Eastech Holding Ltd
TWSE:5225
Eastech Holding Ltd
TWSE:5225
Price:
92.3
TWD
-2.33%
Market Closed
Market Cap:
NT$7.3B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Eastech Holding Ltd
TWSE:5225
|
TW |
|
J
|
JTL Industries Ltd
BSE:534600
|
IN |
|
Rincon Resources Ltd
ASX:RCR
|
AU |
Income Statement
Earnings Waterfall
Eastech Holding Ltd
Eastech Holding Ltd
Income Statement
Eastech Holding Ltd
Eastech Holding Ltd
Currency: TWD
| Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
4
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
9
|
13
|
19
|
26
|
28
|
30
|
29
|
29
|
28
|
28
|
28
|
29
|
30
|
32
|
36
|
38
|
39
|
40
|
39
|
36
|
32
|
30
|
28
|
29
|
32
|
34
|
36
|
36
|
36
|
36
|
36
|
38
|
33
|
28
|
22
|
15
|
13
|
11
|
10
|
9
|
10
|
9
|
9
|
0
|
|
| Revenue |
4 569
N/A
|
4 466
-2%
|
4 415
-1%
|
4 517
+2%
|
5 026
+11%
|
5 239
+4%
|
5 219
0%
|
5 135
-2%
|
5 083
-1%
|
5 254
+3%
|
5 685
+8%
|
6 680
+18%
|
7 079
+6%
|
7 730
+9%
|
8 166
+6%
|
7 528
-8%
|
6 921
-8%
|
6 641
-4%
|
6 469
-3%
|
6 555
+1%
|
7 054
+8%
|
7 270
+3%
|
7 694
+6%
|
7 964
+4%
|
8 428
+6%
|
9 010
+7%
|
9 214
+2%
|
9 640
+5%
|
9 946
+3%
|
10 539
+6%
|
10 530
0%
|
9 479
-10%
|
8 894
-6%
|
8 661
-3%
|
8 941
+3%
|
9 692
+8%
|
10 300
+6%
|
9 821
-5%
|
9 412
-4%
|
10 081
+7%
|
10 899
+8%
|
12 312
+13%
|
12 810
+4%
|
12 251
-4%
|
11 459
-6%
|
10 851
-5%
|
10 641
-2%
|
11 386
+7%
|
11 925
+5%
|
12 149
+2%
|
12 405
+2%
|
12 334
-1%
|
11 808
-4%
|
11 621
-2%
|
11 039
-5%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(4 042)
|
(3 869)
|
(3 725)
|
(3 799)
|
(4 219)
|
(4 394)
|
(4 429)
|
(4 363)
|
(4 320)
|
(4 465)
|
(4 783)
|
(5 651)
|
(6 009)
|
(6 536)
|
(6 934)
|
(6 384)
|
(5 866)
|
(5 640)
|
(5 463)
|
(5 559)
|
(6 036)
|
(6 335)
|
(6 837)
|
(7 134)
|
(7 561)
|
(7 967)
|
(8 032)
|
(8 338)
|
(8 489)
|
(8 978)
|
(9 040)
|
(8 243)
|
(7 906)
|
(7 962)
|
(8 425)
|
(9 089)
|
(9 554)
|
(9 076)
|
(8 646)
|
(9 215)
|
(10 026)
|
(11 123)
|
(11 328)
|
(10 691)
|
(9 786)
|
(9 197)
|
(8 987)
|
(9 578)
|
(9 937)
|
(9 981)
|
(10 269)
|
(10 226)
|
(9 825)
|
(9 686)
|
(9 225)
|
|
| Gross Profit |
526
N/A
|
597
+13%
|
691
+16%
|
719
+4%
|
807
+12%
|
845
+5%
|
791
-6%
|
773
-2%
|
764
-1%
|
789
+3%
|
903
+14%
|
1 030
+14%
|
1 070
+4%
|
1 194
+12%
|
1 233
+3%
|
1 145
-7%
|
1 055
-8%
|
1 001
-5%
|
1 006
+0%
|
995
-1%
|
1 018
+2%
|
935
-8%
|
857
-8%
|
831
-3%
|
867
+4%
|
1 043
+20%
|
1 182
+13%
|
1 302
+10%
|
1 457
+12%
|
1 562
+7%
|
1 490
-5%
|
1 236
-17%
|
988
-20%
|
699
-29%
|
516
-26%
|
602
+17%
|
746
+24%
|
745
0%
|
766
+3%
|
866
+13%
|
873
+1%
|
1 189
+36%
|
1 483
+25%
|
1 560
+5%
|
1 673
+7%
|
1 655
-1%
|
1 653
0%
|
1 808
+9%
|
1 989
+10%
|
2 168
+9%
|
2 136
-1%
|
2 107
-1%
|
1 982
-6%
|
1 935
-2%
|
1 814
-6%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(289)
|
(296)
|
(315)
|
(329)
|
(363)
|
(422)
|
(429)
|
