Watchlist Manager

Watchlist

Price: 70.5 TWD 0.57% Market Closed

Market Cap: NT$55.1B

F	Farglory Land Development Co Ltd TWSE:5522	TW
	Hotel Chocolat Group PLC LSE:HOTC	UK
	South Indian Bank Ltd NSE:SOUTHBANK	IN
D	Dinkelacker AG SWB:DWB	DE
	NOW Inc NYSE:DNOW	US
	Mitsuboshi Belting Ltd TSE:5192	JP
C	CryptoStar Corp OTC:CSTXF	CA

Income Statement

Currency: TWD

	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	170	166	173	157	107	80	54	0	1	(5)	21	56	103	146	164	190	208	229	256	208	133	78	34	38	132	197	251	272	284	278	312	368	367	274	240	218	286	259	221	191	168	165	158	171	244	259	274	267	199	183	171	180	176	173	182	177	173	161	134	93	49	30	21	15	22	22	22	21	0
Revenue	17 949 N/A	18 931 +5%	17 054 -10%	17 347 +2%	20 275 +17%	24 125 +19%	28 565 +18%	25 291 -11%	20 061 -21%	17 667 -12%	15 692 -11%	17 594 +12%	20 219 +15%	17 578 -13%	14 039 -20%	11 727 -16%	18 338 +56%	18 270 0%	24 271 +33%	26 220 +8%	25 118 -4%	24 819 -1%	20 571 -17%	19 381 -6%	17 824 -8%	19 791 +11%	24 664 +25%	27 202 +10%	27 196 0%	23 153 -15%	26 439 +14%	29 534 +12%	27 717 -6%	28 242 +2%	20 660 -27%	18 550 -10%	18 634 +0%	19 923 +7%	20 313 +2%	21 603 +6%	24 242 +12%	26 024 +7%	24 307 -7%	22 680 -7%	20 673 -9%	20 089 -3%	21 915 +9%	23 059 +5%	26 846 +16%	25 260 -6%	25 664 +2%	27 961 +9%	33 138 +19%	36 054 +9%	35 893 0%	33 451 -7%	26 582 -21%	25 496 -4%	21 621 -15%	19 888 -8%	21 843 +10%	19 355 -11%	23 691 +22%	27 676 +17%	22 399 -19%	19 715 -12%	14 691 -25%	14 436 -2%	31 153 +116%
Gross Profit
Cost of Revenue	(11 256)	(11 863)	(10 510)	(10 383)	(11 479)	(13 460)	(15 665)	(13 897)	(11 521)	(10 391)	(9 726)	(10 667)	(11 941)	(10 469)	(8 391)	(7 150)	(10 731)	(10 689)	(13 910)	(15 026)	(15 256)	(15 116)	(12 887)	(12 289)	(11 028)	(12 643)	(15 937)	(17 707)	(17 942)	(15 428)	(18 219)	(20 644)	(19 697)	(20 187)	(15 062)	(13 874)	(14 413)	(15 482)	(15 639)	(16 754)	(19 199)	(20 514)	(19 250)	(17 408)	(14 739)	(14 852)	(16 086)	(16 967)	(19 670)	(17 366)	(17 376)	(18 824)	(21 975)	(23 878)	(23 720)	(21 801)	(17 343)	(16 978)	(14 606)	(13 948)	(15 269)	(13 459)	(16 157)	(18 896)	(15 313)	(13 557)	(10 329)	(9 516)	(20 515)
Gross Profit	6 693 N/A	7 068 +6%	6 545 -7%	6 965 +6%	8 796 +26%	10 666 +21%	12 900 +21%	11 394 -12%	8 539 -25%	7 276 -15%	5 966 -18%	6 927 +16%	8 278 +20%	7 110 -14%	5 649 -21%	4 577 -19%	7 607 +66%	7 581 0%	10 361 +37%	11 195 +8%	9 862 -12%	9 701 -2%	7 682 -21%	7 090 -8%	6 796 -4%	7 148 +5%	8 727 +22%	9 494 +9%	9 254 -3%	7 724 -17%	8 220 +6%	8 891 +8%	8 020 -10%	8 056 +0%	5 598 -31%	4 676 -16%	4 221 -10%	4 441 +5%	4 673 +5%	4 848 +4%	5 042 +4%	5 510 +9%	5 057 -8%	5 272 +4%	5 934 +13%	5 236 -12%	5 829 +11%	6 092 +5%	7 176 +18%	7 894 +10%	8 288 +5%	9 137 +10%	11 163 +22%	12 176 +9%	12 173 0%	11 650 -4%	9 239 -21%	8 518 -8%	7 015 -18%	5 940 -15%	6 574 +11%	5 896 -10%	7 534 +28%	8 780 +17%	7 086 -19%	6 158 -13%	4 361 -29%	4 919 +13%	10 639 +116%
