C
Cheng Mei Materials Technology Corp
TWSE:4960
Cheng Mei Materials Technology Corp
TWSE:4960
Price:
20.4
TWD
-6.85%
Market Closed
Market Cap:
NT$11.7B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
C
|
Cheng Mei Materials Technology Corp
TWSE:4960
|
TW |
|
Hangzhou Freely Communication Co Ltd
SSE:603602
|
CN |
|
A
|
Asia File Corporation Bhd
KLSE:ASIAFLE
|
MY |
|
D
|
DL Holdings Co Ltd
KRX:000210
|
KR |
|
C
|
Chemstar Indonesia Tbk PT
IDX:CHEM
|
ID |
|
Iljin Holdings Co Ltd
KRX:015860
|
KR |
|
E
|
East Asia Holdings Investment Ltd
KOSDAQ:900110
|
HK |
|
Azrieli Group Ltd
TASE:AZRG
|
IL |
Income Statement
Earnings Waterfall
Cheng Mei Materials Technology Corp
Cheng Mei Materials Technology Corp
Income Statement
Cheng Mei Materials Technology Corp
Cheng Mei Materials Technology Corp
Currency: TWD
| Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
47
|
74
|
107
|
142
|
150
|
159
|
148
|
112
|
92
|
70
|
58
|
52
|
53
|
54
|
52
|
44
|
33
|
28
|
25
|
23
|
23
|
18
|
15
|
20
|
46
|
96
|
127
|
180
|
214
|
238
|
291
|
311
|
322
|
324
|
333
|
266
|
209
|
146
|
68
|
67
|
64
|
64
|
74
|
81
|
86
|
95
|
93
|
93
|
95
|
95
|
96
|
99
|
109
|
127
|
139
|
148
|
146
|
104
|
0
|
|
| Revenue |
9 323
N/A
|
14 038
+51%
|
19 001
+35%
|
19 780
+4%
|
19 649
-1%
|
20 063
+2%
|
20 172
+1%
|
19 874
-1%
|
19 869
0%
|
19 032
-4%
|
17 853
-6%
|
17 046
-5%
|
16 186
-5%
|
15 862
-2%
|
15 818
0%
|
15 295
-3%
|
14 379
-6%
|
13 423
-7%
|
12 747
-5%
|
11 733
-8%
|
11 164
-5%
|
10 852
-3%
|
10 374
-4%
|
10 762
+4%
|
10 102
-6%
|
9 886
-2%
|
9 878
0%
|
9 643
-2%
|
10 431
+8%
|
11 498
+10%
|
12 767
+11%
|
14 292
+12%
|
15 244
+7%
|
15 137
-1%
|
14 896
-2%
|
12 821
-14%
|
11 467
-11%
|
10 412
-9%
|
9 457
-9%
|
10 254
+8%
|
10 645
+4%
|
11 077
+4%
|
11 134
+1%
|
11 173
+0%
|
11 363
+2%
|
10 445
-8%
|
9 500
-9%
|
8 572
-10%
|
8 164
-5%
|
8 858
+9%
|
9 238
+4%
|
9 289
+1%
|
9 273
0%
|
9 004
-3%
|
8 927
-1%
|
9 135
+2%
|
8 738
-4%
|
8 567
-2%
|
8 643
+1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(8 244)
|
(12 535)
|
(16 911)
|
(17 547)
|
(17 467)
|
(17 742)
|
(17 901)
|
(17 707)
|
(17 216)
|
(16 100)
|
(14 846)
|
(13 853)
|
(13 142)
|
(13 027)
|
(12 920)
|
(12 415)
|
(11 910)
|
(11 274)
