Watchlist Manager

Watchlist

Price: 429.5 TWD 2.26% Market Closed

Market Cap: NT$44.1B

	Daxin Materials Corp TWSE:5234	TW
B	Blucora Inc F:3EV	US
	Kalamazoo Resources Ltd ASX:KZR	AU
	Morozoff Ltd TSE:2217	JP
S	Shan-Loong Transportation Co Ltd TWSE:2616	TW
	Krsnaa Diagnostics Ltd NSE:KRSNAA	IN
	Basler AG XETRA:BSL	DE
G	Global Atomic Corp SWB:G12	CA
	Midea Real Estate Holding Ltd HKEX:3990	CN
W	Wuhan Huakang Century Medical Co Ltd SZSE:301235	CN
	Demae-can Co Ltd TSE:2484	JP
	China Telecom Corp Ltd SSE:601728	CN
M	Malaysia Steel Works (KL) Bhd KLSE:MASTEEL	MY
	Melexis NV XBRU:MELE	BE
	Shricon Industries Ltd BSE:508961	IN
N	Nikki Co Ltd TSE:6042	JP
	Bioporto A/S CSE:BIOPOR	DK
	Pandox AB STO:PNDX B	SE

Income Statement

Currency: TWD

	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	4	4	4	4	3	3	2	2	3	4	5	5	5	5	5	4	3	3	2	2	1	1	1	1	1	1	2	3	4	4	4	4	4	4	4	4	4	4	4	5	5	6	6	7	7	7	7	7	8	8	8	8	0
Revenue	3 256 N/A	3 470 +7%	3 585 +3%	3 624 +1%	3 612 0%	3 465 -4%	3 345 -3%	3 323 -1%	3 331 +0%	3 404 +2%	3 435 +1%	3 424 0%	3 378 -1%	3 348 -1%	3 405 +2%	3 525 +4%	3 620 +3%	3 718 +3%	3 748 +1%	3 812 +2%	3 917 +3%	4 041 +3%	4 173 +3%	4 271 +2%	4 413 +3%	4 497 +2%	4 573 +2%	4 611 +1%	4 531 -2%	4 510 0%	4 456 -1%	4 373 -2%	4 296 -2%	4 269 -1%	4 281 +0%	4 379 +2%	4 513 +3%	4 635 +3%	4 592 -1%	4 140 -10%	3 889 -6%	3 655 -6%	3 737 +2%	4 184 +12%	4 264 +2%	4 251 0%	4 149 -2%	4 048 -2%	4 118 +2%	4 275 +4%	4 398 +3%	4 511 +3%	4 630 +3%
Gross Profit
Cost of Revenue	(2 349)	(2 477)	(2 547)	(2 582)	(2 559)	(2 476)	(2 422)	(2 429)	(2 452)	(2 478)	(2 490)	(2 501)	(2 500)	(2 507)	(2 570)	(2 635)	(2 668)	(2 715)	(2 718)	(2 733)	(2 762)	(2 815)	(2 840)	(2 863)	(2 925)	(2 964)	(3 011)	(3 027)	(2 958)	(2 904)	(2 849)	(2 792)	(2 757)	(2 741)	(2 745)	(2 797)	(2 903)	(3 031)	(3 016)	(2 793)	(2 643)	(2 483)	(2 538)	(2 756)	(2 785)	(2 748)	(2 654)	(2 582)	(2 600)	(2 639)	(2 678)	(2 718)	(2 750)
Gross Profit	907 N/A	993 +10%	1 038 +4%	1 043 +0%	1 052 +1%	988 -6%	923 -7%	894 -3%	879 -2%	926 +5%	945 +2%	923 -2%	878 -5%	842 -4%	836 -1%	890 +6%	952 +7%	1 003 +5%	1 030 +3%	1 079 +5%	1 155 +7%	1 225 +6%	1 333 +9%	1 408 +6%	1 488 +6%	1 533 +3%	1 562 +2%	1 584 +1%	1 573 -1%	1 606 +2%	1 607 +0%	1 581 -2%	1 539 -3%	1 529 -1%	1 536 +0%	1 582 +3%	1 611 +2%	1 604 0%	1 576 -2%	1 346 -15%	1 246 -7%	1 172 -6%	1 199 +2%	1 428 +19%	1 479 +4%	1 503 +2%	1 494 -1%	1 466 -2%	1 518 +4%	1 636 +8%	1 720 +5%	1 793 +4%	1 879 +5%