Operating Income
Operating Expenses	(1 529)	(2 264)	(2 116)	(2 125)	(1 638)	(1 881)	(2 108)	(1 955)	(1 596)	(1 443)	(1 348)	(1 412)	(1 527)	(1 485)	(1 235)	(993)	(1 400)	(1 272)	(1 626)	(1 924)	(1 955)	(1 995)	(1 742)	(1 150)	(936)	(987)	(1 338)	(1 937)	(1 868)	(1 734)	(2 205)	(2 494)	(2 536)	(2 612)	(1 810)	(1 659)	(1 720)	(1 810)	(1 846)	(1 902)	(1 854)	(1 899)	(1 831)	(1 760)	(1 736)	(1 658)	(1 741)	(1 841)	(2 076)	(2 152)	(2 247)	(2 501)	(2 984)	(3 209)	(3 145)	(2 830)	(2 304)	(2 075)	(1 944)	(1 919)	(1 876)	(1 815)	(2 068)	(2 325)	(2 251)	(2 102)	(1 874)	(1 901)	(2 926)
Selling, General & Administrative	(1 553)	(1 577)	(1 428)	(1 437)	(1 638)	(1 881)	(2 108)	(1 955)	(1 596)	(1 442)	(1 347)	(1 411)	(1 528)	(1 374)	(1 174)	(1 025)	(1 399)	(1 327)	(1 691)	(1 896)	(1 924)	(1 951)	(1 742)	(1 633)	(1 519)	(1 570)	(1 921)	(2 002)	(2 017)	(1 798)	(2 054)	(2 358)	(2 325)	(2 409)	(1 823)	(1 673)	(1 725)	(1 815)	(1 851)	(1 906)	(1 859)	(1 903)	(1 835)	(1 772)	(1 748)	(1 618)	(1 703)	(1 801)	(2 113)	(2 242)	(2 352)	(2 613)	(3 113)	(3 327)	(3 292)	(3 087)	(2 536)	(2 328)	(2 097)	(2 012)	(1 916)	(1 842)	(2 095)	(2 340)	(2 257)	(2 121)	(1 894)	(1 909)	(2 933)
Other Operating Expenses	23	(687)	(688)	(688)	0	0	0	0	0	0	0	0	0	(111)	(61)	32	0	55	67	(28)	(31)	(44)	0	483	583	583	583	65	149	64	(151)	(136)	(211)	(203)	13	14	4	4	5	5	5	6	5	12	12	(40)	(38)	(39)	37	90	105	111	129	118	147	257	232	253	153	94	39	27	27	15	7	19	20	9	7
Operating Income	5 164 N/A	4 803 -7%	4 428 -8%	4 839 +9%	7 157 +48%	8 784 +23%	10 792 +23%	9 439 -13%	6 943 -26%	5 833 -16%	4 618 -21%	5 515 +19%	6 751 +22%	5 624 -17%	4 413 -22%	3 584 -19%	6 207 +73%	6 310 +2%	8 736 +38%	9 271 +6%	7 906 -15%	7 707 -3%	5 941 -23%	5 941 N/A	5 860 -1%	6 161 +5%	7 389 +20%	7 558 +2%	7 386 -2%	5 991 -19%	6 015 +0%	6 396 +6%	5 484 -14%	5 443 -1%	3 788 -30%	3 016 -20%	2 501 -17%	2 630 +5%	2 827 +7%	2 947 +4%	3 189 +8%	3 612 +13%	3 227 -11%	3 512 +9%	4 197 +20%	3 579 -15%	4 088 +14%	4 252 +4%	5 100 +20%	5 742 +13%	6 041 +5%	6 636 +10%	8 180 +23%	8 967 +10%	9 028 +1%	8 820 -2%	6 935 -21%	6 443 -7%	5 072 -21%	4 021 -21%	4 698 +17%	4 081 -13%	5 466 +34%	6 456 +18%	4 836 -25%	4 056 -16%	2 487 -39%	3 019 +21%	7 713 +156%
