Tong Ming Enterprise Co Ltd
TWSE:5538
Tong Ming Enterprise Co Ltd
TWSE:5538
Price:
31.85
TWD
0.95%
Market Closed
Market Cap:
NT$6.4B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Tong Ming Enterprise Co Ltd
TWSE:5538
|
KY |
|
M
|
Maris Spinners Ltd
BSE:531503
|
IN |
|
Johnson Electric Holdings Ltd
HKEX:179
|
HK |
Income Statement
Earnings Waterfall
Tong Ming Enterprise Co Ltd
Tong Ming Enterprise Co Ltd
Income Statement
Tong Ming Enterprise Co Ltd
Tong Ming Enterprise Co Ltd
Currency: TWD
| Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
45
|
42
|
51
|
49
|
53
|
46
|
42
|
46
|
53
|
51
|
42
|
33
|
19
|
18
|
14
|
18
|
21
|
23
|
33
|
40
|
56
|
71
|
90
|
104
|
111
|
119
|
119
|
121
|
118
|
115
|
109
|
100
|
100
|
113
|
112
|
132
|
141
|
139
|
150
|
156
|
163
|
175
|
188
|
191
|
198
|
195
|
189
|
182
|
168
|
161
|
149
|
137
|
0
|
|
| Revenue |
5 691
N/A
|
5 771
+1%
|
5 934
+3%
|
6 075
+2%
|
6 224
+2%
|
6 246
+0%
|
6 221
0%
|
6 369
+2%
|
6 417
+1%
|
6 497
+1%
|
6 474
0%
|
6 194
-4%
|
6 019
-3%
|
5 923
-2%
|
5 838
-1%
|
5 850
+0%
|
5 999
+3%
|
6 113
+2%
|
6 467
+6%
|
7 016
+8%
|
7 593
+8%
|
7 977
+5%
|
8 533
+7%
|
8 782
+3%
|
8 887
+1%
|
8 948
+1%
|
8 827
-1%
|
8 799
0%
|
8 807
+0%
|
8 466
-4%
|
8 533
+1%
|
8 692
+2%
|
9 171
+6%
|
10 040
+9%
|
10 908
+9%
|
12 075
+11%
|
13 236
+10%
|
14 542
+10%
|
15 331
+5%
|
15 613
+2%
|
15 428
-1%
|
15 079
-2%
|
14 687
-3%
|
13 824
-6%
|
12 966
-6%
|
12 115
-7%
|
11 684
-4%
|
11 948
+2%
|
12 543
+5%
|
13 048
+4%
|
12 980
-1%
|
12 866
-1%
|
12 733
-1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(5 103)
|
(5 153)
|
(5 258)
|
(5 399)
|
(5 431)
|
(5 444)
|
(5 278)
|
(5 187)
|
(5 282)
|
(5 339)
|
(5 436)
|
(5 365)
|
(5 204)
|
(5 133)
|
(5 015)
|
(4 930)
|
(4 904)
|
(4 915)
|
(5 274)
|
(5 652)
|
(6 165)
|
(6 529)
|
(6 936)
|
(7 282)
|
(7 559)
|
(7 742)
|
(7 727)
|
(7 707)
|
(7 585)
|
(7 292)
|
(7 357)
|
(7 470)
|
(7 898)
|
(8 460)
|
(8 995)
|
(9 725)
|
(10 535)
|
(11 733)
|
(12 393)
|
(13 300)
|
(13 417)
|
(13 430)
|
(13 541)
|
(12 457)
|
(11 998)
|
(11 036)
|
(10 419)
|
(10 706)
|
(11 056)
|
(11 529)
|
(11 529)
|
(11 376)
|
(11 189)
|
|
| Gross Profit |
588
N/A
|
618
+5%
|
676
+9%
|
676
0%
|
793
+17%
|
802
+1%
|
943
+18%
|
1 182
+25%
|
1 135
-4%
|
1 158
