Brightek Optoelectronic Co Ltd
TWSE:5244
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
B
|
Brightek Optoelectronic Co Ltd
TWSE:5244
|
TW |
|
K
|
Kaisa Capital Investment Holdings Ltd
HKEX:936
|
HK |
|
R&D Computer Co Ltd
TSE:3924
|
JP |
|
C
|
China Reinsurance Group Corp
HKEX:1508
|
CN |
|
S
|
Saianand Commercial Ltd
BSE:512097
|
IN |
|
O
|
OneLife Technologies Corp
OTC:OLMM
|
US |
|
Wacoal Holdings Corp
TSE:3591
|
JP |
|
S
|
SJM Holdings Ltd
HKEX:880
|
HK |
|
Huber+Suhner AG
SIX:HUBN
|
CH |
|
Deceuninck NV
LSE:0MEL
|
BE |
|
Challenger Energy Group PLC
LSE:CEG
|
IM |
|
O
|
Oriental Hotels Ltd
NSE:ORIENTHOT
|
IN |
|
Comany Inc
TSE:7945
|
JP |
Income Statement
Earnings Waterfall
Brightek Optoelectronic Co Ltd
Income Statement
Brightek Optoelectronic Co Ltd
| Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Interest Expense |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
4
|
7
|
9
|
12
|
|
| Revenue |
898
N/A
|
1 186
+32%
|
1 242
+5%
|
1 177
-5%
|
1 090
-7%
|
996
-9%
|
920
-8%
|
852
-7%
|
820
-4%
|
851
+4%
|
881
+4%
|
872
-1%
|
889
+2%
|
894
+1%
|
860
-4%
|
855
-1%
|
853
0%
|
843
-1%
|
|
| Gross Profit | |||||||||||||||||||
| Cost of Revenue |
(475)
|
(636)
|
(652)
|
(637)
|
(592)
|
(549)
|
(514)
|
(474)
|
(460)
|
(464)
|
(472)
|
(466)
|
(472)
|
(468)
|
(460)
|
(463)
|
(460)
|
(477)
|
|
| Gross Profit |
422
N/A
|
549
+30%
|
590
+7%
|
540
-9%
|
498
-8%
|
447
-10%
|
406
-9%
|
378
-7%
|
360
-5%
|
387
+7%
|
409
+6%
|
406
-1%
|
418
+3%
|
427
+2%
|
400
-6%
|
392
-2%
|
393
+0%
|
366
-7%
|
|
| Operating Income | |||||||||||||||||||
| Operating Expenses |
(176)
|
(240)
|
(253)
|
(255)
|
(248)
|
(237)
|
(230)
|
(221)
|
(223)
|
(232)
|
(241)
|
(244)
|
(256)
|
(257)
|
(257)
|
(259)
|
(258)
|
(268)
|
|
| Selling, General & Administrative |
(146)
|
(196)
|
(200)
|
(197)
|
(189)
|
(174)
|
(167)
|
(157)
|
(154)
|
(161)
|
(167)
|
(167)
|
(180)
|
(181)
|
(182)
|
(185)
|
(185)
|
(198)
|
|
| Research & Development |
(30)
|
(44)
|
(52)
|
(56)
|
(57)
|
(60)
|
(60)
|
(61)
|
(65)
|
(68)
|
(72)
|
(75)
|
(74)
|
(75)
|
(73)
|
(72)
|
0
|
0
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(71)
|
(68)
|
|
| Operating Income |
246
N/A
|
309
+26%
|
337
+9%
|
285
-15%
|
250
-13%
|
210
-16%
|
176
-16%
|
157
-11%
|
137
-12%
|
154
+13%
|
168
+9%
|
162
-4%
|
161
0%
|
169
+5%
|
143
-16%
|
133
-7%
|
134
+1%
|
98
-27%
|
|
| Pre-Tax Income | |||||||||||||||||||
| Interest Income Expense |
3
|
6
|
4
|
11
|
15
|
17
|
14
|
7
|
16
|
23
|
15
|
28
|
28
|
14
|
39
|
34
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
11
|
16
|
30
|
30
|
25
|
25
|
14
|
14
|
15
|
10
|
11
|
14
|
15
|
19
|
24
|
27
|
(3)
|
23
|
|
| Pre-Tax Income |
260
N/A
|
331
+27%
|
372
+12%
|
327
-12%
|
289
-12%
|
252
-13%
|
204
-19%
|
177
-13%
|
167
-6%
|
188
+12%
|
194
+3%
|
203
+5%
|
204
+1%
|
201
-1%
|
206
+2%
|
193
-6%
|
131
-32%
|
119
-9%
|
|
| Net Income | |||||||||||||||||||
| Tax Provision |
(44)
|
(57)
|
(67)
|
(54)
|
(52)
|
(45)
|
(30)
|
(26)
|
(21)
|
(25)
|
(31)
|
(33)
|
(36)
|
(35)
|
(39)
|
(38)
|
(24)
|
(25)
|
|
| Income from Continuing Operations |
216
|
274
|
305
|
272
|
237
|
207
|
174
|
151
|
147
|
163
|
163
|
170
|
168
|
167
|
167
|
157
|
109
|
95
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
75
N/A
|
133
+77%
|
305
+130%
|
272
-11%
|
237
-13%
|
207
-13%
|
174
-16%
|
151
-13%
|
147
-3%
|
163
+11%
|
163
0%
|
170
+4%
|
168
-1%
|
167
-1%
|
167
0%
|
157
-6%
|
109
-31%
|
95
-13%
|
|
| EPS (Diluted) |
1.23
N/A
|
2.18
+77%
|
4.99
+129%
|
4.08
-18%
|
3.48
-15%
|
3.03
-13%
|
2.57
-15%
|
2.21
-14%
|
2.15
-3%
|
2.4
+12%
|
2.39
0%
|
2.49
+4%
|
2.47
-1%
|
2.45
-1%
|
2.37
-3%
|
1.98
-16%
|
1.6
-19%
|
1.2
-25%
|
|