X-Legend Entertainment Co Ltd
TWSE:4994
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
X-Legend Entertainment Co Ltd
TWSE:4994
|
TW |
|
Takasago Thermal Engineering Co Ltd
TSE:1969
|
JP |
Intrinsic Value
The intrinsic value of X-Legend Entertainment Co Ltd (4994) under the Base Case is 49 TWD per share.
Compared with the current market price of 84.3 TWD, the stock appears
Overvalued by 42% .
The intrinsic value is calculated using the DCF method. The model assumes revenue grows about -8% a year over the next five years, after falling about 18% a year over the last five years. If revenue grew at its five-year pace of -18%, the estimate would be about NT$34.
Do our valuations actually work? See backtest results .
Cheap or expensive for this stock?
This block shows whether today’s valuation is cheap or expensive compared with the stock’s own history, and what happened after similar valuations in the past.
We compare the gap between the stock’s price and our estimated value over time.
- Undervalued can still be historically expensive. The stock may trade below our estimated value, but usually offer an even bigger discount.
- Overvalued can still be historically cheap. The stock may trade above our estimated value, but usually carry an even higher premium.
Market expectations can differ from our model, which may not fully capture everything affecting the price. That is why some stocks regularly trade above our estimated value and others below it.
The scale and chart show how today’s valuation compares with the past. The cards summarize past returns and waiting times until the stock stopped being cheap or expensive. This can happen because the price changed, our estimated value changed, or both.
Only completed periods are included. These are past results, not forecasts. The usual historical range does not necessarily mean fair value.
Fundamental Analysis
What X-Legend Entertainment Does
X-Legend Entertainment Co Ltd is a Taiwanese video game company that makes and runs online games, especially role-playing games with anime-style artwork. It develops game content, manages live game services, and often works with partners to publish its titles in different markets. Its products are digital games, so it earns money mainly when players buy in-game items, subscribe to services, or when publishing partners share game revenue.
- Headquarters
- Taiwan TW
- IPO date
- Dec 24, 2010
Revenue & Expenses Breakdown
X-Legend Entertainment Co Ltd
Earnings Waterfall
X-Legend Entertainment Co Ltd
The intrinsic value for X-Legend Entertainment Co Ltd (4994) under the Base Case is 49 TWD.
Compared with the current market price of 84.3 TWD, the stock appears Overvalued by 42% .