+2%
|
1 037
-10%
|
829
-20%
|
814
-2%
|
790
-3%
|
823
+4%
|
921
+12%
|
1 095
+19%
|
1 198
+9%
|
1 192
0%
|
1 364
+14%
|
1 429
+5%
|
1 448
+1%
|
1 598
+10%
|
1 500
-6%
|
1 328
-11%
|
1 205
-9%
|
1 100
-9%
|
1 091
-1%
|
1 222
+12%
|
1 174
-4%
|
1 176
+0%
|
1 222
+4%
|
1 273
+4%
|
1 579
+24%
|
1 913
+21%
|
2 350
+23%
|
2 701
+15%
|
2 810
+4%
|
2 938
+5%
|
2 313
-21%
|
2 012
-13%
|
1 649
-18%
|
1 146
-31%
|
1 367
+19%
|
968
-29%
|
1 079
+12%
|
1 265
+17%
|
1 241
-2%
|
1 487
+20%
|
1 519
+2%
|
1 451
-4%
|
1 489
+3%
|
1 543
+4%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(399)
|
(402)
|
(430)
|
(454)
|
(466)
|
(494)
|
(492)
|
(479)
|
(474)
|
(488)
|
(484)
|
(485)
|
(493)
|
(480)
|
(497)
|
(505)
|
(492)
|
(511)
|
(497)
|
(492)
|
(508)
|
(537)
|
(563)
|
(585)
|
(600)
|
(588)
|
(582)
|
(578)
|
(568)
|
(559)
|
(568)
|
(565)
|
(580)
|
(628)
|
(658)
|
(697)
|
(737)
|
(748)
|
(759)
|
(776)
|
(836)
|
(841)
|
(849)
|
(861)
|
(805)
|
(785)
|
(805)
|
(806)
|
(831)
|
(869)
|
(857)
|
(860)
|
(835)
|
|
| Selling, General & Administrative |
(376)
|
(379)
|
(403)
|
(421)
|
(419)
|
(450)
|
(442)
|
(422)
|
(438)
|
(445)
|
(440)
|
(446)
|
(451)
|
(439)
|
(464)
|
(476)
|
(451)
|
(453)
|
(440)
|
(450)
|
(467)
|
(494)
|
(516)
|
(538)
|
(563)
|
(550)
|
(546)
|
(547)
|
(536)
|
(532)
|
(542)
|
(537)
|
(553)
|
(601)
|
(630)
|
(672)
|
(714)
|
(728)
|
(740)
|
(754)
|
(813)
|
(814)
|
(823)
|
(833)
|
(775)
|
(758)
|
(775)
|
(775)
|
(801)
|
(839)
|
(827)
|
(832)
|
(806)
|
|
| Research & Development |
(24)
|
(24)
|
(28)
|
(33)
|
(47)
|
(44)
|
(50)
|
(57)
|
(37)
|
(43)
|
(44)
|
(39)
|
(42)
|
(41)
|
(33)
|
(29)
|
(41)
|
(39)
|
(38)
|
(39)
|
(41)
|
(43)
|
(46)
|
(47)
|
(37)
|
(38)
|
(36)
|
(31)
|
(32)
|
(27)
|
(26)
|
(28)
|
(27)
|
(19)
|
(20)
|
(17)
|
(23)
|
(20)
|
(19)
|
(22)
|
(22)
|
(27)
|
(26)
|
(28)
|
(30)
|
(27)
|
(30)
|
(31)
|
(29)
|
(29)
|
(29)
|
(27)
|
(29)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(19)
|
(19)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(8)
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
189
N/A
|
216
+15%
|
246
+14%
|
222
-10%
|
327
+47%
|
308
-6%
|
451
+46%
|
703
+56%
|
661
-6%
|
670
+1%
|
554
-17%
|
345
-38%
|
321
-7%
|
310
-3%
|
327
+5%
|
416
+27%
|
603
+45%
|
688
+14%
|
696
