Sercomm Corp banner
S

Sercomm Corp
TWSE:5388

Watchlist Manager
Sercomm Corp
TWSE:5388
Watchlist
Price: 84.3 TWD 0.24% Market Closed
Market Cap: NT$25.7B

Income Statement

Earnings Waterfall
Sercomm Corp

Income Statement
Sercomm Corp

Rotate your device to view
Income Statement
Currency: TWD
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
34
35
31
25
19
17
18
24
32
40
52
57
66
78
84
89
84
74
65
60
55
54
58
68
82
81
79
77
75
90
90
83
72
60
56
56
59
62
64
68
72
80
88
95
97
94
89
76
70
66
65
72
79
88
107
136
174
213
254
267
262
268
243
229
249
210
208
255
Revenue
8 535
N/A
7 916
-7%
7 140
-10%
7 008
-2%
7 089
+1%
7 254
+2%
7 755
+7%
7 971
+3%
8 640
+8%
9 600
+11%
10 783
+12%
12 177
+13%
13 242
+9%
14 672
+11%
16 783
+14%
18 891
+13%
19 268
+2%
19 232
0%
19 008
-1%
18 544
-2%
19 077
+3%
19 639
+3%
20 567
+5%
21 641
+5%
23 193
+7%
24 869
+7%
27 410
+10%
31 678
+16%
35 012
+11%
37 475
+7%
38 181
+2%
37 251
-2%
36 702
-1%
36 220
-1%
36 251
+0%
37 290
+3%
38 600
+4%
38 235
-1%
36 236
-5%
34 231
-6%
33 385
-2%
31 901
-4%
31 301
-2%
31 841
+2%
31 797
0%
32 119
+1%
34 674
+8%
35 076
+1%
36 096
+3%
38 892
+8%
39 643
+2%
41 280
+4%
43 900
+6%
46 976
+7%
52 187
+11%
59 364
+14%
64 574
+9%
67 558
+5%
68 009
+1%
65 358
-4%
62 584
-4%
63 119
+1%
61 163
-3%
58 998
-4%
56 789
-4%
51 950
-9%
50 454
-3%
51 741
+3%
Gross Profit
Cost of Revenue
(7 196)
(6 655)
(5 996)
(5 822)
(5 897)
(6 024)
(6 442)
(6 609)
(7 193)
(7 965)
(8 995)
(10 296)
(11 262)
(12 541)
(14 281)
(16 028)
(16 282)
(16 315)
(16 144)
(15 669)
(16 007)
(16 355)
(17 096)
(18 075)
(19 538)
(21 140)
(23 537)
(27 177)
(30 028)
(32 117)
(32 674)
(31 847)
(31 333)
(30 999)
(31 109)
(32 224)
(33 572)
(33 264)
(31 518)
(29 735)
(28 907)
(27 296)
(26 468)
(26 830)
(26 718)
(27 225)
(29 585)
(29 809)
(30 658)
(33 153)
(33 982)
(35 671)
(38 231)
(40 941)
(45 441)
(51 652)
(55 955)
(58 437)
(58 603)
(55 595)
(52 322)
(52 194)
(50 107)
(48 301)
(46 713)
(42 517)
(41 418)
(43 031)
Gross Profit
1 338
N/A
1 263
-6%
1 147
-9%
1 189
+4%
1 191
+0%
1 231
+3%
1 313
+7%
1 362
+4%
1 447
+6%
1 637
+13%
1 790
+9%
1 883
+5%
1 980
+5%
2 131
+8%
2 502
+17%
2 864
+14%
2 986
+4%
2 918
-2%
2 865
-2%
2 876
+0%
3 070
+7%
3 284
+7%
3 471
+6%
3 565
+3%
3 655
+3%
3 729
+2%
3 872
+4%
4 500
+16%
4 984
+11%
5 356
+7%
5 506
+3%
5 403
-2%
5 369
-1%
5 221
