LongDa Construction & Development Corp
TWSE:5519
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
LongDa Construction & Development Corp
TWSE:5519
|
TW |
Balance Sheet
Balance Sheet Decomposition
LongDa Construction & Development Corp
LongDa Construction & Development Corp
Balance Sheet
LongDa Construction & Development Corp
| Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||
| Cash & Cash Equivalents |
38
|
147
|
81
|
209
|
73
|
268
|
289
|
164
|
106
|
243
|
443
|
240
|
188
|
231
|
430
|
385
|
460
|
798
|
1 562
|
1 418
|
1 429
|
3 068
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
188
|
231
|
430
|
385
|
460
|
798
|
1 562
|
1 418
|
1 429
|
2 968
|
|
| Cash Equivalents |
38
|
147
|
81
|
209
|
73
|
268
|
289
|
164
|
106
|
243
|
443
|
240
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
100
|
|
| Short-Term Investments |
0
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
73
|
187
|
194
|
203
|
170
|
82
|
19
|
17
|
142
|
317
|
517
|
519
|
|
| Total Receivables |
296
|
256
|
228
|
213
|
380
|
216
|
266
|
295
|
169
|
217
|
682
|
482
|
349
|
245
|
359
|
266
|
250
|
220
|
185
|
252
|
185
|
244
|
|
| Accounts Receivables |
283
|
230
|
190
|
187
|
308
|
190
|
211
|
282
|
150
|
188
|
352
|
232
|
234
|
208
|
307
|
266
|
249
|
219
|
185
|
252
|
185
|
244
|
|
| Other Receivables |
13
|
26
|
38
|
27
|
72
|
26
|
55
|
13
|
19
|
29
|
330
|
250
|
114
|
36
|
52
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Inventory |
314
|
623
|
828
|
1 677
|
2 445
|
2 577
|
2 628
|
2 706
|
2 668
|
3 224
|
3 486
|
5 653
|
5 805
|
6 320
|
6 396
|
7 034
|
7 465
|
8 758
|
9 404
|
9 709
|
10 131
|
10 125
|
|
| Other Current Assets |
171
|
255
|
192
|
188
|
160
|
116
|
360
|
367
|
642
|
213
|
167
|
176
|
83
|
115
|
24
|
118
|
376
|
582
|
140
|
831
|
870
|
73
|
|
| Total Current Assets |
819
|
1 299
|
1 329
|
2 287
|
3 058
|
3 176
|
3 543
|
3 532
|
3 585
|
3 897
|
4 851
|
6 737
|
6 618
|
7 114
|
7 378
|
7 885
|
8 571
|
10 375
|
11 433
|
12 527
|
13 132
|
14 029
|
|
| PP&E Net |
101
|
123
|
108
|
137
|
146
|
147
|
95
|
107
|
121
|
116
|
110
|
95
|
90
|
55
|
51
|
51
|
49
|
60
|
57
|
60
|
53
|
51
|
|
| PP&E Gross |
101
|
123
|
108
|
137
|
146
|
147
|
95
|
107
|
121
|
116
|
110
|
95
|
90
|
55
|
51
|
51
|
49
|
60
|
57
|
60
|
53
|
51
|
|
| Accumulated Depreciation |
22
|
27
|
32
|
32
|
27
|
27
|
24
|
24
|
24
|
30
|
33
|
37
|
41
|
44
|
46
|
48
|
50
|
52
|
56
|
58
|
49
|
53
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
2
|
4
|
3
|
2
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
52
|
26
|
18
|
20
|
17
|
18
|
22
|
14
|
31
|
33
|
30
|
556
|
619
|
616
|
601
|
596
|
566
|
564
|
567
|
647
|
654
|
635
|
|
| Other Long-Term Assets |
21
|
53
|
28
|
25
|
13
|
46
|
21
|
18
|
17
|
17
|
26
|
42
|
188
|
182
|
215
|
67
|
127
|
71
|
18
|
38
|
28
|
68
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
992
N/A
|
1 500
+51%
|
1 483
-1%
|
2 469
+67%
|
3 234
+31%
|
3 386
+5%
|
3 681
+9%
|
3 671
0%
|
3 753
+2%
|
4 064
+8%
|
5 018
+23%
|
7 433
+48%
|
7 518
+1%
|
7 968
+6%
|
8 246
+3%
|
8 600
+4%
|
9 314
+8%
|
11 070
+19%
|
12 076
+9%
|
13 273
+10%