Operating Income
Operating Expenses	(505)	(536)	(553)	(565)	(565)	(546)	(542)	(537)	(538)	(563)	(579)	(573)	(574)	(569)	(554)	(557)	(556)	(552)	(560)	(580)	(614)	(648)	(683)	(716)	(746)	(769)	(792)	(815)	(820)	(837)	(834)	(819)	(805)	(801)	(808)	(826)	(843)	(855)	(863)	(825)	(808)	(786)	(791)	(850)	(868)	(886)	(900)	(889)	(911)	(943)	(956)	(988)	(1 027)
Selling, General & Administrative	(208)	(225)	(233)	(233)	(228)	(222)	(223)	(223)	(230)	(246)	(256)	(257)	(259)	(254)	(248)	(249)	(246)	(247)	(252)	(261)	(278)	(294)	(309)	(324)	(340)	(352)	(365)	(381)	(392)	(403)	(401)	(395)	(383)	(381)	(385)	(395)	(403)	(411)	(414)	(383)	(365)	(347)	(345)	(377)	(388)	(396)	(404)	(401)	(413)	(428)	(432)	(447)	(467)
Research & Development	(296)	(311)	(320)	(332)	(337)	(324)	(319)	(314)	(308)	(317)	(323)	(317)	(315)	(315)	(306)	(308)	(309)	(305)	(309)	(319)	(336)	(354)	(374)	(392)	(406)	(417)	(427)	(435)	(429)	(435)	(432)	(424)	(422)	(317)	(320)	(329)	(440)	(444)	(450)	(442)	(443)	(439)	(446)	(473)	(481)	(490)	(496)	(487)	(498)	(515)	(524)	(542)	(560)
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(102)	(102)	(102)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Income	402 N/A	458 +14%	485 +6%	478 -2%	487 +2%	443 -9%	381 -14%	357 -6%	341 -4%	363 +6%	366 +1%	350 -4%	304 -13%	273 -10%	282 +3%	333 +18%	396 +19%	451 +14%	469 +4%	500 +6%	541 +8%	577 +7%	650 +13%	692 +6%	743 +7%	764 +3%	770 +1%	768 0%	752 -2%	769 +2%	774 +1%	762 -2%	733 -4%	728 -1%	728 +0%	756 +4%	768 +2%	749 -2%	713 -5%	521 -27%	438 -16%	386 -12%	407 +5%	578 +42%	611 +6%	616 +1%	595 -3%	578 -3%	607 +5%	694 +14%	764 +10%	804 +5%	853 +6%
Pre-Tax Income
Interest Income Expense	(4)	(1)	2	4	6	5	4	6	8	4	2	6	3	2	7	(2)	0	(5)	(6)	(2)	(6)	(1)	5	5	8	10	4	3	(10)	(6)	(17)	(20)	(16)	(26)	(21)	(16)	(9)	5	17	36	29	20	15	2	(5)	9	19	(2)	45	50	(3)	28	16
Gain/Loss on Disposition of Assets	(1)	(1)	(1)	0	(1)	0	0	0	0	0	0	(2)	(2)	(2)	(2)	0	1	(0)	0	0	0	0	0	0	0	1	0	0	0	0	0	0	0	(0)	(0)	(0)	(0)	0	0	0	0	0	0	0	0	1	1	1	1	0	0	0	0
Total Other Income	7	5	5	4	1	1	0	(0)	0	1	2	2	2	2	2	3	3	3	2	1	1	1	2	3	4	6	8	8	10	10	8	6	4	2	2	10	13	18	22	18	18	13	9	5	(1)	(0)	(1)	(1)	5	8	12	15	14
