
961
|
955
|
957
|
932
|
1 514
|
1 828
|
2 221
|
2 690
|
|
| PP&E Gross |
546
|
551
|
553
|
673
|
641
|
607
|
568
|
664
|
895
|
1 033
|
1 015
|
990
|
961
|
948
|
961
|
955
|
957
|
932
|
1 514
|
1 828
|
2 221
|
2 690
|
|
| Accumulated Depreciation |
56
|
89
|
126
|
197
|
257
|
323
|
371
|
402
|
444
|
492
|
557
|
624
|
672
|
699
|
738
|
783
|
823
|
873
|
928
|
987
|
1 044
|
1 116
|
|
| Intangible Assets |
0
|
0
|
0
|
17
|
24
|
30
|
29
|
27
|
29
|
27
|
19
|
14
|
9
|
5
|
11
|
13
|
12
|
8
|
5
|
2
|
3
|
2
|
|
| Goodwill |
0
|
0
|
0
|
83
|
76
|
77
|
75
|
68
|
71
|
68
|
70
|
74
|
77
|
75
|
70
|
72
|
70
|
67
|
65
|
72
|
72
|
77
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
171
|
204
|
184
|
70
|
63
|
61
|
58
|
53
|
57
|
37
|
132
|
144
|
138
|
194
|
179
|
197
|
209
|
209
|
203
|
189
|
189
|
166
|
|
| Other Long-Term Assets |
17
|
13
|
31
|
41
|
37
|
30
|
17
|
12
|
9
|
6
|
36
|
43
|
48
|
45
|
50
|
49
|
35
|
41
|
114
|
104
|
100
|
95
|
|
| Other Assets |
0
|
0
|
0
|
83
|
76
|
77
|
75
|
68
|
71
|
68
|
70
|
74
|
77
|
75
|
70
|
72
|
70
|
67
|
65
|
72
|
72
|
77
|
|
| Total Assets |
1 592
N/A
|
1 814
+14%
|
1 668
-8%
|
2 251
+35%
|
2 221
-1%
|
1 866
-16%
|
1 735
-7%
|
2 208
+27%
|
2 670
+21%
|
3 013
+13%
|
3 229
+7%
|
3 380
+5%
|
3 195
-5%
|
3 437
+8%
|
3 646
+6%
|
3 517
-4%
|
3 284
-7%
|
3 285
+0%
|
4 623
+41%
|
4 552
-2%
|
4 648
+2%
|
5 337
+15%
|
|
| Liabilities | |||||||||||||||||||||||
| Accounts Payable |
397
|
379
|
314
|
438
|
299
|
130
|
293
|
367
|
512
|
681
|
331
|
313
|
278
|
502
|
522
|
344
|
240
|
280
|
463
|
270
|
407
|
312
|
|
| Accrued Liabilities |
36
|
44
|
39
|
34
|
34
|
29
|
45
|
62
|
82
|
70
|
0
|
0
|
101
|
117
|
0
|
0
|
0
|
0
|
0
|
108
|
79
|
102
|
|
| Short-Term Debt |
256
|
286
|
163
|
344
|
600
|
412
|
299
|
474
|
687
|
665
|
877
|
894
|
461
|
386
|
544
|
409
|
203
|
91
|
302
|
114
|
122
|
201
|
|
| Current Portion of Long-Term Debt |
46
|
0
|
0
|
288
|
271
|
234
|
94
|
53
|
23
|
72
|
64
|
63
|
71
|
0
|
0
|
10
|
10
|
0
|
6
|
91
|
81
|
260
|
|
| Other Current Liabilities |
13
|
23
|
9
|
111
|
11
|
14
|
7
|
29
|
31
|
65
|
102
|
142
|
83
|
63
|
169
|
171
|
207
|
273
|
413
|
252
|
125
|
114
|
|
| Total Current Liabilities |
747
|
731
|
524
|
1 215
|
1 215
|
818
|
738
|
983
|
1 335
|
1 552
|
1 373
|
1 400
|
993
|
1 068
|
1 235
|
934
|
659
|
644
|
1 184
|
835
|
813
|
989
|
|
| Long-Term Debt |
