Heran Co Ltd
TWSE:5283
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Heran Co Ltd
TWSE:5283
|
TW |
|
Highcroft Investments PLC
LSE:HCFT
|
UK |
|
I
|
Inmobiliaria San Patricio SA
SGO:ISANPA
|
CL |
|
K
|
Kepler Weber SA
BOVESPA:KEPL3
|
BR |
|
H
|
HALEON PLC
NYSE:HLN
|
UK |
Balance Sheet
Balance Sheet Decomposition
Heran Co Ltd
Heran Co Ltd
Balance Sheet
Heran Co Ltd
| Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||
| Cash & Cash Equivalents |
210
|
200
|
257
|
111
|
610
|
333
|
303
|
536
|
825
|
590
|
1 085
|
1 616
|
822
|
1 292
|
580
|
683
|
|
| Cash |
0
|
0
|
257
|
111
|
307
|
333
|
0
|
0
|
0
|
590
|
1 085
|
1 616
|
822
|
919
|
515
|
683
|
|
| Cash Equivalents |
210
|
200
|
0
|
0
|
303
|
0
|
303
|
536
|
825
|
0
|
0
|
0
|
0
|
373
|
65
|
0
|
|
| Short-Term Investments |
0
|
0
|
54
|
38
|
8
|
0
|
5
|
8
|
0
|
2
|
0
|
0
|
0
|
0
|
76
|
265
|
|
| Total Receivables |
543
|
775
|
636
|
547
|
866
|
0
|
831
|
866
|
809
|
817
|
953
|
848
|
1 189
|
1 072
|
1 057
|
1 055
|
|
| Accounts Receivables |
468
|
629
|
450
|
441
|
624
|
0
|
677
|
624
|
508
|
584
|
731
|
628
|
809
|
789
|
738
|
785
|
|
| Other Receivables |
75
|
146
|
186
|
106
|
242
|
0
|
154
|
242
|
301
|
233
|
223
|
220
|
381
|
283
|
319
|
270
|
|
| Inventory |
809
|
1 361
|
984
|
1 300
|
828
|
0
|
877
|
828
|
1 223
|
1 570
|
1 587
|
1 215
|
1 941
|
1 541
|
1 420
|
1 460
|
|
| Other Current Assets |
86
|
237
|
56
|
23
|
134
|
0
|
106
|
134
|
73
|
172
|
134
|
137
|
251
|
160
|
194
|
188
|
|
| Total Current Assets |
1 648
|
2 572
|
1 986
|
2 018
|
2 373
|
0
|
2 121
|
2 373
|
2 930
|
3 151
|
3 759
|
3 816
|
4 203
|
4 065
|
3 328
|
3 651
|
|
| PP&E Net |
322
|
120
|
92
|
70
|
462
|
0
|
359
|
462
|
837
|
1 333
|
1 565
|
1 524
|
1 422
|
1 457
|
1 737
|
1 619
|
|
| PP&E Gross |
322
|
120
|
92
|
70
|
462
|
0
|
0
|
0
|
837
|
1 333
|
1 565
|
1 524
|
1 422
|
1 457
|
1 737
|
1 619
|
|
| Accumulated Depreciation |
85
|
85
|
57
|
62
|
61
|
0
|
0
|
0
|
48
|
52
|
70
|
99
|
114
|
140
|
163
|
228
|
|
| Intangible Assets |
0
|
0
|
15
|
7
|
5
|
0
|
7
|
5
|
3
|
5
|
8
|
8
|
9
|
15
|
10
|
27
|
|
| Long-Term Investments |
12
|
0
|
14
|
12
|
30
|
0
|
13
|
30
|
48
|
68
|
85
|
125
|
267
|
285
|
1 195
|
1 228
|
|
| Other Long-Term Assets |
11
|
21
|
34
|
27
|
318
|
0
|
34
|
318
|
328
|
306
|
103
|
92
|
124
|
115
|
52
|
50
|
|
| Total Assets |
1 993
N/A
|
2 713
+36%
|
2 141
-21%
|
2 134
0%
|
3 188
+49%
|
0
N/A
|
2 533
N/A
|
3 188
+26%
|
4 144
+30%
|
4 863
+17%
|
5 521
+14%
|
5 565
+1%
|
6 025
+8%
|
5 938
-1%
|
6 404
+8%
|
6 694
+5%
|
|
| Liabilities | |||||||||||||||||
| Accounts Payable |
342
|
568
|
269
|
153
|
366
|
0
|
188
|
366
|
597
|
728
|
643
|
592
|
726
|
538
|
505
|
577
|
|
| Accrued Liabilities |
100
|
186
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
165
|
206
|
241
|
292
|
275
|
274
|
292
|
|
| Short-Term Debt |
721
|
770
|
362
|
494
|
40
|
0
|
326
|
40
|
50
|
230
|
0
|
0
|
0
|
0
|
357
|
270
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
74
|
35
|
0
|
0
|
0
|
30
|
0
|
0
|
43
|
27
|
29
|
7
|
122
|
151
|
|
| Other Current Liabilities |
117
|
65
|
206
|
187
|
521
|
0
|
418
|
521
|
578
|
460
|
786
|
815
|
888
|
834
|
761
|
591
|
|
| Total Current Liabilities |
1 279
|
1 588
|
910
|
869
|
957
|
0
|
933
|
957
|
1 225
|
1 582
|
1 677
|
1 675
|
1 936
|
1 655
|
2 018
|
1 882
|
|
| Long-Term Debt |
0
|
0
|
114
|
175
|
60
|
0
|
0
|
60
|
150
|
150
|
21
|
5
|
5
|
6
|
122
|
363
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
3
|
0
|
2
|
3
|
2
|
13
|
8
|
11
|
13
|
19
|
21
|
22
|
|
| Minority Interest |
0
|
0
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
3
|
3
|
16
|
17
|
26
|
0
|
17
|
26
|
24
|
30
|
30
|
27
|
27
|
52
|
49
|
61
|
|
| Total Liabilities |
1 282
N/A
|
1 591
+24%
|
1 048
-34%
|
1 061
+1%
|
1 045
-2%
|
0
N/A
|
951
N/A
|
1 045
+10%
|
1 400
+34%
|
1 776
+27%
|
1 737
-2%
|
1 717
-1%
|
1 981
+15%
|
1 732
-13%
|
2 211
+28%
|
2 328
+5%
|
|
| Equity | |||||||||||||||||
| Common Stock |
500
|
578
|
578
|
578
|
607
|
0
|
578
|
607
|
668
|
668
|
760
|
730
|
730
|
730
|
730
|
730
|
|
| Retained Earnings |
211
|
501
|
473
|
453
|
1 494
|
0
|
962
|
1 494
|
2 035
|
2 377
|
2 165
|
2 293
|
2 489
|
2 651
|
2 635
|
2 884
|
|
| Additional Paid In Capital |
0
|
42
|
42
|
42
|
42
|
0
|
42
|
42
|
42
|
42
|
859
|
825
|
825
|
825
|
825
|
752
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
|
| Total Equity |
711
N/A
|
1 122
+58%
|
1 093
-3%
|
1 073
-2%
|
2 143
+100%
|
0
N/A
|
1 582
N/A
|
2 143
+35%
|
2 745
+28%
|
3 087
+12%
|
3 784
+23%
|
3 848
+2%
|
4 044
+5%
|
4 206
+4%
|
4 192
0%
|
4 366
+4%
|
|
| Total Liabilities & Equity |
1 993
N/A
|
2 713
+36%
|
2 141
-21%
|
2 134
0%
|
3 188
+49%
|
0
N/A
|
2 533
N/A
|
3 188
+26%
|
4 144
+30%
|
4 863
+17%
|
5 521
+14%
|
5 565
+1%
|
6 025
+8%
|
5 938
-1%
|
6 404
+8%
|
6 694
+5%
|
|
| Shares Outstanding | |||||||||||||||||
| Common Shares Outstanding |
58
|
67
|
67
|
67
|
67
|
0
|
67
|
67
|
67
|
67
|
76
|
73
|
73
|
88
|
88
|
88
|
|