+1%
|
872
+25%
|
920
+6%
|
911
-1%
|
1 035
+14%
|
915
-12%
|
728
-20%
|
617
-15%
|
518
-16%
|
513
-1%
|
654
+27%
|
615
-6%
|
608
-1%
|
656
+8%
|
693
+6%
|
952
+37%
|
1 254
+32%
|
1 653
+32%
|
1 964
+19%
|
2 062
+5%
|
2 179
+6%
|
1 537
-29%
|
1 176
-23%
|
808
-31%
|
297
-63%
|
506
+70%
|
163
-68%
|
294
+80%
|
459
+56%
|
436
-5%
|
656
+51%
|
651
-1%
|
595
-9%
|
631
+6%
|
708
+12%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(26)
|
(23)
|
(29)
|
(25)
|
(36)
|
(29)
|
(24)
|
(22)
|
(30)
|
(28)
|
(13)
|
(14)
|
(11)
|
(9)
|
(15)
|
(14)
|
9
|
13
|
4
|
(15)
|
(58)
|
(97)
|
(100)
|
(68)
|
(60)
|
(29)
|
(43)
|
(58)
|
(63)
|
(80)
|
(63)
|
(79)
|
(114)
|
(141)
|
(216)
|
(191)
|
(172)
|
(152)
|
(93)
|
(103)
|
(83)
|
(105)
|
(88)
|
(90)
|
(120)
|
(103)
|
(111)
|
(121)
|
(83)
|
(70)
|
(68)
|
(62)
|
(88)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(16)
|
(19)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
(3)
|
(2)
|
(2)
|
(3)
|
(4)
|
(2)
|
(2)
|
(3)
|
(4)
|
(3)
|
(4)
|
(4)
|
(2)
|
(2)
|
(1)
|
(2)
|
(4)
|
(5)
|
(6)
|
(6)
|
(3)
|
(2)
|
(3)
|
(2)
|
(4)
|
(6)
|
(5)
|
(12)
|
(11)
|
(8)
|
(7)
|
(1)
|
(4)
|
(1)
|
(2)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(2)
|
(2)
|
(3)
|
(2)
|
|
| Total Other Income |
18
|
27
|
19
|
13
|
5
|
6
|
9
|
11
|
25
|
28
|
23
|
26
|
14
|
11
|
16
|
8
|
9
|
9
|
9
|
13
|
9
|
8
|
7
|
6
|
8
|
10
|
9
|
9
|
8
|
10
|
17
|
16
|
15
|
8
|
3
|
(1)
|
2
|
8
|
16
|
6
|
30
|
39
|
36
|
56
|
73
|
89
|
130
|
143
|
123
|
141
|
113
|
94
|
119
|
|
| Pre-Tax Income |
178
N/A
|
219
+23%
|
234
+7%
|
208
-11%
|
292
+41%
|
283
-3%
|
433
+53%
|
689
+59%
|
653
-5%
|
667
+2%
|
560
-16%
|
353
-37%
|
323
-8%
|
311
-4%
|
327
+5%
|
393
+20%
|
598
+52%
|
704
+18%
|
702
0%
|
864
+23%
|
868
+0%
|
820
-6%
|
938
+14%
|
850
-9%
|
672
-21%
|
592
-12%
|
478
-19%
|
452
-5%
|
588
+30%
|
537
-9%
|
554
+3%
|
592
+7%
|
591
0%
|
818
+38%
|
1 039
+27%
|
1 460
+40%
|
1 793
+23%
|
1 917
+7%
|
2 102
+10%
|
1 439
-32%
|
1 123
-22%
|
741
-34%
|
243
-67%
|
469
+93%
|
114
-76%
|
279
+144%
|
477
+71%
|
457
-4%
|
696
+52%
|
719
+3%
|
637
-11%
|
658
+3%
|
738
+12%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(15)
|
(22)
|
(32)
|
(14)
|
(51)
|
(50)
|
(108)
|
(191)
|
(137)
|
(136)
|
(101)
|
(42)
|
(86)
|
(83)
|
(76)