Pre-Tax Income
Interest Income Expense	(45)	(158)	(184)	(344)	(58)	22	190	695	494	539	539	155	30	(221)	(222)	(511)	(549)	(437)	(473)	(365)	(114)	(154)	(137)	(166)	297	424	846	866	587	464	1 568	1 483	(398)	(774)	(2 085)	(1 857)	(316)	250	86	(75)	(83)	(234)	(221)	(240)	(314)	(316)	(340)	(255)	(202)	(162)	(169)	(248)	(250)	(211)	(155)	(99)	(90)	(100)	(40)	12	49	3	(115)	(240)	(304)	(317)	(269)	(155)	(163)
Non-Reccuring Items	(711)	0	0	0	0	0	0	0	0	0	0	0	(112)	0	0	0	(92)	0	(104)	(104)	(12)	0	0	0	(3)	(35)	(35)	0	(119)	1	14	0	22	20	(1)	22	22	37	49	33	41	18	17	10	2	0	0	0	0	0	0	0	0	0	50	0	50	0	0	0	0	0	0	(17)	12	0	0	29	0
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	13	34	168	200	152	112	(25)	(5)	41	41	270	228	208	213	(14)	(16)	(1)	(2)	7	5	(66)	(79)	(213)	(202)	(52)	(29)	143	202	139	139	114	(70)	(261)	(253)	(241)	(81)	205	202	161	105	(130)	(157)	(95)	(77)	34	39	(13)	(10)	19	25	41	31	25	25	27	34	53	45	60	49	36	44	57	(30)	(121)	(122)	(127)	(35)	53
Pre-Tax Income	4 421 N/A	4 680 +6%	4 413 -6%	4 697 +6%	7 251 +54%	8 919 +23%	10 958 +23%	10 129 -8%	7 478 -26%	6 413 -14%	5 427 -15%	5 897 +9%	6 877 +17%	5 614 -18%	4 175 -26%	3 055 -27%	5 565 +82%	5 870 +5%	8 166 +39%	8 809 +8%	7 714 -12%	7 475 -3%	5 591 -25%	5 571 0%	6 102 +10%	6 521 +7%	8 343 +28%	8 626 +3%	7 993 -7%	6 593 -18%	7 709 +17%	7 807 +1%	4 847 -38%	4 435 -9%	1 460 -67%	1 099 -25%	2 412 +119%	3 119 +29%	3 123 +0%	3 010 -4%	3 016 +0%	3 239 +7%	2 927 -10%	3 205 +9%	3 920 +22%	3 302 -16%	3 735 +13%	3 987 +7%	4 917 +23%	5 605 +14%	5 912 +5%	6 419 +9%	7 955 +24%	8 781 +10%	8 950 +2%	8 754 -2%	6 949 -21%	6 388 -8%	5 092 -20%	4 082 -20%	4 783 +17%	4 128 -14%	5 408 +31%	6 169 +14%	4 423 -28%	3 618 -18%	2 093 -42%	2 858 +37%	7 604 +166%
Net Income
Tax Provision	(232)	(231)	(513)	(459)	(877)	(1 058)	(1 060)	(1 110)	(783)	(677)	(609)	(713)	(828)	(687)	(635)	(612)	(760)	(1 040)	(1 204)	(1 141)	(1 038)	(1 095)	(1 350)	(1 529)	(1 124)	(1 271)	(1 196)	(1 102)	(1 521)	(1 209)	(1 632)	(1 597)	(1 339)	(1 115)	(311)	(381)	(402)	(730)	(788)	(918)	(1 012)	(1 010)	(909)	(825)	(781)	(729)	(789)	(793)	(1 079)	(1 224)	(1 289)	(1 615)	(1 874)	(1 994)	(2 070)	(1 862)	(1 442)	(1 248)	(960)	(782)	(1 066)	(1 075)	(1 325)	(1 493)	(1 050)	(871)	(653)	(801)	(1 778)
Income from Continuing Operations	4 188	4 450	3 901	4 237	6 374	7 860	9 898	9 019	6 695	5 735	4 817	5 185	6 049	4 930	3 541	2 443	4 805	4 828	6 961	7 667	6 676	6 381	4 242	4 044	4 977	5 251	7 148	7 524	6 471	5 385	6 078	6 211	3 508	3 319	1 149	718	2 010	2 388	2 333	2 090	2 004	2 230	2 018	2 380	3 139	2 572	2 945	3 193	3 838	4 381	4 623	4 804	6 081	6 788	6 880	6 893	5 506	5 140	4 131	3 300	3 718	3 053	4 083	4 675	3 373	2 744	1 438	2 056	5 825
