C

Chia Chang Co Ltd
TWSE:4942

Watchlist Manager
Chia Chang Co Ltd
TWSE:4942
Watchlist
Price: 37.95 TWD Market Closed
Market Cap: NT$5.4B

Income Statement

Earnings Waterfall
Chia Chang Co Ltd

Income Statement
Chia Chang Co Ltd

Rotate your device to view
Income Statement
Currency: TWD
Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
7
6
6
5
6
8
12
16
17
17
14
12
12
13
13
13
13
12
10
9
11
11
0
9
5
4
6
6
6
5
6
0
4
4
3
3
3
4
4
4
4
4
4
5
5
5
5
4
4
4
3
2
1
1
1
1
2
2
3
4
0
Revenue
8 397
N/A
8 391
0%
8 358
0%
8 385
+0%
8 480
+1%
8 400
-1%
8 231
-2%
8 073
-2%
8 250
+2%
8 425
+2%
8 613
+2%
9 138
+6%
9 556
+5%
9 839
+3%
10 039
+2%
9 921
-1%
9 441
-5%
9 001
-5%
8 439
-6%
7 556
-10%
7 035
-7%
6 710
-5%
6 496
-3%
6 297
-3%
6 152
-2%
6 026
-2%
6 025
0%
6 133
+2%
6 278
+2%
6 230
-1%
6 369
+2%
6 769
+6%
7 143
+6%
7 623
+7%
7 641
+0%
7 696
+1%
7 623
-1%
7 142
-6%
7 252
+2%
7 257
+0%
7 263
+0%
7 886
+9%
8 243
+5%
8 414
+2%
8 718
+4%
8 936
+2%
8 885
-1%
8 599
-3%
7 839
-9%
7 033
-10%
6 446
-8%
6 192
-4%
6 074
-2%
5 976
-2%
5 923
-1%
5 722
-3%
5 667
-1%
5 763
+2%
5 749
0%
5 840
+2%
6 091
+4%
Gross Profit
Cost of Revenue
(6 651)
(6 667)
(6 720)
(6 793)
(6 962)
(6 918)
(6 745)
(6 624)
(6 624)
(6 793)
(6 990)
(7 458)
(7 913)
(8 174)
(8 407)
(8 344)
(8 002)
(7 758)
(7 321)
(6 692)
(6 309)
(5 861)
(5 604)
(5 258)
(4 985)
(4 891)
(4 817)
(4 934)
(5 081)
(5 034)
(5 114)
(5 358)
(5 581)
(5 908)
(5 947)
(5 949)
(5 884)
(5 553)
(5 564)
(5 602)
(5 553)
(6 012)
(6 273)
(6 394)
(6 717)
(6 938)
(6 989)
(6 806)
(6 168)
(5 473)
(4 949)
(4 693)
(4 598)
(4 512)
(4 472)
(4 357)
(4 348)
(4 434)
(4 453)
(4 532)
(4 664)
Gross Profit
1 745
N/A
1 723
-1%
1 638
-5%
1 592
-3%
1 518
-5%
1 482
-2%
1 486
+0%
1 449
-2%
1 626
+12%
1 632
+0%
1 623
-1%
1 681
+4%
1 643
-2%
1 665
+1%
1 632
-2%
1 577
-3%
1 439
-9%
1 243
-14%
1 117
-10%
863
-23%
726
-16%
849
+17%
892
+5%
1 039
+16%
1 167
+12%
1 135
-3%
1 208
+6%
1 199
-1%
1 198
0%
1 196
0%
1 255
+5%
1 411
+13%
1 562
+11%
1 716
+10%
1 693
-1%
1 747
+3%
1 739
0%
1 589
-9%
1 688
+6%
1 655
-2%
1 710
+3%
1 874
+10%
1 970
+5%
2 019
+3%
2 001
-1%
1 998
0%
1 896
-5%
1 793
-5%
1 671
-7%
1 559
-7%
1 496
-4%
1 499
+0%
1 476
-2%
1 464
-1%
1 451
-1%
1 365
-6%
1 320
-3%
1 329
+1%
1 296
-3%
1 307
+1%
1 428
+9%
Operating Income
Operating Expenses
(640)
(671)
(682)
(724)
(763)
(797)
(810)
(811)
(817)
(838)
(865)
(900)
(936)
(961)
(972)
(988)
(990)
(1 007)
(994)
(970)
(946)
(923)
(889)
(833)
(807)
(785)
(829)
(769)
(795)
(766)
(816)
(808)
(800)
(842)
(821)
(852)
(826)
(818)
(814)
(810)
(808)