|
(93)
|
(130)
|
(164)
|
(174)
|
(224)
|
(182)
|
(157)
|
(180)
|
(137)
|
(135)
|
(119)
|
(79)
|
(78)
|
(121)
|
(115)
|
(115)
|
(134)
|
(96)
|
(135)
|
(195)
|
(250)
|
(345)
|
(376)
|
(403)
|
(282)
|
(209)
|
(102)
|
25
|
(24)
|
22
|
(46)
|
(105)
|
(88)
|
(116)
|
(117)
|
(103)
|
(112)
|
(127)
|
|
| Income from Continuing Operations |
163
|
197
|
202
|
194
|
241
|
234
|
326
|
499
|
516
|
531
|
458
|
311
|
237
|
228
|
251
|
299
|
468
|
540
|
528
|
641
|
686
|
663
|
758
|
713
|
537
|
473
|
399
|
375
|
468
|
422
|
439
|
459
|
495
|
683
|
844
|
1 210
|
1 448
|
1 541
|
1 698
|
1 157
|
914
|
639
|
268
|
445
|
136
|
233
|
372
|
369
|
580
|
602
|
534
|
546
|
611
|
|
| Income to Minority Interest |
(1)
|
(1)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(1)
|
1
|
1
|
2
|
0
|
0
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(5)
|
(5)
|
(6)
|
(4)
|
(3)
|
(2)
|
(1)
|
(2)
|
(1)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(2)
|
(3)
|
(3)
|
|
| Net Income (Common) |
162
N/A
|
196
+21%
|
199
+1%
|
189
-5%
|
237
+25%
|
229
-3%
|
322
+40%
|
495
+54%
|
513
+4%
|
528
+3%
|
457
-13%
|
311
-32%
|
238
-23%
|
229
-4%
|
251
+9%
|
299
+19%
|
467
+56%
|
538
+15%
|
527
-2%
|
639
+21%
|
684
+7%
|
661
-3%
|
756
+14%
|
710
-6%
|
536
-25%
|
472
-12%
|
398
-16%
|
374
-6%
|
466
+25%
|
421
-10%
|
437
+4%
|
457
+5%
|
494
+8%
|
681
+38%
|
841
+24%
|
1 207
+43%
|
1 443
+20%
|
1 536
+6%
|
1 693
+10%
|
1 153
-32%
|
911
-21%
|
637
-30%
|
267
-58%
|
444
+66%
|
135
-70%
|
231
+71%
|
369
+60%
|
367
-1%
|
576
+57%
|
600
+4%
|
533
-11%
|
544
+2%
|
608
+12%
|
|
| EPS (Diluted) |
1.08
N/A
|
1.32
+22%
|
1.34
+2%
|
1.27
-5%
|
1.56
+23%
|
1.36
-13%
|
1.91
+40%
|
2.94
+54%
|
3.05
+4%
|
3.14
+3%
|
2.71
-14%
|
1.85
-32%
|
1.42
-23%
|
1.36
-4%
|
1.49
+10%
|
1.77
+19%
|
2.67
+51%
|
3.2
+20%
|
3.13
-2%
|
3.8
+21%
|
3.92
+3%
|
3.93
+0%
|
4.5
+15%
|
4.19
-7%
|
3.03
-28%
|
2.68
-12%
|
2.26
-16%
|
2.14
-5%
|
2.57
+20%
|
2.41
-6%
|
2.38
-1%
|
2.48
+4%
|
2.7
+9%
|
3.72
+38%
|
4.6
+24%
|
6.41
+39%
|
7.77
+21%
|
7.63
-2%
|
8.41
+10%
|
5.73
-32%
|
4.53
-21%
|
3.17
-30%
|
1.33
-58%
|
2.21
+66%
|
0.67
-70%
|
1.15
+72%
|
1.83
+59%
|
1.82
-1%
|
2.86
+57%
|
2.99
+5%
|
2.65
-11%
|
2.71
+2%
|
3.02
+11%
|
|
Switch to:
Switch to:
See Also
Discover More
