
Jinan Acetate Chemical Co Ltd
TWSE:4763

Intrinsic Value
The intrinsic value of one
Jinan Acetate Chemical Co Ltd
stock under the Base Case scenario is
2 300.75
TWD.
Compared to the current market price of 820 TWD,
Jinan Acetate Chemical Co Ltd
is
Undervalued by 64%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Jinan Acetate Chemical Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Jinan Acetate Chemical Co Ltd
Balance Sheet Decomposition
Jinan Acetate Chemical Co Ltd
Current Assets | 16.8B |
Cash & Short-Term Investments | 14.4B |
Receivables | 998.8m |
Other Current Assets | 1.4B |
Non-Current Assets | 4.2B |
Long-Term Investments | 66.6m |
PP&E | 4.1B |
Other Non-Current Assets | 47.3m |
Free Cash Flow Analysis
Jinan Acetate Chemical Co Ltd
TWD | |
Free Cash Flow | TWD |
Earnings Waterfall
Jinan Acetate Chemical Co Ltd
Revenue
|
15.7B
TWD
|
Cost of Revenue
|
-5.8B
TWD
|
Gross Profit
|
9.9B
TWD
|
Operating Expenses
|
-963.7m
TWD
|
Operating Income
|
9B
TWD
|
Other Expenses
|
-638.2m
TWD
|
Net Income
|
8.3B
TWD
|
Profitability Score
Profitability Due Diligence
Jinan Acetate Chemical Co Ltd's profitability score is 93/100. The higher the profitability score, the more profitable the company is.

Score
Jinan Acetate Chemical Co Ltd's profitability score is 93/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Jinan Acetate Chemical Co Ltd's solvency score is 92/100. The higher the solvency score, the more solvent the company is.

Score
Jinan Acetate Chemical Co Ltd's solvency score is 92/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Jinan Acetate Chemical Co Ltd
Dividends
Current shareholder yield for Jinan Acetate Chemical Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Jinan Acetate Chemical Co Ltd
stock under the Base Case scenario is
2 300.75
TWD.
Compared to the current market price of 820 TWD,
Jinan Acetate Chemical Co Ltd
is
Undervalued by 64%.