Sinher Technology Inc
TWSE:4999
Sinher Technology Inc
TWSE:4999
Price:
20.8
TWD
-0.72%
Market Closed
Market Cap:
NT$1.5B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Sinher Technology Inc
TWSE:4999
|
TW |
|
Q
|
Qliro AB
STO:QLIRO
|
SE |
|
Watsco Inc
NYSE:WSO
|
US |
|
Frasers Group PLC
LSE:FRAS
|
UK |
|
P
|
Para Light Electronics Co Ltd
TWSE:6226
|
TW |
|
K
|
Kotra Industries Bhd
KLSE:KOTRA
|
MY |
|
Haci Omer Sabanci Holding AS
IST:SAHOL.E
|
TR |
Income Statement
Earnings Waterfall
Sinher Technology Inc
Sinher Technology Inc
Income Statement
Sinher Technology Inc
Sinher Technology Inc
Currency: TWD
| Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
2
|
1
|
1
|
1
|
2
|
3
|
4
|
6
|
6
|
5
|
5
|
4
|
4
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
3
|
4
|
5
|
6
|
6
|
5
|
5
|
5
|
6
|
6
|
6
|
5
|
4
|
|
| Revenue |
1 692
N/A
|
1 819
+8%
|
1 992
+9%
|
2 062
+4%
|
1 998
-3%
|
2 023
+1%
|
2 111
+4%
|
2 156
+2%
|
2 351
+9%
|
2 430
+3%
|
2 408
-1%
|
2 427
+1%
|
2 224
-8%
|
2 173
-2%
|
2 159
-1%
|
2 078
-4%
|
2 210
+6%
|
2 366
+7%
|
2 457
+4%
|
2 515
+2%
|
2 574
+2%
|
2 525
-2%
|
2 516
0%
|
2 527
+0%
|
2 582
+2%
|
2 500
-3%
|
2 439
-2%
|
2 380
-2%
|
2 251
-5%
|
2 186
-3%
|
2 247
+3%
|
2 208
-2%
|
2 404
+9%
|
2 636
+10%
|
2 941
+12%
|
3 289
+12%
|
3 296
+0%
|
3 243
-2%
|
3 046
-6%
|
2 880
-5%
|
2 688
-7%
|
2 544
-5%
|
2 256
-11%
|
2 097
-7%
|
2 061
-2%
|
1 965
-5%
|
1 909
-3%
|
1 912
+0%
|
1 877
-2%
|
1 922
+2%
|
1 957
+2%
|
1 955
0%
|
1 966
+1%
|
1 946
-1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 156)
|
(1 207)
|
(1 247)
|
(1 253)
|
(1 231)
|
(1 260)
|
(1 315)
|
(1 369)
|
(1 459)
|
(1 512)
|
(1 526)
|
(1 535)
|
(1 451)
|
(1 426)
|
(1 419)
|
(1 382)
|
(1 456)
|
(1 527)
|
(1 576)
|
(1 589)
|
(1 627)
|
(1 607)
|
(1 599)
|
(1 601)
|
(1 617)
|
(1 573)
|
(1 579)
|
(1 603)
|
(1 592)
|
(1 577)
|
(1 614)
|
(1 574)
|
(1 627)
|
(1 775)
|
(1 960)
|
(2 228)
|
(2 369)
|
(2 423)
|
(2 350)
|
(2 247)
|
(2 079)
|
(1 979)
|
(1 806)
|
(1 701)
|
(1 704)
|
(1 639)
|
(1 595)
|
(1 590)
|
(1 557)
|
(1 568)
|
(1 618)
|
(1 623)
|
(1 620)
|
(1 647)
|
|
| Gross Profit |
537
N/A
|
613
+14%
|
745
+22%
|
809
+9%
|
767
-5%
|
764
0%
|
795
+4%
|
787
-1%
|
892
+13%
|
918
+3%
|
883
-4%
|
892
+1%
|
773
-13%
|
747
-3%
|
740
-1%
|
696
-6%
|
755
+8%
|
840
+11%
|
881
+5%
|
926
+5%
|
946
+2%
|
918
-3%
|
917
0%
|
926
+1%
|
965
+4%
|
927
-4%
|
860
-7%
|
777
-10%
|
658
-15%
|
608
-8%
|
633
+4%
|
633
0%
|
777
+23%
|
861
+11%
|
981
+14%
|
1 061
+8%
|
926
-13%
|
820
-11%
|
696
-15%
|
633
-9%
|
609
-4%
|
566
-7%
|
449
-21%
|
395
-12%
|
358
-10%
|
326
-9%
|
313
-4%
|
322
+3%
|
320
-1%
|
353
+10%
|
339
-4%
|
331
-2%
|
345
+4%
|
299
-13%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(248)
|
(254)
|
(285)
|
(309)
|
(311)
|
(313)
|
(314)
|
(316)
|
(330)
|
(325)
|
(311)
|
(308)
|
(290)
|
(293)
|
(290)
|
(285)
|
(286)
|
(287)
|
(303)
|
(303)
|
(317)
|
(324)
|
(316)
|
(319)
|
(314)
|
(315)
|
(320)
|
(323)
|
(328)
|
(334)
|
(326)
|
(314)
|
(319)
|
(316)
|
(326)
|
(358)
|
(360)
|
(369)
|
(382)
|
(376)
|
(374)
|
(374)
|
(350)
|
(346)
|
(344)
|
(330)
|
(337)
|
(337)
|
(338)
|
(350)
|
(351)
|
(366)
|
(350)
|
(351)
|
|
| Selling, General & Administrative |
(146)
|
(146)
|
(166)
|
(185)
|
(182)
|
(193)
|
(204)
|
(204)
|
(207)
|
(204)
|
(197)
|
(198)
|
(198)
|
(203)
|
(197)
|
(197)
|
(198)
|
(196)
|
(215)
|
(210)
|
(219)
|
(217)
|
(203)
|
(208)
|
(203)
|
(209)
|
(208)
|
(204)
|
(206)
|
(204)
|
(198)
|
(187)
|
(189)
|
(191)
|
(202)
|
(234)
|
(240)
|
(245)
|
(258)
|
(257)
|
(262)
|
(271)
|
(258)
|
(253)
|
(251)
|
(243)
|
(246)
|
(243)
|
(247)
|
(256)
|
(269)
|
(278)
|
(270)
|
(273)
|
|
| Research & Development |
(102)
|
(108)
|
(119)
|
(125)
|
(129)
|
(120)
|
(111)
|
(112)
|
(123)
|
(122)
|
(114)
|
(110)
|
(93)
|
(90)
|
(92)
|
(89)
|
(88)
|
(90)
|
(88)
|
(93)
|
(98)
|
(108)
|
(113)
|
(111)
|
(111)
|
(106)
|
(113)
|
(119)
|
(122)
|
(129)
|
(128)
|
(127)
|
(130)
|
(125)
|
(123)
|
(90)
|
(86)
|
(91)
|
(123)
|
(119)
|
(112)
|
(103)
|
(92)
|
(92)
|
(93)
|
(88)
|
(90)
|
(84)
|
(82)
|
(83)
|
(82)
|
(87)
|
(79)
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(33)
|
(33)
|
(33)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
(9)
|
(11)
|
0
|
0
|
0
|
(78)
|
|
| Operating Income |
289
N/A
|
358
+24%
|
461
+29%
|
499
+8%
|
456
-9%
|
451
-1%
|
481
+7%
|
471
-2%
|
562
+19%
|
593
+6%
|
571
-4%
|
584
+2%
|
483
-17%
|
454
-6%
|
450
-1%
|
411
-9%
|
468
+14%
|
553
+18%
|
579
+5%
|
623
+8%
|
629
+1%
|
593
-6%
|
601
+1%
|
607
+1%
|
651
+7%
|
611
-6%
|
540
-12%
|
454
-16%
|
330
-27%
|
275
-17%
|
308
+12%
|
319
+4%
|
459
+44%
|
544
+19%
|
655
+20%
|
703
+7%
|
566
-19%
|
452
-20%
|
314
-30%
|
257
-18%
|
235
-8%
|
192
-18%
|
100
-48%
|
49
-50%
|
13
-73%
|
(4)
N/A
|
(23)
-539%
|
(15)
+36%
|
(19)
-29%
|
4
N/A
|
(12)
N/A
|
(35)
-191%
|
(4)
+89%
|
(53)
-1 273%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
20
|
10
|
(11)
|
1
|
(7)
|
(22)
|
2
|
(9)
|
(13)
|
15
|
42
|
40
|
37
|
73
|
59
|
60
|
65
|
(12)
|
25
|
(36)
|
(30)
|
(25)
|
(104)
|
(95)
|
(10)
|
43
|
100
|
159
|
92
|
55
|
(41)
|
(30)
|
(86)
|
(129)
|
(123)
|
(143)
|
(144)
|
(101)
|
(59)
|
(16)
|
86
|
194
|
157
|
101
|
94
|
19
|
41
|
94
|
62
|
7
|
99
|
86
|
(58)
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
3
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
2
|
3
|
12
|
17
|
18
|
20
|
18
|
16
|
16
|
17
|
12
|
11
|
11
|
9
|
8
|
7
|
4
|
1
|
1
|
(0)
|
4
|
5
|
5
|
7
|
8
|
10
|
13
|
13
|
12
|
14
|
15
|
18
|
21
|
23
|
23
|
20
|
24
|
23
|
22
|
21
|
13
|
7
|
2
|
3
|
3
|
(6)
|
|
| Pre-Tax Income |
312
N/A
|
370
+18%
|
450
+22%
|
502
+11%
|
451
-10%
|
431
-4%
|
485
+13%
|
462
-5%
|
551
+19%
|
611
+11%
|
625
+2%
|
641
+3%
|
538
-16%
|
546
+2%
|
527
-4%
|
487
-8%
|
549
+13%
|
558
+2%
|
616
+10%
|
597
-3%
|
611
+2%
|
577
-6%
|
505
-13%
|
520
+3%
|
645
+24%
|
656
+2%
|
640
-2%
|
613
-4%
|
426
-31%
|
335
-21%
|
272
-19%
|
297
+9%
|
380
+28%
|
425
+12%
|
545
+28%
|
574
+5%
|
434
-24%
|
364
-16%
|
270
-26%
|
259
-4%
|
342
+32%
|
408
+19%
|
279
-32%
|
170
-39%
|
131
-23%
|
39
-70%
|
32
-17%
|
101
+214%
|
57
-44%
|
18
-68%
|
89
+393%
|
54
-39%
|
(59)
N/A
|
(59)
N/A
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(43)
|
(51)
|
(57)
|
(65)
|
(60)
|
(51)
|
(91)
|
(87)
|
(112)
|
(136)
|
(124)
|
(125)
|
(107)
|
(93)
|
(90)
|
(89)
|
(108)
|
(129)
|
(164)
|
(164)
|
(168)
|
(158)
|
(121)
|
(128)
|
(164)
|
(179)
|
(170)
|
(159)
|
(101)
|
(64)
|
(65)
|
(71)
|
(78)
|
(97)
|
(124)
|
(137)
|
(118)
|
(105)
|
(88)
|
(76)
|
(93)
|
(97)
|
(74)
|
(76)
|
(45)
|
(34)
|
(28)
|
(20)
|
(23)
|
(7)
|
(18)
|
(13)
|
(7)
|
(10)
|
|
| Income from Continuing Operations |
269
|
318
|
394
|
437
|
391
|
380
|
394
|
376
|
440
|
475
|
502
|
517
|
431
|
454
|
437
|
399
|
441
|
429
|
451
|
433
|
443
|
419
|
384
|
392
|
481
|
477
|
470
|
454
|
325
|
271
|
207
|
226
|
302
|
329
|
421
|
437
|
316
|
260
|
182
|
183
|
249
|
311
|
205
|
93
|
86
|
5
|
4
|
81
|
34
|
12
|
71
|
42
|
(65)
|
(68)
|
|
| Net Income (Common) |
269
N/A
|
318
+18%
|
394
+24%
|
437
+11%
|
391
-10%
|
380
-3%
|
394
+4%
|
376
-5%
|
440
+17%
|
475
+8%
|
502
+6%
|
517
+3%
|
431
-17%
|
454
+5%
|
437
-4%
|
399
-9%
|
441
+11%
|
429
-3%
|
451
+5%
|
433
-4%
|
443
+2%
|
419
-5%
|
384
-8%
|
392
+2%
|
481
+23%
|
477
-1%
|
470
-1%
|
454
-3%
|
325
-28%
|
271
-17%
|
207
-24%
|
226
+9%
|
302
+34%
|
329
+9%
|
421
+28%
|
437
+4%
|
316
-28%
|
260
-18%
|
182
-30%
|
183
+0%
|
249
+36%
|
311
+25%
|
205
-34%
|
93
-55%
|
86
-8%
|
5
-94%
|
4
-22%
|
81
+2 023%
|
34
-58%
|
12
-65%
|
71
+504%
|
42
-41%
|
(65)
N/A
|
(68)
-5%
|
|
| EPS (Diluted) |
3.97
N/A
|
4.68
+18%
|
5.76
+23%
|
6.44
+12%
|
5.56
-14%
|
5.07
-9%
|
5.47
+8%
|
5.01
-8%
|
5.85
+17%
|
6.35
+9%
|
6.67
+5%
|
6.88
+3%
|
5.74
-17%
|
6.06
+6%
|
5.8
-4%
|
5.38
-7%
|
5.97
+11%
|
5.81
-3%
|
6.08
+5%
|
5.83
-4%
|
6
+3%
|
5.67
-6%
|
5.17
-9%
|
5.29
+2%
|
6.42
+21%
|
6.35
-1%
|
6.26
-1%
|
6.06
-3%
|
4.36
-28%
|
3.62
-17%
|
2.77
-23%
|
3.02
+9%
|
4.04
+34%
|
4.39
+9%
|
5.6
+28%
|
5.81
+4%
|
4.23
-27%
|
3.47
-18%
|
2.43
-30%
|
2.44
+0%
|
3.33
+36%
|
4.16
+25%
|
2.75
-34%
|
1.26
-54%
|
1.15
-9%
|
0.07
-94%
|
0.05
-29%
|
1.1
+2 100%
|
0.46
-58%
|
0.16
-65%
|
0.97
+506%
|
0.57
-41%
|
-0.89
N/A
|
-0.93
-4%
|
|
Switch to:
Switch to:
See Also
Discover More