|
(10 958)
|
(10 657)
|
(10 725)
|
(11 037)
|
(11 171)
|
(11 708)
|
(11 120)
|
(10 871)
|
(10 627)
|
(10 330)
|
(10 957)
|
(11 319)
|
(12 205)
|
(13 532)
|
(14 186)
|
(14 395)
|
(14 327)
|
(12 396)
|
(11 202)
|
(10 152)
|
(9 149)
|
(9 744)
|
(10 000)
|
(10 260)
|
(10 226)
|
(10 132)
|
(10 199)
|
(9 471)
|
(8 723)
|
(8 082)
|
(7 883)
|
(8 514)
|
(8 873)
|
(8 799)
|
(8 792)
|
(8 513)
|
(8 483)
|
(8 834)
|
(8 675)
|
(8 727)
|
(9 032)
|
|
| Gross Profit |
1 079
N/A
|
1 503
+39%
|
2 090
+39%
|
2 233
+7%
|
2 182
-2%
|
2 321
+6%
|
2 271
-2%
|
2 166
-5%
|
2 654
+22%
|
2 932
+10%
|
3 006
+3%
|
3 193
+6%
|
3 044
-5%
|
2 834
-7%
|
2 898
+2%
|
2 880
-1%
|
2 469
-14%
|
2 149
-13%
|
1 789
-17%
|
1 076
-40%
|
440
-59%
|
(184)
N/A
|
(797)
-333%
|
(946)
-19%
|
(1 018)
-8%
|
(985)
+3%
|
(749)
+24%
|
(687)
+8%
|
(527)
+23%
|
178
N/A
|
562
+215%
|
760
+35%
|
1 058
+39%
|
742
-30%
|
569
-23%
|
425
-25%
|
264
-38%
|
260
-2%
|
308
+18%
|
510
+66%
|
644
+26%
|
817
+27%
|
909
+11%
|
1 040
+14%
|
1 163
+12%
|
974
-16%
|
777
-20%
|
490
-37%
|
281
-43%
|
344
+22%
|
365
+6%
|
490
+34%
|
480
-2%
|
492
+2%
|
444
-10%
|
302
-32%
|
63
-79%
|
(160)
N/A
|
(389)
-143%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(224)
|
(348)
|
(509)
|
(537)
|
(544)
|
(585)
|
(600)
|
(610)
|
(633)
|
(625)
|
(610)
|
(623)
|
(623)
|
(673)
|
(719)
|
(730)
|
(751)
|
(716)
|
(706)
|
(727)
|
(734)
|
(754)
|
(809)
|
(799)
|
(848)
|
(876)
|
(922)
|
(963)
|
(991)
|
(1 069)
|
(1 169)
|
(1 128)
|
(1 150)
|
(1 120)
|
(1 020)
|
(1 000)
|
(850)
|
(731)
|
(577)
|
(584)
|
(613)
|
(657)
|
(711)
|
(792)
|
(843)
|
(844)
|
(761)
|
(760)
|
(769)
|
(810)
|
(898)
|
(894)
|
(922)
|
(972)
|
(1 013)
|
(930)
|
(922)
|
(882)
|
(947)
|
|
| Selling, General & Administrative |
(141)
|
(215)
|
(329)
|
(346)
|
(346)
|
(364)
|
(349)
|
(342)
|
(348)
|
(336)
|
(311)
|
(319)
|
(317)
|
(358)
|
(386)
|
(406)
|
(424)
|
(418)
|
(423)
|
(420)
|
(424)
|
(418)
|
(424)
|
(423)
|
(440)
|
(453)
|
(461)
|
(488)
|
(500)
|
(543)
|
(686)
|
(651)
|
(695)
|
(665)
|
(533)
|
(534)
|
(438)
|
(397)
|
(378)
|
(380)
|
(417)
|
(457)
|
(480)
|
(532)
|
(559)
|
(545)
|
(493)
|
(464)
|
(444)
|
(457)
|
(500)
|
(498)
|
(525)
|
(562)
|
(615)
|
(640)
|
(629)
|
(591)