(486)
|
(500)
|
(515)
|
(607)
|
(740)
|
(878)
|
(980)
|
(1 021)
|
(927)
|
(879)
|
(871)
|
(900)
|
(921)
|
(935)
|
(901)
|
(856)
|
(851)
|
(853)
|
(870)
|
(892)
|
(905)
|
(955)
|
(1 075)
|
(1 133)
|
(1 211)
|
(1 176)
|
(1 077)
|
(1 121)
|
(1 065)
|
(1 082)
|
(1 052)
|
(1 069)
|
(1 162)
|
(1 164)
|
(1 314)
|
(1 150)
|
(1 140)
|
(1 137)
|
(1 111)
|
(1 081)
|
(1 167)
|
(1 251)
|
(1 247)
|
(1 250)
|
(1 207)
|
(1 088)
|
(1 099)
|
(1 070)
|
|
| Selling, General & Administrative |
(289)
|
(296)
|
(315)
|
(329)
|
(363)
|
(422)
|
(429)
|
(486)
|
(500)
|
(516)
|
(607)
|
(740)
|
(878)
|
(980)
|
(1 021)
|
(927)
|
(879)
|
(871)
|
(900)
|
(921)
|
(935)
|
(902)
|
(856)
|
(851)
|
(853)
|
(870)
|
(892)
|
(905)
|
(955)
|
(1 075)
|
(1 133)
|
(1 211)
|
(1 176)
|
(1 077)
|
(1 121)
|
(1 065)
|
(1 082)
|
(1 052)
|
(1 069)
|
(1 043)
|
(1 045)
|
(1 195)
|
(1 150)
|
(1 140)
|
(1 137)
|
(1 111)
|
(1 081)
|
(1 167)
|
(1 251)
|
(1 246)
|
(1 250)
|
(1 206)
|
(1 087)
|
(1 099)
|
(1 070)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(119)
|
(119)
|
(119)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
237
N/A
|
301
+27%
|
376
+25%
|
390
+4%
|
444
+14%
|
423
-5%
|
362
-14%
|
286
-21%
|
264
-8%
|
274
+4%
|
295
+8%
|
290
-2%
|
192
-34%
|
214
+11%
|
212
-1%
|
218
+3%
|
177
-19%
|
131
-26%
|
106
-19%
|
74
-30%
|
83
+11%
|
33
-60%
|
1
-96%
|
(20)
N/A
|
15
N/A
|
173
+1 076%
|
290
+67%
|
397
+37%
|
502
+27%
|
486
-3%
|
358
-26%
|
25
-93%
|
(188)
N/A
|
(378)
-101%
|
(605)
-60%
|
(463)
+24%
|
(336)
+27%
|
(307)
+9%
|
(302)
+1%
|
(296)
+2%
|
(291)
+2%
|
(125)
+57%
|
332
N/A
|
419
+26%
|
535
+28%
|
544
+2%
|
572
+5%
|
641
+12%
|
738
+15%
|
923
+25%
|
886
-4%
|
901
+2%
|
895
-1%
|
836
-7%
|
744
-11%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(19)
|
(13)
|
(11)
|
(10)
|
(11)
|
(12)
|
(7)
|
(9)
|
(11)
|
(4)
|
(2)
|
18
|
24
|
25
|
38
|
16
|
28
|
23
|
32
|
30
|
(1)
|
(17)
|
(55)
|
(81)
|
(53)
|
(14)
|
(9)
|
(12)
|
(19)
|
5
|
(8)
|
11
|
6
|
(92)
|
(147)
|
(162)
|
(156)
|
(103)
|
672
|
693
|
710
|
763
|
30
|
21
|
(16)
|
(65)
|
(35)
|
35
|
91
|
63
|
170
|
160
|
116
|
148
|
131
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
41
|
41
|
41
|
41
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(119)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
13
|
12
|
5
|
2
|
1
|
7
|
5
|
5
|
3
|
9
|
16
|
17
|
18
|
1
|
(23)
|
(25)
|
(18)
|
(14)
|
11
|
51
|
47
|
68
|
159
|
118
|
117
|
94
|
2
|
1
|
(1)
|
(0)
|
(7)
|
(5)
|
(4)
|
(5)
|
(2)
|
(2)
|
7
|
7
|
(29)
|
(27)
|
(35)
|
(35)
|
(18)
|
(21)
|
(27)
|
(28)
|
(13)
|
(11)
|
(3)
|
(0)
|
4
|
3
|
2
|
(2)
|
(35)
|
|
| Total Other Income |
13
|
10
|
16
|
17
|
14
|
10
|
19
|
22
|
23
|
17
|
8
|
0
|
15
|
13
|
32
|
49
|
49
|
62
|
45
|
41
|
33
|
31
|
59
|
58
|
52
|
65
|
47
|
47
|
52
|
43
|
37
|
53
|
50
|
50
|
73
|
65
|
77
|
96
|
100
|
100
|
87
|
58
|
38
|
24
|