|
13 868
+4%
|
14 784
+7%
|
|
| Liabilities | |||||||||||||||||||||||
| Accounts Payable |
421
|
567
|
479
|
723
|
654
|
553
|
715
|
565
|
560
|
623
|
704
|
645
|
614
|
646
|
817
|
703
|
753
|
769
|
1 156
|
1 122
|
1 049
|
1 097
|
|
| Accrued Liabilities |
8
|
12
|
24
|
22
|
23
|
22
|
27
|
59
|
59
|
61
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
48
|
296
|
79
|
172
|
231
|
222
|
3
|
34
|
220
|
280
|
484
|
682
|
593
|
780
|
802
|
318
|
210
|
880
|
883
|
756
|
518
|
1 126
|
|
| Current Portion of Long-Term Debt |
109
|
181
|
189
|
783
|
1 447
|
1 671
|
1 951
|
1 593
|
1 314
|
1 123
|
1 022
|
387
|
288
|
460
|
579
|
400
|
66
|
666
|
286
|
121
|
268
|
784
|
|
| Other Current Liabilities |
67
|
44
|
102
|
91
|
132
|
102
|
121
|
297
|
75
|
68
|
421
|
378
|
465
|
395
|
264
|
260
|
527
|
632
|
520
|
1 091
|
821
|
640
|
|
| Total Current Liabilities |
654
|
1 098
|
873
|
1 790
|
2 486
|
2 570
|
2 817
|
2 547
|
2 229
|
2 154
|
2 631
|
2 092
|
1 960
|
2 281
|
2 462
|
1 682
|
1 556
|
2 947
|
2 846
|
3 090
|
2 655
|
3 646
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 387
|
2 490
|
2 478
|
2 150
|
2 622
|
3 222
|
3 395
|
4 165
|
4 603
|
5 417
|
4 911
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
2
|
3
|
4
|
1
|
1
|
0
|
1
|
1
|
1
|
|
| Other Liabilities |
14
|
16
|
18
|
18
|
20
|
22
|
23
|
26
|
30
|
36
|
43
|
39
|
26
|
24
|
46
|
88
|
155
|
133
|
0
|
169
|
8
|
5
|
|
| Total Liabilities |
668
N/A
|
1 114
+67%
|
891
-20%
|
1 808
+103%
|
2 506
+39%
|
2 591
+3%
|
2 840
+10%
|
2 573
-9%
|
2 258
-12%
|
2 190
-3%
|
2 674
+22%
|
4 519
+69%
|
4 479
-1%
|
4 784
+7%
|
4 661
-3%
|
4 396
-6%
|
4 934
+12%
|
6 476
+31%
|
7 011
+8%
|
7 862
+12%
|
8 081
+3%
|
8 564
+6%
|
|
| Equity | |||||||||||||||||||||||
| Common Stock |
295
|
295
|
325
|
425
|
510
|
610
|
659
|
700
|
888
|
1 200
|
1 500
|
1 830
|
1 831
|
1 831
|
1 842
|
2 089
|
2 192
|
2 192
|
2 192
|
2 192
|
2 192
|
2 192
|
|
| Retained Earnings |
30
|
91
|
267
|
236
|
218
|
185
|
182
|
397
|
607
|
679
|
844
|
1 069
|
1 195
|
1 320
|
1 687
|
1 977
|
2 134
|
2 338
|
2 808
|
3 156
|
3 531
|
3 963
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
13
|
30
|
33
|
51
|
51
|
51
|
51
|
51
|
51
|
51
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
4
|
1
|
4
|
24
|
87
|
3
|
13
|
15
|
13
|
13
|
14
|
|
| Total Equity |
325
N/A
|
386
+19%
|
592
+53%
|
661
+12%
|
728
+10%
|
795
+9%
|
841
+6%
|
1 097
+31%
|
1 495
+36%
|
1 875
+25%
|
2 344
+25%
|
2 915
+24%
|
3 040
+4%
|
3 184
+5%
|
3 586
+13%
|
4 204
+17%
|
4 380
+4%
|
4 594
+5%
|
5 066
+10%
|
5 411
+7%
|
5 786
+7%
|
6 219
+7%
|
|
| Total Liabilities & Equity |
992
N/A
|
1 500
+51%
|
1 483
-1%
|
2 469
+67%
|
3 234
+31%
|
3 386
+5%
|
3 681
+9%
|
3 671
0%
|
3 753
+2%
|
4 064
+8%
|
5 018
+23%
|
7 433
+48%
|
7 518
+1%
|
7 968
+6%
|
8 246
+3%
|
8 600
+4%
|
9 314
+8%
|
11 070
+19%
|
12 076
+9%
|
13 273
+10%
|
13 868
+4%
|
14 784
+7%
|
|
| Shares Outstanding | |||||||||||||||||||||||
| Common Shares Outstanding |
181
|
181
|
181
|
181
|
182
|
183
|
183
|
183
|
183
|
183
|
183
|
183
|
183
|
183
|
184
|
209
|
219
|
219
|
219
|
219
|
219
|
219
|
|