|
(546)
|
|
| Research & Development |
(83)
|
(133)
|
(180)
|
(191)
|
(198)
|
(221)
|
(246)
|
(268)
|
(283)
|
(285)
|
(292)
|
(298)
|
(300)
|
(309)
|
(324)
|
(314)
|
(316)
|
(285)
|
(270)
|
(250)
|
(253)
|
(284)
|
(332)
|
(364)
|
(395)
|
(402)
|
(434)
|
(445)
|
(455)
|
(488)
|
(443)
|
(438)
|
(418)
|
(420)
|
(453)
|
(389)
|
(340)
|
(267)
|
(188)
|
(143)
|
(136)
|
(140)
|
(222)
|
(237)
|
(260)
|
(277)
|
(260)
|
(289)
|
(318)
|
(345)
|
(390)
|
(389)
|
(391)
|
(405)
|
(393)
|
(401)
|
(403)
|
(400)
|
(395)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
0
|
(2)
|
(4)
|
(7)
|
0
|
(6)
|
(6)
|
(9)
|
(10)
|
(11)
|
(12)
|
(13)
|
(14)
|
(14)
|
(14)
|
(20)
|
(21)
|
(22)
|
(26)
|
(26)
|
(31)
|
(36)
|
(38)
|
(39)
|
(39)
|
(38)
|
(35)
|
(33)
|
(28)
|
(23)
|
(18)
|
(12)
|
(10)
|
(9)
|
(9)
|
(10)
|
(11)
|
(10)
|
(9)
|
(9)
|
(7)
|
(7)
|
(8)
|
(8)
|
(7)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(43)
|
(43)
|
(39)
|
(34)
|
9
|
9
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(49)
|
(49)
|
(49)
|
0
|
(51)
|
(51)
|
(51)
|
0
|
(13)
|
(13)
|
(13)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
115
|
115
|
115
|
0
|
|
| Operating Income |
855
N/A
|
1 155
+35%
|
1 581
+37%
|
1 697
+7%
|
1 638
-3%
|
1 736
+6%
|
1 671
-4%
|
1 556
-7%
|
2 020
+30%
|
2 307
+14%
|
2 396
+4%
|
2 571
+7%
|
2 421
-6%
|
2 161
-11%
|
2 180
+1%
|
2 150
-1%
|
1 719
-20%
|
1 434
-17%
|
1 083
-24%
|
349
-68%
|
(295)
N/A
|
(938)
-218%
|
(1 606)
-71%
|
(1 746)
-9%
|
(1 866)
-7%
|
(1 862)
+0%
|
(1 671)
+10%
|
(1 650)
+1%
|
(1 518)
+8%
|
(891)
+41%
|
(607)
+32%
|
(368)
+39%
|
(92)
+75%
|
(377)
-309%
|
(450)
-19%
|
(575)
-28%
|
(585)
-2%
|
(470)
+20%
|
(270)
+43%
|
(74)
+73%
|
31
N/A
|
160
+409%
|
198
+24%
|
248
+25%
|
320
+29%
|
129
-60%
|
16
-88%
|
(270)
N/A
|
(488)
-81%
|
(466)
+4%
|
(533)
-14%
|
(404)
+24%
|
(442)
-9%
|
(481)
-9%
|
(569)
-18%
|
(629)
-10%
|
(860)
-37%
|
(1 042)
-21%
|
(1 336)
-28%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
43
|
(153)
|
(73)
|
(136)
|
(146)
|
16
|
(6)
|
94
|
215
|
249
|
310
|
237
|
122
|
319
|
476
|
442
|
491
|
550
|
279
|
137
|
2
|
(260)
|
18
|
(30)
|
177
|
255
|
(38)
|
106
|
(77)
|
(383)
|
(509)
|
(423)
|
(583)
|
(539)
|
(278)
|
(370)
|
(94)
|
122
|
75
|
359
|
502
|
641
|
570
|
367
|
254
|
271
|
169
|
105
|
(24)
|
(90)
|
(183)
|
(41)
|
138
|
(81)
|
155
|
75
|
(509)
|
(284)
|
(150)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(49)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
115
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
(1)
|
(1)
|
0
|
0
|
1
|
1
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
0
|
(0)
|
(5)
|
(5)
|
0
|
(5)
|
2
|
3
|
0
|
2
|
0
|
(0)
|
0
|
2
|
169
|
174
|
174
|
172
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(3)
|
(5)
|
(8)
|
(21)
|
|
| Total Other Income |
(3)
|
(6)
|
2
|
3
|
18
|
24
|
23
|
24
|
10
|
9
|
5
|
5
|
7
|
12
|
17
|
9
|
16
|
10
|
5
|
13
|
5
|
32
|
45
|
51
|
59
|
34
|
26
|
25
|
32
|
33
|
50
|
73
|
36
|
43
|
43
|
29
|
75
|
81
|
101
|
96
|
93
|
92
|
76
|
77
|
99
|
106
|
104
|
107
|
75
|
70
|
70
|
67
|
68
|
65
|
63
|
52
|
56
|
56
|
35
|
|
| Pre-Tax Income |
895
N/A
|
995
+11%
|
1 510
+52%
|
1 564
+4%
|
1 511
-3%
|
1 776
+18%
|
1 688
-5%
|
1 674
-1%
|
2 245
+34%
|
2 566
+14%
|
2 712
+6%
|
2 812
+4%
|
2 550
-9%
|
2 493
-2%
|
2 673
+7%
|
2 601
-3%
|
2 225
-14%
|
1 993
-10%
|
1 367
-31%
|
499
-63%
|
(288)
N/A
|
(1 167)
-305%
|
(1 543)
-32%
|
(1 724)
-12%
|
(1 630)
+5%
|
(1 572)
+4%
|
(1 683)
-7%
|
(1 520)
+10%
|
(1 563)
-3%
|
(1 242)
+21%
|
(1 073)
+14%
|
(718)
+33%
|
(640)
+11%
|
(879)
-37%
|
(739)
+16%
|
(916)
-24%
|
(610)
+33%
|
(266)
+56%
|
(91)
+66%
|
382
N/A
|
630
+65%
|
893
+42%
|
831
-7%
|
691
-17%
|
675
-2%
|
676
+0%
|
463
-32%
|
116
-75%
|
(265)
N/A
|
(486)
-84%
|
(645)
-33%
|
(378)
+41%
|
(236)
+38%
|
(499)
-111%
|
(238)
+52%
|
(507)
-113%
|
(1 320)
-160%
|
(1 278)
+3%
|
(1 472)
-15%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(85)
|
(98)
|
(81)
|
(95)
|
(91)
|
(70)
|
(79)
|
(81)
|
(164)
|
(208)
|
(280)
|
(298)
|
(406)
|
(432)
|
(433)
|
(474)
|
(338)
|
(354)
|
(319)
|
(230)
|
(150)
|
(45)
|
60
|
141
|
219
|
199
|
133
|
39
|
41
|
32
|
25
|
0
|
(27)
|
(24)
|
(22)
|
5
|
1
|
0
|
(1)
|
(14)
|
(27)
|
(48)
|
(68)
|
(56)
|
(51)
|
(57)
|
(1)
|
32
|
21
|
40
|
64
|
(7)
|
20
|
12
|
(29)
|
2
|
74
|
46
|
10
|
|
| Income from Continuing Operations |
809
|
897
|
1 429
|
1 469
|
1 420
|
1 706
|
1 609
|
1 593
|
2 081
|
2 358
|
2 432
|
2 515
|
2 144
|
2 061
|
2 240
|
2 128
|
1 888
|
1 639
|
1 047
|
269
|
(438)
|
(1 212)
|
(1 484)
|
(1 583)
|
(1 411)
|
(1 374)
|
(1 550)
|
(1 480)
|
(1 522)
|
(1 209)
|
(1 048)
|
(717)
|
(666)
|
(902)
|
(760)
|
(911)
|
(609)
|
(265)
|
(91)
|
368
|
603
|
845
|
763
|
635
|
625
|
619
|
462
|
148
|
(243)
|
(446)
|
(581)
|
(385)
|
(216)
|
(487)
|
(267)
|
(504)
|
(1 246)
|
(1 231)
|
(1 463)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
2
|
7
|
8
|
13
|
13
|
11
|
14
|
13
|
14
|
13
|
9
|
8
|
6
|
3
|
2
|
(2)
|
(3)
|
9
|
(0)
|
12
|
83
|
169
|
324
|
364
|
436
|
489
|
393
|
263
|
172
|
115
|
72
|
154
|
104
|
10
|
6
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
809
N/A
|
897
+11%
|
1 429
+59%
|
1 469
+3%
|
1 422
-3%
|
1 713
+20%
|
1 617
-6%
|
1 606
-1%
|
2 095
+30%
|
2 369
+13%
|
2 446
+3%
|
2 528
+3%
|
2 158
-15%
|
2 074
-4%
|
2 249
+8%
|
2 136
-5%
|
1 894
-11%
|
1 642
-13%
|
1 049
-36%
|
268
-74%
|
(441)
N/A
|
(1 203)
-173%
|
(1 484)
-23%
|
(1 571)
-6%
|
(1 328)
+15%
|
(1 204)
+9%
|
(1 226)
-2%
|
(1 117)
+9%
|
(1 086)
+3%
|
(720)
+34%
|
(655)
+9%
|
(454)
+31%
|
(494)
-9%
|
(787)
-59%
|
(689)
+13%
|
(757)
-10%
|
(506)
+33%
|
(255)
+50%
|
(86)
+66%
|
370
N/A
|
603
+63%
|
845
+40%
|
763
-10%
|
635
-17%
|
625
-2%
|
619
-1%
|
462
-25%
|
148
-68%
|
(243)
N/A
|
(446)
-83%
|
(581)
-30%
|
(385)
+34%
|
(216)
+44%
|
(487)
-125%
|
(267)
+45%
|
(504)
-89%
|
(1 246)
-147%
|
(1 231)
+1%
|
(1 463)
-19%
|
|
| EPS (Diluted) |
1.77
N/A
|
2
+13%
|
3.16
+58%
|
3.12
-1%
|
2.72
-13%
|
3.52
+29%
|
3.32
-6%
|
3.1
-7%
|
4.04
+30%
|
4.57
+13%
|
4.72
+3%
|
4.88
+3%
|
4.17
-15%
|
4.01
-4%
|
4.34
+8%
|
4.12
-5%
|
3.65
-11%
|
3.16
-13%
|
2.02
-36%
|
0.51
-75%
|
-0.86
N/A
|
-2.33
-171%
|
-2.88
-24%
|
-3.04
-6%
|
-2.35
+23%
|
-2.2
+6%
|
-2.18
+1%
|
-1.67
+23%
|
-1.63
+2%
|
-1.08
+34%
|
-0.98
+9%
|
-0.68
+31%
|
-0.74
-9%
|
-1.18
-59%
|
-1.03
+13%
|
-1.14
-11%
|
-0.76
+33%
|
-0.38
+50%
|
-0.15
+61%
|
0.56
N/A
|
0.91
+62%
|
1.27
+40%
|
1.34
+6%
|
0.95
-29%
|
1.09
+15%
|
1.08
-1%
|
0.81
-25%
|
0.27
-67%
|
-0.44
N/A
|
-0.8
-82%
|
-0.99
-24%
|
-0.68
+31%
|
-0.38
+44%
|
-0.86
-126%
|
-0.47
+45%
|
-0.88
-87%
|
-2.19
-149%
|
-2.16
+1%
|
-2.58
-19%
|
|
Switch to:
Switch to:
See Also
Discover More