Pre-Tax Income	404 N/A	461 +14%	491 +7%	485 -1%	493 +2%	448 -9%	385 -14%	363 -6%	349 -4%	367 +5%	370 +1%	356 -4%	307 -14%	275 -10%	288 +5%	333 +16%	400 +20%	449 +12%	466 +4%	499 +7%	536 +7%	577 +8%	657 +14%	700 +6%	755 +8%	780 +3%	783 +0%	780 0%	752 -4%	773 +3%	765 -1%	749 -2%	721 -4%	703 -3%	709 +1%	749 +6%	772 +3%	771 0%	751 -3%	576 -23%	485 -16%	419 -14%	432 +3%	584 +35%	605 +4%	625 +3%	614 -2%	576 -6%	659 +14%	752 +14%	774 +3%	847 +9%	884 +4%
Net Income
Tax Provision	(64)	(73)	(97)	(90)	(82)	(77)	(48)	(46)	(45)	(48)	(48)	(46)	(40)	(34)	(34)	(39)	(47)	(53)	(55)	(59)	(63)	(69)	(83)	(89)	(100)	(105)	(106)	(108)	(102)	(102)	(100)	(93)	(90)	(82)	(82)	(88)	(91)	(90)	(90)	(69)	(59)	(58)	(60)	(82)	(82)	(87)	(82)	(76)	(88)	(102)	(108)	(119)	(127)
Income from Continuing Operations	340	388	394	395	411	372	337	317	304	320	322	310	267	241	255	295	353	396	411	440	473	508	575	610	656	674	676	672	650	670	665	656	631	622	628	661	680	682	661	506	426	361	372	502	523	539	532	500	571	650	665	728	757
Net Income (Common)	340 N/A	388 +14%	394 +1%	395 +0%	411 +4%	372 -10%	337 -9%	317 -6%	304 -4%	320 +5%	322 +1%	310 -4%	267 -14%	241 -10%	255 +6%	295 +16%	353 +20%	396 +12%	411 +4%	440 +7%	473 +7%	508 +7%	575 +13%	610 +6%	656 +7%	674 +3%	676 +0%	672 -1%	650 -3%	670 +3%	665 -1%	656 -1%	631 -4%	622 -2%	628 +1%	661 +5%	680 +3%	682 +0%	661 -3%	506 -23%	426 -16%	361 -15%	372 +3%	502 +35%	523 +4%	539 +3%	532 -1%	500 -6%	571 +14%	650 +14%	665 +2%	728 +9%	757 +4%
EPS (Diluted)	3.4 N/A	3.73 +10%	3.79 +2%	3.8 +0%	3.93 +3%	3.56 -9%	3.23 -9%	3.03 -6%	2.89 -5%	3.05 +6%	3.07 +1%	2.96 -4%	2.53 -15%	2.31 -9%	2.45 +6%	2.83 +16%	3.36 +19%	3.77 +12%	3.98 +6%	4.25 +7%	4.55 +7%	4.92 +8%	5.56 +13%	5.9 +6%	6.33 +7%	6.51 +3%	6.55 +1%	6.5 -1%	6.28 -3%	6.48 +3%	6.45 0%	6.34 -2%	6.1 -4%	6.01 -1%	6.07 +1%	6.39 +5%	6.59 +3%	6.62 +0%	6.41 -3%	4.92 -23%	4.12 -16%	3.51 -15%	3.61 +3%	4.87 +35%	5.07 +4%	5.22 +3%	5.16 -1%	4.84 -6%	5.54 +14%	6.3 +14%	6.45 +2%	7.07 +10%	7.35 +4%

Income Statement Balance Sheet Cash Flow Statement

Daxin Materials Corp
TWSE:5234

Income Statement

Earnings Waterfall
Daxin Materials Corp

Income Statement
Daxin Materials Corp

See Also

Company

Help

Tools

Stocks

Daxin Materials Corp TWSE:5234

Income Statement

Earnings Waterfall Daxin Materials Corp

Income Statement Daxin Materials Corp

See Also

Company

Help

Tools

Stocks

Daxin Materials Corp
TWSE:5234

Earnings Waterfall
Daxin Materials Corp

Income Statement
Daxin Materials Corp