Allied Supreme Corp
TWSE:4770
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
A
|
Allied Supreme Corp
TWSE:4770
|
TW |
Balance Sheet
Balance Sheet Decomposition
Allied Supreme Corp
Allied Supreme Corp
Balance Sheet
Allied Supreme Corp
| Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
404
|
560
|
525
|
805
|
3 720
|
3 365
|
3 363
|
3 530
|
|
| Cash |
207
|
322
|
348
|
374
|
2 766
|
1 327
|
1 295
|
1 552
|
|
| Cash Equivalents |
196
|
238
|
177
|
431
|
954
|
2 038
|
2 068
|
1 978
|
|
| Short-Term Investments |
325
|
766
|
831
|
873
|
346
|
403
|
220
|
285
|
|
| Total Receivables |
662
|
777
|
905
|
933
|
1 031
|
1 737
|
1 979
|
3 061
|
|
| Accounts Receivables |
632
|
721
|
811
|
738
|
822
|
1 465
|
1 335
|
2 724
|
|
| Other Receivables |
30
|
55
|
94
|
194
|
209
|
272
|
644
|
337
|
|
| Inventory |
717
|
861
|
844
|
859
|
1 380
|
2 037
|
2 425
|
1 712
|
|
| Other Current Assets |
39
|
41
|
40
|
38
|
136
|
124
|
115
|
140
|
|
| Total Current Assets |
2 147
|
3 005
|
3 146
|
3 508
|
6 614
|
7 667
|
8 101
|
8 728
|
|
| PP&E Net |
611
|
613
|
725
|
1 178
|
1 491
|
1 788
|
1 803
|
1 875
|
|
| PP&E Gross |
611
|
613
|
725
|
1 178
|
1 491
|
1 788
|
1 803
|
1 875
|
|
| Accumulated Depreciation |
478
|
496
|
543
|
588
|
660
|
740
|
865
|
1 024
|
|
| Intangible Assets |
14
|
10
|
9
|
9
|
6
|
7
|
7
|
9
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
12
|
193
|
189
|
4
|
4
|
5
|
0
|
14
|
|
| Other Long-Term Assets |
90
|
83
|
34
|
30
|
36
|
63
|
59
|
70
|
|
| Total Assets |
2 873
N/A
|
3 903
+36%
|
4 102
+5%
|
4 730
+15%
|
8 152
+72%
|
9 529
+17%
|
9 970
+5%
|
10 696
+7%
|
|
| Liabilities | |||||||||
| Accounts Payable |
298
|
310
|
214
|
278
|
477
|
552
|
441
|
483
|
|
| Accrued Liabilities |
124
|
132
|
116
|
183
|
236
|
358
|
337
|
346
|
|
| Short-Term Debt |
0
|
483
|
652
|
584
|
50
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
4
|
150
|
3
|
52
|
81
|
121
|
|
| Other Current Liabilities |
368
|
380
|
268
|
337
|
1 216
|
1 364
|
1 148
|
991
|
|
| Total Current Liabilities |
790
|
1 306
|
1 254
|
1 532
|
1 982
|
2 325
|
2 007
|
1 941
|
|
| Long-Term Debt |
0
|
110
|
153
|
253
|
542
|
383
|
434
|
315
|
|
| Deferred Income Tax |
29
|
88
|
87
|
90
|
89
|
88
|
87
|
94
|
|
| Minority Interest |
0
|
21
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
31
|
16
|
35
|
0
|
3
|
3
|
0
|
0
|
|
| Total Liabilities |
850
N/A
|
1 542
+81%
|
1 528
-1%
|
1 875
+23%
|
2 615
+40%
|
2 799
+7%
|
2 527
-10%
|
2 350
-7%
|
|
| Equity | |||||||||
| Common Stock |
674
|
681
|
688
|
688
|
785
|
790
|
798
|
800
|
|
| Retained Earnings |
1 310
|
1 643
|
1 869
|
2 128
|
2 792
|
3 939
|
4 680
|
5 463
|
|
| Additional Paid In Capital |
41
|
56
|
73
|
75
|
2 004
|
2 022
|
2 040
|
2 045
|
|
| Other Equity |
2
|
19
|
57
|
36
|
45
|
21
|
75
|
37
|
|
| Total Equity |
2 023
N/A
|
2 361
+17%
|
2 573
+9%
|
2 855
+11%
|
5 537
+94%
|
6 730
+22%
|
7 443
+11%
|
8 345
+12%
|
|
| Total Liabilities & Equity |
2 873
N/A
|
3 903
+36%
|
4 102
+5%
|
4 730
+15%
|
8 152
+72%
|
9 529
+17%
|
9 970
+5%
|
10 696
+7%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
67
|
68
|
69
|
69
|
79
|
79
|
80
|
80
|
|