(828)
(844)
(824)
(826)
(832)
(825)
(824)
(820)
(789)
(754)
(743)
(737)
(749)
(778)
(832)
(815)
(857)
(873)
(827)
(858)
Selling, General & Administrative
(597)
(616)
(634)
(671)
(705)
(738)
(750)
(752)
(759)
(776)
(797)
(832)
(862)
(880)
(894)
(910)
(917)
(925)
(914)
(912)
(888)
(865)
(831)
(775)
(748)
(722)
(710)
(706)
(735)
(699)
(749)
(747)
(734)
(776)
(756)
(787)
(745)
(732)
(721)
(714)
(724)
(745)
(766)
(747)
(749)
(756)
(748)
(747)
(742)
(712)
(676)
(665)
(660)
(666)
(680)
(712)
(673)
(698)
(713)
(670)
(703)
Research & Development
(43)
(48)
(48)
(53)
(58)
(59)
(60)
(60)
(58)
(62)
(68)
(68)
(75)
(81)
(79)
(78)
(73)
(62)
(59)
(58)
(57)
(58)
(59)
(58)
(59)
(62)
(63)
(63)
(60)
(59)
(59)
(61)
(66)
(66)
(66)
(65)
(81)
(86)
(93)
(96)
(84)
(58)
(54)
(52)
(77)
(76)
(76)
(77)
(78)
(77)
(77)
(78)
(78)
(83)
(98)
(120)
(142)
(159)
(161)
(157)
(155)
Other Operating Expenses
0
(8)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(20)
(20)
0
0
0
0
0
0
0
(56)
0
0
(8)
(8)
0
0
0
0
0
0
0
0
0
0
(24)
(24)
(24)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
1 105
N/A
1 052
-5%
956
-9%
868
-9%
755
-13%
685
-9%
676
-1%
638
-6%
809
+27%
794
-2%
759
-4%
781
+3%
707
-10%
704
0%
660
-6%
589
-11%
449
-24%
236
-47%
124
-47%
(107)
N/A
(219)
-106%
(74)
+66%
3
N/A
206
+6 993%
359
+75%
351
-2%
379
+8%
429
+13%
403
-6%
430
+7%
439
+2%
603
+37%
762
+26%
874
+15%
872
0%
894
+3%
913
+2%
772
-15%
874
+13%
845
-3%
902
+7%
1 047
+16%
1 126
+8%
1 195
+6%
1 175
-2%
1 166
-1%
1 071
-8%
969
-10%
851
-12%
770
-10%
743
-4%
756
+2%
739
-2%
715
-3%
674
-6%
532
-21%
505
-5%
471
-7%
421
-11%
480
+14%
570
+19%
Pre-Tax Income
Interest Income Expense
(82)
(78)
(158)
(105)
(18)
6
47
48
23
4
(48)
(79)
(58)
(19)
27
68
108
96
122
176
180
151
221
151
210
190
86
36
(86)
(147)
0
124
138
205
150
135
113
165
101
(17)
(41)
(46)
(34)
50
122
69
154
256
186
217
214
132
168
235
210
141
211
160
16
63
32
Non-Reccuring Items
(8)
0
(4)
(4)
0
0
0
0
0
0
0
0
0
0
0
0
(20)
0
0
(297)
(282)
(298)
(317)
(40)
(91)
(75)
0
(56)
(8)
0
0
(8)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
3
0
1
(0)
0
0
11
7
4
2
(7)
(6)
(6)
(12)
(11)
(13)
(29)
(39)
(39)
(66)
(51)
(18)
(28)
(1)
(0)
(15)
2
12
11
31
24
16
18
(0)
(10)
(9)
(6)
1
68
71
68
58
3
3
1
1
4
10
11
10
8
1
0
(1)
13
16
16
18
5
5
Total Other Income
12
28
36
28
13
10
6
12
13
20
20
25
25
21
17
3
12
11
15
30
(47)
(37)
(47)
(54)
21
13
20
11
37
55
50
54
(8)
(29)
(16)
(19)
17
17
16
19
14
18
18
16
12
32
37
39
37
17
10
12
22
27
25
28
19
15
16
7
5
Pre-Tax Income
1 027
N/A
1 005
-2%
829
-18%
789
-5%
750