30
|
33
|
23
|
26
|
23
|
18
|
10
|
9
|
21
|
34
|
33
|
|
| Pre-Tax Income |
244
N/A
|
310
+27%
|
386
+24%
|
399
+3%
|
448
+12%
|
428
-4%
|
378
-12%
|
304
-20%
|
278
-8%
|
296
+7%
|
318
+7%
|
367
+16%
|
290
-21%
|
294
+1%
|
301
+2%
|
257
-15%
|
236
-8%
|
202
-14%
|
193
-4%
|
197
+2%
|
162
-18%
|
115
-29%
|
165
+43%
|
75
-55%
|
131
+75%
|
317
+143%
|
330
+4%
|
433
+31%
|
534
+23%
|
534
0%
|
380
-29%
|
83
-78%
|
(136)
N/A
|
(424)
-211%
|
(681)
-60%
|
(561)
+18%
|
(407)
+28%
|
(307)
+25%
|
322
N/A
|
470
+46%
|
471
+0%
|
662
+41%
|
383
-42%
|
444
+16%
|
522
+18%
|
483
-7%
|
548
+13%
|
691
+26%
|
849
+23%
|
1 003
+18%
|
1 070
+7%
|
1 074
+0%
|
1 034
-4%
|
1 017
-2%
|
872
-14%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(163)
|
(181)
|
(77)
|
(81)
|
(94)
|
(66)
|
(49)
|
(36)
|
(24)
|
(42)
|
(53)
|
(54)
|
(48)
|
(45)
|
(46)
|
(44)
|
(46)
|
(52)
|
(59)
|
(68)
|
(62)
|
(50)
|
(40)
|
(36)
|
(58)
|
(87)
|
(82)
|
(83)
|
(81)
|
(79)
|
(72)
|
(60)
|
(28)
|
12
|
5
|
1
|
(28)
|
21
|
46
|
43
|
67
|
7
|
(13)
|
(6)
|
(12)
|
(2)
|
(14)
|
(42)
|
(65)
|
(100)
|
(118)
|
(113)
|
(104)
|
(104)
|
(73)
|
|
| Income from Continuing Operations |
81
|
130
|
309
|
318
|
354
|
363
|
329
|
268
|
254
|
255
|
265
|
313
|
242
|
249
|
255
|
213
|
190
|
150
|
134
|
130
|
100
|
66
|
125
|
38
|
73
|
231
|
248
|
349
|
454
|
455
|
308
|
23
|
(164)
|
(413)
|
(676)
|
(560)
|
(435)
|
(285)
|
367
|
513
|
538
|
669
|
370
|
438
|
510
|
481
|
533
|
650
|
784
|
904
|
953
|
961
|
931
|
913
|
800
|
|
| Net Income (Common) |
81
N/A
|
130
+59%
|
309
+138%
|
318
+3%
|
354
+12%
|
363
+2%
|
329
-9%
|
268
-19%
|
254
-5%
|
255
+0%
|
265
+4%
|
313
+18%
|
242
-23%
|
249
+3%
|
255
+2%
|
213
-16%
|
190
-11%
|
150
-21%
|
134
-11%
|
130
-3%
|
100
-23%
|
66
-34%
|
125
+90%
|
38
-69%
|
73
+91%
|
231
+216%
|
248
+7%
|
349
+41%
|
454
+30%
|
455
+0%
|
308
-32%
|
23
-93%
|
(164)
N/A
|
(413)
-151%
|
(676)
-64%
|
(560)
+17%
|
(435)
+22%
|
(285)
+34%
|
367
N/A
|
513
+40%
|
538
+5%
|
669
+24%
|
370
-45%
|
438
+18%
|
510
+17%
|
481
-6%
|
533
+11%
|
650
+22%
|
784
+21%
|
904
+15%
|
953
+5%
|
961
+1%
|
931
-3%
|
913
-2%
|
800
-12%
|
|
| EPS (Diluted) |
1.5
N/A
|
2.4
+60%
|
5.6
+133%
|
5.22
-7%
|
5.82
+11%
|
5.97
+3%
|
5.41
-9%
|
4.25
-21%
|
4.18
-2%
|
4.2
+0%
|
4.36
+4%
|
5.18
+19%
|
3.99
-23%
|
4.13
+4%
|
4.23
+2%
|
3.53
-17%
|
3.15
-11%
|
2.49
-21%
|
2.22
-11%
|
2.15
-3%
|
1.65
-23%
|
1.08
-35%
|
2.05
+90%
|
0.63
-69%
|
1.21
+92%
|
3.78
+212%
|
4.05
+7%
|
5.71
+41%
|
7.41
+30%
|
7.37
-1%
|
4.92
-33%
|
0.37
-92%
|
-2.69
N/A
|
-6.76
-151%
|
-11.09
-64%
|
-9.18
+17%
|
-7.13
+22%
|
-4.68
+34%
|
6.03
N/A
|
8.42
+40%
|
8.83
+5%
|
10.97
+24%
|
5.98
-45%
|
6.71
+12%
|
6.66
-1%
|
6.23
-6%
|
6.95
+12%
|
8.32
+20%
|
10
+20%
|
11.43
+14%
|
12.18
+7%
|
12.22
+0%
|
11.82
-3%
|
11.6
-2%
|
10.17
-12%
|
|
Switch to:
Switch to:
See Also
Discover More