Income to Minority Interest	(2)	(1)	(3)	(3)	(4)	(3)	(2)	(2)	(1)	0	(176)	(174)	(154)	(152)	26	25	5	8	9	14	19	18	20	25	30	26	20	8	(2)	(2)	(3)	(2)	(3)	(2)	0	0	(1)	0	0	(0)	(1)	(0)	(0)	(0)	(0)	(0)	(1)	(3)	(3)	(3)	(3)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	4 213 N/A	4 475 +6%	3 924 -12%	4 260 +9%	6 370 +50%	7 857 +23%	9 895 +26%	9 016 -9%	6 694 -26%	5 734 -14%	4 641 -19%	5 010 +8%	5 895 +18%	4 777 -19%	3 567 -25%	2 469 -31%	4 809 +95%	4 838 +1%	6 971 +44%	7 681 +10%	6 694 -13%	6 398 -4%	4 261 -33%	4 068 -5%	5 007 +23%	5 276 +5%	7 167 +36%	7 533 +5%	6 467 -14%	5 381 -17%	6 072 +13%	6 205 +2%	3 503 -44%	3 314 -5%	1 147 -65%	716 -38%	2 009 +181%	2 388 +19%	2 333 -2%	2 089 -10%	2 004 -4%	2 229 +11%	2 018 -9%	2 379 +18%	3 139 +32%	2 572 -18%	2 945 +15%	3 190 +8%	3 835 +20%	4 378 +14%	4 621 +6%	4 804 +4%	6 081 +27%	6 788 +12%	6 880 +1%	6 893 +0%	5 506 -20%	5 140 -7%	4 131 -20%	3 300 -20%	3 718 +13%	3 053 -18%	4 083 +34%	4 675 +15%	3 373 -28%	2 744 -19%	1 438 -48%	2 056 +43%	5 825 +183%
EPS (Diluted)	5.84 N/A	6.28 +8%	5.52 -12%	6 +9%	8.96 +49%	10.83 +21%	13.93 +29%	12.69 -9%	9.28 -27%	7.43 -20%	5.98 -20%	6.48 +8%	7.62 +18%	6.15 -19%	4.41 -28%	3.04 -31%	5.93 +95%	5.96 +1%	8.6 +44%	9.45 +10%	8.25 -13%	7.32 -11%	5.09 -30%	4.65 -9%	5.71 +23%	6.02 +5%	8.19 +36%	8.6 +5%	7.38 -14%	6.42 -13%	7.26 +13%	7.42 +2%	4.18 -44%	3.96 -5%	1.37 -65%	0.86 -37%	2.4 +179%	2.86 +19%	2.79 -2%	2.5 -10%	2.41 -4%	2.76 +15%	2.5 -9%	2.95 +18%	3.89 +32%	3.19 -18%	3.73 +17%	4.07 +9%	4.85 +19%	5.59 +15%	5.9 +6%	6.14 +4%	7.76 +26%	8.66 +12%	8.78 +1%	8.8 +0%	7.03 -20%	6.57 -7%	5.28 -20%	4.21 -20%	4.75 +13%	3.9 -18%	5.22 +34%	5.97 +14%	4.31 -28%	3.51 -19%	1.84 -48%	2.63 +43%	7.44 +183%

Income Statement Balance Sheet Cash Flow Statement

Farglory Land Development Co Ltd
TWSE:5522

Income Statement

Earnings Waterfall
Farglory Land Development Co Ltd

Income Statement
Farglory Land Development Co Ltd

See Also

Company

Help

Tools

Stocks

Farglory Land Development Co Ltd TWSE:5522

Income Statement

Earnings Waterfall Farglory Land Development Co Ltd

Income Statement Farglory Land Development Co Ltd

See Also

Company

Help

Tools

Stocks

Farglory Land Development Co Ltd
TWSE:5522

Earnings Waterfall
Farglory Land Development Co Ltd

Income Statement
Farglory Land Development Co Ltd