-3%
5 142
-2%
5 066
-1%
5 028
-1%
4 972
-1%
4 719
-5%
4 497
-5%
4 478
0%
4 605
+3%
4 833
+5%
5 011
+4%
5 079
+1%
4 894
-4%
5 089
+4%
5 267
+3%
5 439
+3%
5 739
+6%
5 661
-1%
5 609
-1%
5 668
+1%
6 035
+6%
6 747
+12%
7 713
+14%
8 619
+12%
9 121
+6%
9 407
+3%
9 763
+4%
10 262
+5%
10 925
+6%
11 056
+1%
10 698
-3%
10 076
-6%
9 433
-6%
9 036
-4%
8 711
-4%
Operating Income
Operating Expenses
(967)
(951)
(916)
(913)
(929)
(930)
(956)
(1 009)
(1 094)
(1 217)
(1 300)
(1 379)
(1 418)
(1 506)
(1 713)
(1 878)
(1 954)
(2 073)
(2 037)
(2 135)
(2 197)
(2 260)
(2 366)
(2 423)
(2 475)
(2 595)
(2 696)
(3 014)
(3 319)
(3 531)
(3 621)
(3 621)
(3 598)
(3 529)
(3 518)
(3 505)
(3 494)
(3 498)
(3 502)
(3 484)
(3 577)
(3 729)
(3 835)
(3 952)
(4 092)
(4 006)
(4 139)
(4 268)
(4 304)
(4 538)
(4 551)
(4 626)
(4 615)
(4 781)
(5 123)
(5 634)
(6 201)
(6 472)
(6 609)
(6 749)
(7 149)
(7 610)
(7 775)
(7 573)
(7 142)
(7 011)
(6 898)
(6 814)
Selling, General & Administrative
(508)
(501)
(478)
(478)
(495)
(498)
(530)
(579)
(640)
(736)
(793)
(826)
(853)
(892)
(1 012)
(1 118)
(1 144)
(1 172)
(1 165)
(1 167)
(1 228)
(1 256)
(1 315)
(1 344)
(1 348)
(1 415)
(1 463)
(1 642)
(1 819)
(1 929)
(1 958)
(1 904)
(1 893)
(1 851)
(1 861)
(1 871)
(1 848)
(1 812)
(1 783)
(1 758)
(1 826)
(1 922)
(1 982)
(2 023)
(2 096)
(2 023)
(2 106)
(2 214)
(2 233)
(2 348)
(2 336)
(2 349)
(2 311)
(2 436)
(2 678)
(2 993)
(3 386)
(3 513)
(3 545)
(3 717)
(4 021)
(4 344)
(4 435)
(4 231)
(3 819)
(3 611)
(3 550)
(3 494)
Research & Development
(458)
(450)
(438)
(436)
(434)
(434)
(428)
(431)
(454)
(482)
(508)
(554)
(565)
(613)
(700)
(759)
(809)
(842)
(871)
(903)
(970)
(1 003)
(1 049)
(1 076)
(1 127)
(1 179)
(1 233)
(1 372)
(1 500)
(1 602)
(1 664)
(1 718)
(1 705)
(1 680)
(1 658)
(1 635)
(1 646)
(1 683)
(1 716)
(1 727)
(1 751)
(1 786)
(1 832)
(1 908)
(1 996)
(1 983)
(2 033)
(2 054)
(2 071)
(1 616)
(1 642)
(1 704)
(2 304)
(2 345)
(2 444)
(2 642)
(2 815)
(2 912)
(3 017)
(3 032)
(3 128)
(3 266)
(3 341)
(3 343)
(3 323)
(3 385)
(3 348)
(3 305)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(59)
0
(65)
0
0
0
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
(3)
0
0
(21)
(21)
(21)
0
0
0
0
0
(573)
(573)
(573)
0
0
0
0
0
(47)
(47)
0
0
0
0
0
0
(15)
0
(15)
Operating Income
372
N/A
311
-16%
230
-26%
275
+20%
263
-4%
300
+14%
356
+19%
352
-1%
352
N/A
419
