Star Comgistic Capital Co Ltd
TWSE:4930
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Star Comgistic Capital Co Ltd
TWSE:4930
|
TW |
|
Traeger Inc
NYSE:COOK
|
US |
|
T
|
Trigiant Group Ltd
HKEX:1300
|
CN |
Balance Sheet
Balance Sheet Decomposition
Star Comgistic Capital Co Ltd
Star Comgistic Capital Co Ltd
Balance Sheet
Star Comgistic Capital Co Ltd
| Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||
| Cash & Cash Equivalents |
3 213
|
4 958
|
5 192
|
5 840
|
6 782
|
6 995
|
5 589
|
5 332
|
4 637
|
3 905
|
4 185
|
3 881
|
4 460
|
3 067
|
2 829
|
2 534
|
2 346
|
|
| Cash |
0
|
0
|
4 114
|
2 339
|
1 914
|
1 910
|
2 633
|
2 914
|
1 257
|
953
|
1 737
|
1 270
|
2 107
|
1 819
|
1 557
|
1 616
|
1 116
|
|
| Cash Equivalents |
3 213
|
4 958
|
1 078
|
3 501
|
4 868
|
5 085
|
2 956
|
2 418
|
3 380
|
2 953
|
2 448
|
2 611
|
2 353
|
1 248
|
1 272
|
918
|
1 230
|
|
| Short-Term Investments |
731
|
373
|
68
|
60
|
31
|
57
|
539
|
418
|
1 189
|
1 764
|
1 740
|
3 244
|
2 987
|
4 204
|
3 926
|
2 933
|
3 607
|
|
| Total Receivables |
2 114
|
2 508
|
2 544
|
2 127
|
1 642
|
1 639
|
1 490
|
1 557
|
1 512
|
1 499
|
1 465
|
2 071
|
1 360
|
579
|
1 016
|
1 077
|
843
|
|
| Accounts Receivables |
1 966
|
2 170
|
2 140
|
1 680
|
1 315
|
1 353
|
1 197
|
1 330
|
1 307
|
1 342
|
1 285
|
1 920
|
1 144
|
461
|
873
|
944
|
634
|
|
| Other Receivables |
148
|
338
|
404
|
447
|
327
|
286
|
294
|
227
|
206
|
157
|
180
|
152
|
215
|
118
|
143
|
133
|
209
|
|
| Inventory |
1 853
|
1 607
|
1 883
|
1 398
|
1 130
|
1 082
|
1 388
|
1 104
|
980
|
1 133
|
986
|
1 121
|
1 105
|
806
|
838
|
891
|
875
|
|
| Other Current Assets |
462
|
217
|
251
|
259
|
841
|
203
|
255
|
258
|
340
|
239
|
114
|
138
|
99
|
75
|
94
|
67
|
61
|
|
| Total Current Assets |
8 373
|
9 663
|
9 937
|
9 684
|
10 427
|
9 976
|
9 261
|
8 668
|
8 659
|
8 540
|
8 490
|
10 455
|
10 010
|
8 730
|
8 703
|
7 502
|
7 731
|
|
| PP&E Net |
3 603
|
2 836
|
2 548
|
2 106
|
1 830
|
1 261
|
1 309
|
1 485
|
1 333
|
1 165
|
2 956
|
2 664
|
2 411
|
2 383
|
1 961
|
1 984
|
1 992
|
|
| PP&E Gross |
3 603
|
2 836
|
2 548
|
2 106
|
1 830
|
1 261
|
1 309
|
1 485
|
1 333
|
1 165
|
2 956
|
2 664
|
2 411
|
2 383
|
1 961
|
1 984
|
1 992
|
|
| Accumulated Depreciation |
10 845
|
10 072
|
8 818
|
8 420
|
7 797
|
7 580
|
7 012
|
6 418
|
5 546
|
5 064
|
4 868
|
4 879
|
4 730
|
4 875
|
4 588
|
4 960
|
4 952
|
|
| Intangible Assets |
87
|
82
|
24
|
13
|
36
|
38
|
42
|
200
|
140
|
112
|
84
|
69
|
50
|
23
|
5
|
1
|
1
|
|
| Goodwill |
479
|
487
|
474
|
63
|
63
|
63
|
63
|
50
|
38
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
279
|
144
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
36
|
18
|
268
|
425
|
404
|
1 457
|
1 437
|
1 325
|
1 215
|
1 411
|
1 357
|
1 354
|
268
|
212
|
626
|
2 642
|
1 143
|
|
| Other Long-Term Assets |
164
|
166
|
369
|
299
|
346
|
282
|
306
|
384
|
444
|
410
|
448
|
424
|
309
|
519
|
367
|
405
|
408
|
|
| Other Assets |
479
|
487
|
474
|
63
|
63
|
63
|
63
|
50
|
38
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
13 021
N/A
|
13 395
+3%
|
13 621
+2%
|
12 590
-8%
|
13 106
+4%
|
13 077
0%
|
12 418
-5%
|
12 112
-2%
|
11 830
-2%
|
11 638
-2%
|
13 334
+15%
|
14 967
+12%
|
13 049
-13%
|
11 868
-9%
|
11 662
-2%
|
12 532
+7%
|
11 275
-10%
|
|
| Liabilities | ||||||||||||||||||
| Accounts Payable |
4 621
|
4 750
|
4 769
|
3 732
|
3 595
|
3 099
|
3 275
|
2 925
|
2 888
|
3 101
|
2 621
|
3 811
|
2 741
|
1 715
|
2 089
|
2 338
|
1 613
|
|
| Accrued Liabilities |
586
|
567
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
352
|
82
|
0
|
546
|
726
|
422
|
96
|
424
|
600
|
400
|
291
|
71
|
0
|
82
|
18
|
175
|
0
|
|
| Current Portion of Long-Term Debt |
401
|
11
|
0
|
0
|
0
|
0
|
12
|
0
|
32
|
34
|
410
|
77
|
89
|
96
|
54
|
56
|
56
|
|
| Other Current Liabilities |
762
|
492
|
1 130
|
1 003
|
992
|
1 064
|
1 137
|
1 289
|
968
|
947
|
798
|
770
|
879
|
733
|
802
|
722
|
647
|
|
| Total Current Liabilities |
6 722
|
5 903
|
5 900
|
5 280
|
5 313
|
4 585
|
4 520
|
4 638
|
4 488
|
4 482
|
4 120
|
4 729
|
3 709
|
2 626
|
2 962
|
3 291
|
2 316
|
|
| Long-Term Debt |
335
|
0
|
0
|
0
|
0
|
733
|
654
|
414
|
452
|
422
|
2 612
|
3 067
|
2 252
|
2 255
|
1 645
|
1 744
|
1 736
|
|
| Deferred Income Tax |
280
|
304
|
480
|
362
|
386
|
429
|
502
|
486
|
613
|
705
|
774
|
887
|
680
|
981
|
851
|
891
|
838
|
|
| Minority Interest |
1 229
|
1 571
|
1 605
|
1 725
|
1 949
|
2 108
|
2 071
|
2 065
|
2 084
|
2 027
|
2 016
|
2 272
|
2 522
|
2 794
|
2 923
|
3 203
|
3 129
|
|
| Other Liabilities |
69
|
80
|
157
|
85
|
30
|
77
|
67
|
108
|
105
|
114
|
203
|
205
|
188
|
68
|
56
|
46
|
42
|
|
| Total Liabilities |
8 637
N/A
|
7 857
-9%
|
8 141
+4%
|
7 452
-8%
|
7 678
+3%
|
7 933
+3%
|
7 813
-2%
|
7 712
-1%
|
7 742
+0%
|
7 750
+0%
|
9 725
+25%
|
11 160
+15%
|
9 350
-16%
|
8 723
-7%
|
8 437
-3%
|
9 175
+9%
|
8 062
-12%
|
|
| Equity | ||||||||||||||||||
| Common Stock |
1 926
|
2 186
|
2 186
|
2 186
|
2 686
|
1 343
|
1 343
|
1 343
|
1 343
|
1 343
|
1 343
|
1 343
|
1 343
|
800
|
800
|
800
|
800
|
|
| Retained Earnings |
262
|
827
|
1 189
|
751
|
672
|
1 527
|
908
|
953
|
767
|
567
|
361
|
770
|
930
|
812
|
941
|
970
|
890
|
|
| Additional Paid In Capital |
1 725
|
2 196
|
2 105
|
2 147
|
2 148
|
2 149
|
2 195
|
2 153
|
2 157
|
2 164
|
2 164
|
1 987
|
1 786
|
1 786
|
1 786
|
1 786
|
1 786
|
|
| Other Equity |
471
|
329
|
0
|
54
|
77
|
126
|
159
|
49
|
179
|
186
|
258
|
293
|
360
|
253
|
302
|
199
|
262
|
|
| Total Equity |
4 384
N/A
|
5 538
+26%
|
5 480
-1%
|
5 138
-6%
|
5 429
+6%
|
5 144
-5%
|
4 606
-10%
|
4 400
-4%
|
4 088
-7%
|
3 888
-5%
|
3 610
-7%
|
3 807
+5%
|
3 699
-3%
|
3 144
-15%
|
3 225
+3%
|
3 357
+4%
|
3 214
-4%
|
|
| Total Liabilities & Equity |
13 021
N/A
|
13 395
+3%
|
13 621
+2%
|
12 590
-8%
|
13 106
+4%
|
13 077
0%
|
12 418
-5%
|
12 112
-2%
|
11 830
-2%
|
11 638
-2%
|
13 334
+15%
|
14 967
+12%
|
13 049
-13%
|
11 868
-9%
|
11 662
-2%
|
12 532
+7%
|
11 275
-10%
|
|
| Shares Outstanding | ||||||||||||||||||
| Common Shares Outstanding |
98
|
111
|
109
|
109
|
134
|
134
|
134
|
80
|
80
|
80
|
80
|
80
|
80
|
80
|
80
|
80
|
80
|
|