41
|
250
|
267
|
165
|
94
|
133
|
69
|
94
|
102
|
125
|
112
|
121
|
130
|
0
|
0
|
40
|
30
|
0
|
567
|
739
|
895
|
1 255
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
6
|
28
|
45
|
47
|
51
|
54
|
75
|
88
|
102
|
89
|
72
|
51
|
55
|
|
| Other Liabilities |
18
|
16
|
12
|
12
|
14
|
13
|
14
|
12
|
17
|
17
|
12
|
13
|
16
|
19
|
17
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
806
N/A
|
996
+24%
|
803
-19%
|
1 393
+73%
|
1 322
-5%
|
964
-27%
|
821
-15%
|
1 089
+33%
|
1 460
+34%
|
1 700
+16%
|
1 525
-10%
|
1 579
+4%
|
1 186
-25%
|
1 138
-4%
|
1 305
+15%
|
1 066
-18%
|
778
-27%
|
746
-4%
|
1 840
+147%
|
1 646
-11%
|
1 759
+7%
|
2 299
+31%
|
|
| Equity | |||||||||||||||||||||||
| Common Stock |
499
|
526
|
589
|
589
|
618
|
608
|
608
|
728
|
746
|
733
|
883
|
882
|
882
|
952
|
952
|
1 000
|
1 000
|
1 000
|
1 000
|
1 000
|
1 000
|
1 000
|
|
| Retained Earnings |
296
|
315
|
299
|
292
|
291
|
282
|
308
|
353
|
402
|
511
|
477
|
548
|
760
|
833
|
888
|
1 060
|
1 135
|
1 236
|
1 409
|
1 504
|
1 481
|
1 614
|
|
| Additional Paid In Capital |
0
|
1
|
5
|
5
|
10
|
10
|
10
|
82
|
93
|
102
|
251
|
251
|
251
|
392
|
392
|
392
|
392
|
392
|
410
|
410
|
420
|
429
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
2
|
1
|
4
|
2
|
0
|
1
|
0
|
0
|
0
|
0
|
109
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
12
|
12
|
12
|
4
|
8
|
8
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
62
|
0
|
0
|
0
|
0
|
|
| Other Equity |
9
|
22
|
16
|
18
|
6
|
11
|
2
|
35
|
23
|
33
|
94
|
121
|
116
|
12
|
108
|
2
|
21
|
27
|
36
|
8
|
12
|
6
|
|
| Total Equity |
786
N/A
|
818
+4%
|
865
+6%
|
858
-1%
|
900
+5%
|
903
+0%
|
914
+1%
|
1 120
+22%
|
1 210
+8%
|
1 313
+8%
|
1 705
+30%
|
1 802
+6%
|
2 009
+12%
|
2 298
+14%
|
2 341
+2%
|
2 451
+5%
|
2 507
+2%
|
2 539
+1%
|
2 783
+10%
|
2 906
+4%
|
2 889
-1%
|
3 038
+5%
|
|
| Total Liabilities & Equity |
1 592
N/A
|
1 814
+14%
|
1 668
-8%
|
2 251
+35%
|
2 221
-1%
|
1 866
-16%
|
1 735
-7%
|
2 208
+27%
|
2 670
+21%
|
3 013
+13%
|
3 229
+7%
|
3 380
+5%
|
3 195
-5%
|
3 437
+8%
|
3 646
+6%
|
3 517
-4%
|
3 284
-7%
|
3 285
+0%
|
4 623
+41%
|
4 552
-2%
|
4 648
+2%
|
5 337
+15%
|
|
| Shares Outstanding | |||||||||||||||||||||||
| Common Shares Outstanding |
64
|
64
|
64
|
64
|
68
|
67
|
66
|
76
|
78
|
78
|
93
|
93
|
93
|
100
|
100
|
100
|
100
|
98
|
100
|
100
|
100
|
100
|
|