+19%
489
+17%
503
+3%
562
+12%
625
+11%
789
+26%
986
+25%
1 032
+5%
845
-18%
828
-2%
740
-11%
872
+18%
1 025
+18%
1 106
+8%
1 144
+3%
1 180
+3%
1 134
-4%
1 177
+4%
1 488
+26%
1 665
+12%
1 827
+10%
1 886
+3%
1 782
-6%
1 771
-1%
1 692
-4%
1 624
-4%
1 561
-4%
1 534
-2%
1 472
-4%
1 215
-17%
1 011
-17%
900
-11%
876
-3%
998
+14%
1 059
+6%
987
-7%
888
-10%
951
+7%
999
+5%
1 135
+14%
1 201
+6%
1 109
-8%
983
-11%
1 053
+7%
1 254
+19%
1 624
+29%
2 078
+28%
2 418
+16%
2 649
+10%
2 797
+6%
3 014
+8%
3 114
+3%
3 316
+6%
3 280
-1%
3 124
-5%
2 934
-6%
2 421
-17%
2 137
-12%
1 896
-11%
Pre-Tax Income
Interest Income Expense
41
17
(3)
(18)
(5)
(2)
9
26
31
54
61
94
115
72
20
(45)
(62)
16
148
163
145
72
(27)
(28)
15
41
73
(16)
(98)
(111)
(156)
(63)
12
23
38
45
24
34
46
3
(81)
(38)
(59)
(18)
289
222
241
223
(33)
(32)
(64)
(49)
(32)
(35)
(35)
(42)
(57)
(95)
(116)
(166)
(136)
(121)
(82)
(47)
(106)
(53)
(62)
(134)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(58)
0
(65)
0
0
0
7
7
0
0
0
0
0
0
0
0
0
0
0
0
(3)
0
0
(3)
(21)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(47)
(47)
0
0
0
0
0
(15)
(15)
(15)
0
(15)
0
Gain/Loss on Disposition of Assets
(3)
(2)
(3)
(3)
(2)
(2)
(2)
(2)
(1)
(1)
(3)
(4)
(5)
(4)
(1)
(1)
(3)
(4)
(7)
(7)
(7)
(8)
(5)
(30)
(22)
(25)
(25)
1
(4)
(3)
(3)
(7)
(3)
(4)
(3)
2
2
0
100
99
101
100
1
1
(6)
(8)
(8)
(8)
(1)
1
1
1
1
0
(1)
(1)
(23)
(24)
(23)
(22)
0
7
6
6
(5)
(11)
(9)
(8)
Total Other Income
(6)
(18)
(10)
(6)
3
14
15
12
5
10
21
32
30
28
17
16
26
26
25
19
13
14
14
13
16
18
20
19
21
20
22
25
23
24
24
24
27
32
34
38
130
127
115
142
8
10
12
(22)
7
6
4
6
3
16
19
16
19
8
7
10
10
8
11
12
15
15
68
69
Pre-Tax Income
404
N/A
309
-24%
215
-30%
248
+15%
258
+4%
311
+21%
379
+22%
389
+3%
387
-1%
481
+24%
567
+18%
624
+10%
701
+12%
721
+3%
825
+14%
955
+16%
935
-2%
881
-6%
928
+5%
915
-1%
1 024
+12%
1 103
+8%
1 095
-1%
1 106
+1%
1 189
+7%
1 170
-2%
1 246
+6%
1 494
+20%
1 583
+6%
1 733
+9%
1 749
+1%
1 735
-1%
1 803
+4%
1 734
-4%
1 682
-3%
1 632
-3%
1 584
-3%
1 538
-3%
1 395
-9%
1 147
-18%
1 030
-10%
1 065
+3%
1 057
-1%
1 186
+12%
1 278
+8%
1 112
-13%
1 196
+8%
1 192
0%
1 109
-7%
1 177
+6%
1 051
-11%
942
-10%
1 026
+9%
1 235
+20%
1 607
+30%
2 004
+25%
2 309
+15%
2 539
+10%
2 666
+5%
2 836
+6%
2 988
+5%
3 209
+7%
3 202
0%
3 081
-4%
2 823
-8%
2 373
-16%
2 120
-11%
1 825
-14%
Net Income