-5%
701
-7%
729
+4%
708
-3%
851
+20%
823
-3%
732
-11%
719
-2%
668
-7%
700
+5%
692
-1%
649
-6%
536
-17%
314
-41%
222
-29%
(237)
N/A
(435)
-83%
(308)
+29%
(158)
+49%
235
N/A
499
+112%
478
-4%
469
-2%
423
-10%
359
-15%
349
-3%
520
+49%
797
+53%
908
+14%
1 066
+17%
1 005
-6%
1 000
-1%
1 033
+3%
947
-8%
992
+5%
914
-8%
947
+4%
1 087
+15%
1 168
+7%
1 264
+8%
1 313
+4%
1 268
-3%
1 263
0%
1 268
+0%
1 084
-15%
1 015
-6%
977
-4%
909
-7%
930
+2%
976
+5%
908
-7%
714
-21%
750
+5%
663
-12%
472
-29%
556
+18%
611
+10%
Net Income
Tax Provision
(221)
(205)
(141)
(98)
(94)
(86)
(238)
(234)
(236)
(217)
(173)
(171)
(171)
(166)
(154)
(170)
(143)
(119)
(105)
(104)
(96)
(97)
(90)
(54)
(183)
(201)
(219)
(235)
(112)
(115)
(166)
(215)
(270)
(303)
(327)
(370)
(385)
(362)
(310)
(288)
(270)
(293)
(307)
(344)
(405)
(423)
(472)
(461)
(440)
(400)
(400)
(352)
(318)
(325)
(259)
(200)
(158)
(145)
(108)
(133)
(175)
Income from Continuing Operations
806
800
688
691
656
615
492
474
615
606
559
549
497
534
538
479
393
195
117
(341)
(531)
(405)
(248)
181
316
277
251
188
246
235
355
582
639
763
678
630
648
585
682
626
676
794
861
920
908
844
791
808
644
616
578
556
613
651
649
513
592
518
364
423
436
Income to Minority Interest
(5)
0
0
0
0
0
0
1
0
1
1
0
1
1
1
0
0
0
0
0
2
3
5
8
10
11
9
7
3
1
2
2
3
2
2
2
2
2
2
1
1
1
1
1
1
1
1
1
1
2
2
2
2
2
2
2
1
1
1
0
(0)
Net Income (Common)
801
N/A
800
0%
688
-14%
691
+0%
656
-5%
615
-6%
492
-20%
475
-4%
615
+30%
607
-1%
560
-8%
549
-2%
499
-9%
535
+7%
538
+1%
480
-11%
394
-18%
195
-50%
117
-40%
(341)
N/A
(530)
-55%
(402)
+24%
(243)
+40%
188
N/A
326
+73%
288
-12%
260
-10%
195
-25%
250
+28%
236
-6%
356
+51%
584
+64%
641
+10%
766
+19%
680
-11%
631
-7%
650
+3%
587
-10%
684
+17%
627
-8%
677
+8%
794
+17%
862
+8%
921
+7%
909
-1%
845
-7%
792
-6%
808
+2%
645
-20%
617
-4%
580
-6%
559
-4%
615
+10%
653
+6%
651
0%
516
-21%
594
+15%
521
-12%
367
-30%
425
+16%
436
+3%
EPS (Diluted)
5.77
N/A
5.76
0%
4.87
-15%
4.5
-8%
4.47
-1%
4.01
-10%
3.21
-20%
3.1
-3%
4.02
+30%
3.97
-1%
3.66
-8%
3.59
-2%
3.26
-9%
3.48
+7%
3.51
+1%
3.13
-11%
2.57
-18%
1.28
-50%
0.77
-40%
-2.24
N/A
-3.49
-56%
-2.73
+22%
-1.69
+38%
1.33
N/A
2.25
+69%
2.01
-11%
1.82
-9%
1.36
-25%
1.74
+28%
1.65
-5%
2.49
+51%
4.09
+64%
4.47
+9%
5.35
+20%
4.76
-11%
4.4
-8%
4.54
+3%
4.09
-10%
4.77
+17%
4.37
-8%
4.73
+8%
5.55
+17%
6.02
+8%
6.4
+6%
6.31
-1%
5.88
-7%
5.53
-6%
5.63
+2%
4.47
-21%
4.3
-4%
4.05
-6%
3.9
-4%
4.29
+10%
4.57
+7%
4.56
0%
3.58
-21%
4.15
+16%
3.65
-12%
2.56
-30%
2.98
+16%
3.04
+2%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett