T

Transcom Inc
TWSE:5222

Watchlist Manager
Transcom Inc
TWSE:5222
Watchlist
Price: 129 TWD -1.53% Market Closed
Market Cap: 11.7B TWD

Intrinsic Value

The intrinsic value of one Transcom Inc stock under the Base Case scenario is 122.14 TWD. Compared to the current market price of 129 TWD, Transcom Inc is Overvalued by 5%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
122.14 TWD
Overvaluation 5%
Intrinsic Value
Price
T
Worst Case
Base Case
Best Case

Valuation History
Transcom Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about Transcom Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Transcom Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Transcom Inc.

Explain Valuation
Compare Transcom Inc to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Transcom Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Transcom Inc

Current Assets 1.1B
Receivables 230m
Other Current Assets 849m
Non-Current Assets 1.7B
Long-Term Investments 1B
PP&E 549m
Intangibles 15m
Other Non-Current Assets 161m
Current Liabilities 376m
Accounts Payable 42m
Accrued Liabilities 77m
Short-Term Debt 180m
Other Current Liabilities 77m
Non-Current Liabilities 138m
Long-Term Debt 90m
Other Non-Current Liabilities 48m
Efficiency

Free Cash Flow Analysis
Transcom Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Transcom Inc

Revenue
1B TWD
Cost of Revenue
-496m TWD
Gross Profit
524.6m TWD
Operating Expenses
-240.6m TWD
Operating Income
284m TWD
Other Expenses
-28m TWD
Net Income
256m TWD
Fundamental Scores

Profitability Score
Profitability Due Diligence

Transcom Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROIC
Healthy Operating Margin
Strong 3Y Average Operating Margin
Positive 3Y Average ROE
56/100
Profitability
Score

Transcom Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Transcom Inc's solvency score is 89/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Low D/E
89/100
Solvency
Score

Transcom Inc's solvency score is 89/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Transcom Inc

Wall Street analysts forecast Transcom Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Transcom Inc is 193.8 TWD with a low forecast of 191.9 TWD and a high forecast of 199.5 TWD.

Lowest
Price Target
191.9 TWD
49% Upside
Average
Price Target
193.8 TWD
50% Upside
Highest
Price Target
199.5 TWD
55% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Transcom Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Transcom Inc stock?

The intrinsic value of one Transcom Inc stock under the Base Case scenario is 122.14 TWD.

Is Transcom Inc stock undervalued or overvalued?

Compared to the current market price of 129 TWD, Transcom Inc is Overvalued by 5%.

Back to Top