Tax Provision
(74)
(58)
(45)
(48)
(52)
(61)
(70)
(71)
(72)
(86)
(104)
(110)
(118)
(122)
(145)
(170)
(180)
(170)
(173)
(174)
(179)
(192)
(189)
(189)
(240)
(237)
(257)
(304)
(286)
(316)
(316)
(326)
(347)
(338)
(335)
(314)
(295)
(295)
(269)
(223)
(182)
(187)
(178)
(202)
(243)
(202)
(222)
(229)
(209)
(224)
(174)
(162)
(164)
(190)
(284)
(337)
(401)
(448)
(492)
(532)
(599)
(652)
(626)
(614)
(550)
(469)
(425)
(380)
Income from Continuing Operations
329
250
169
199
205
247
306
316
314
395
463
515
583
601
682
786
755
711
754
740
845
910
906
917
949
932
988
1 189
1 297
1 417
1 433
1 409
1 455
1 397
1 348
1 319
1 288
1 242
1 125
923
848
878
878
984
1 035
910
973
962
901
953
877
780
862
1 045
1 324
1 667
1 909
2 091
2 174
2 303
2 389
2 557
2 576
2 466
2 274
1 904
1 696
1 445
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
2
4
8
1
2
3
6
11
32
31
24
26
(37)
(40)
(41)
(44)
(3)
(3)
(2)
(2)
(4)
(5)
7
7
7
9
(1)
3
12
13
11
7
(1)
(2)
(2)
(3)
(2)
(3)
(3)
(3)
(5)
(4)
Net Income (Common)
329
N/A
250
-24%
169
-32%
199
+18%
205
+3%
247
+20%
306
+24%
316
+3%
314
-1%
395
+26%
463
+17%
515
+11%
583
+13%
601
+3%
682
+13%
786
+15%
755
-4%
711
-6%
754
+6%
740
-2%
845
+14%
910
+8%
906
0%
917
+1%
949
+4%
934
-2%
991
+6%
1 194
+20%
1 305
+9%
1 419
+9%
1 436
+1%
1 413
-2%
1 462
+3%
1 408
-4%
1 380
-2%
1 350
-2%
1 312
-3%
1 269
-3%
1 089
-14%
884
-19%
808
-9%
834
+3%
876
+5%
981
+12%
1 033
+5%
908
-12%
969
+7%
958
-1%
907
-5%
960
+6%
884
-8%
789
-11%
861
+9%
1 048
+22%
1 335
+27%
1 680
+26%
1 919
+14%
2 099
+9%
2 173
+4%
2 301
+6%
2 386
+4%
2 555
+7%
2 573
+1%
2 464
-4%
2 271
-8%
1 901
-16%
1 690
-11%
1 440
-15%
EPS (Diluted)
1.82
N/A
1.5
-18%
1
-33%
1.17
+17%
1.21
+3%
1.45
+20%
1.79
+23%
1.77
-1%
1.73
-2%
2.18
+26%
2.1
-4%
2.82
+34%
2.77
-2%
2.7
-3%
3.08
+14%
3.34
+8%
3.34
N/A
3.02
-10%
3.2
+6%
3.09
-3%
3.46
+12%
3.79
+10%
3.75
-1%
3.78
+1%
3.89
+3%
3.84
-1%
4.07
+6%
4.87
+20%
5.33
+9%
5.76
+8%
5.81
+1%
5.67
-2%
5.85
+3%
5.64
-4%
5.58
-1%
5.46
-2%
5.24
-4%
5.05
-4%
4.39
-13%
3.58
-18%
3.25
-9%
3.33
+2%
3.55
+7%
3.97
+12%
4.11
+4%
3.57
-13%
3.88
+9%
3.79
-2%
3.56
-6%
3.68
+3%
3.43
-7%
3.04
-11%
3.3
+9%
4.02
+22%
5.12
+27%
6.43
+26%
7.22
+12%
7.91
+10%
8.26
+4%
8.49
+3%
8.8
+4%
8.61
-2%
8.56
-1%
8.13
-5%
7.49
-8%
6.22
-17%
5.62
-10%
4.81
-14%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett