F

Farglory F T Z Investment Holding Co Ltd
TWSE:5607

Watchlist Manager
Farglory F T Z Investment Holding Co Ltd
TWSE:5607
Watchlist
Price: 48.75 TWD 0.72% Market Closed
Market Cap: 18.1B TWD

Cash Flow Statement

Cash Flow Statement
Farglory F T Z Investment Holding Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: TWD
Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
(240)
(276)
(260)
(350)
21
156
155
156
(174)
(250)
(237)
(166)
(124)
(88)
(28)
(11)
11
12
14
15
13
58
92
120
171
193
213
238
252
287
283
291
274
234
229
200
199
205
210
230
250
265
281
290
329
360
400
404
412
405
874
898
913
962
532
596
664
717
778
921
1 101
1 303
1 404
1 353
1 233
1 093
939
766
705
635
681
828
867
968
1 122
Depreciation & Amortization
324
289
290
293
295
298
299
300
306
313
320
328
330
332
333
333
333
327
318
308
297
291
288
286
263
240
214
189
186
183
182
183
189
194
201
206
208
210
212
214
215
216
218
219
220
221
222
222
243
271
297
323
328
327
327
340
350
361
372
372
378
385
392
398
408
421
499
600
698
802
847
873
896
915
919
Change in Deffered Taxes
0
11
11
21
0
0
15
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
36
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
40
0
0
0
0
0
0
0
Other Non-Cash Items
271
64
37
10
112
(13)
15
42
38
35
32
8
8
8
8
1
(4)
0
0
(4)
19
32
23
1
41
38
43
43
42
23
31
33
34
51
41
36
35
34
34
33
30
28
23
25
23
23
31
24
39
58
123
127
128
121
63
73
76
65
87
89
89
83
88
88
94
111
143
233
279
338
359
324
323
319
315
Cash Taxes Paid
0
25
24
24
24
0
0
0
0
47
47
46
0
3
3
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9
8
8
0
0
0
0
0
1
2
2
2
41
42
42
41
69
68
106
106
175
228
190
0
84
37
37
0
118
173
174
174
172
119
119
119
98
95
95
95
110
109
Cash Interest Paid
126
132
154
138
131
144
145
136
127
103
68
74
71
69
84
66
64
63
65
67
68
72
71
69
68
64
56
54
58
57
63
63
58
58
58
56
55
53
51
49
47
45
42
40
38
37
37
36
37
40
45
17
33
45
55
100
103
106
110
111
113
116
121
125
130
143
158
210
256
297
334
332
334
331
326
Change in Working Capital
114
65
728
(10)
793
839
(12)
(100)
(108)
(78)
220
296
141
108
(28)
(8)
(13)
(93)
(91)
(129)
(114)
(99)
(102)
(97)
(6)
40
20
(110)
34
114
163
121
(39)
(133)
(132)
(55)
(40)
13
(12)
(83)
(95)
(106)
(95)
(135)
(22)
(552)
(456)
(386)
(433)
(20)
(325)
(1 079)
(1 205)
(1 114)
(741)
104
329
385
446
249
260
77
195
989
767
759
311
(378)
(452)
(530)
(525)
(603)
(564)
(548)
(513)
Cash from Operating Activities
471
N/A
152
-68%
806
+431%
(36)
N/A
1 243
N/A
1 294
+4%
472
-64%
398
-16%
63
-84%
20
-68%
335
+1 567%
466
+39%
356
-24%
359
+1%
285
-21%
314
+10%
327
+4%
246
-25%
240
-2%
190
-21%
215
+13%
282
+31%
301
+7%
310
+3%
468
+51%
512
+9%
491
-4%
360
-27%
514
+43%
606
+18%
659
+9%
628
-5%
457
-27%
347
-24%
339
-2%
388
+14%
403
+4%
462
+15%
444
-4%
394
-11%
399
+1%
404
+1%
425
+5%
399
-6%
550
+38%
52
-91%
197
+282%
263
+34%
262
-1%
714
+173%
969
+36%
270
-72%
163
-40%
296
+82%
181
-39%
1 113
+515%
1 420
+28%
1 528
+8%
1 684
+10%
1 631
-3%
1 829
+12%
1 847
+1%
2 080
+13%
2 827
+36%
2 501
-12%
2 383
-5%
1 893
-21%
1 220
-36%
1 229
+1%
1 244
+1%
1 363
+10%
1 421
+4%
1 521
+7%
1 653
+9%
1 850
+12%
Investing Cash Flow
Capital Expenditures
(1 254)
(1 088)
(1 317)
(1 274)
(930)
(320)
(21)
(288)
(308)
(337)
(539)
(266)
(240)
(216)
(9)
(8)
(263)
(259)
(260)
(261)
(7)
(6)
(9)
(21)
(20)
(31)
(41)
(30)
(332)
(518)
(492)
(168)
130
269
262
(38)
(125)
(214)
(222)
(246)
(157)
(21)
(21)
(42)
(57)
(36)
(68)
(64)
(50)
(174)
(181)
(264)
(335)
(281)
(309)
(485)
(666)
(1 161)
(1 663)
(2 027)
(2 371)
(2 132)
(1 808)
(1 922)
(1 713)
(1 685)
(1 122)
(703)
(420)
(266)
(632)
(363)
(340)
(328)
(394)
Other Items
(332)
(171)
(630)
604
(454)
(498)
(40)
(42)
(43)
94
10
(4)
(1)
(17)
(28)
(12)
(1)
(6)
(4)
1
(11)
(1)
(0)
(5)
(9)
(12)
(11)
(20)
(246)
(232)
(433)
(833)
(620)
(622)
(477)
(169)
(162)
(172)
(120)
(19)
(11)
(12)
(21)
(7)
(21)
(52)
(66)
(94)
(235)
(301)
(658)
(843)
(1 090)
(1 251)
(1 095)
(1 556)
(1 702)
(1 937)
(1 988)
(2 043)
(2 168)
(2 515)
(2 972)
(3 086)
(2 885)
(2 477)
(3 098)
(3 147)
(2 783)
(2 212)
(1 426)
(1 699)
(2 110)
(2 267)
(1 700)
Cash from Investing Activities
(1 586)
N/A
(1 259)
+21%
(1 947)
-55%
(671)
+66%
(1 384)
-106%
(818)
+41%
(61)
+93%
(330)
-442%
(351)
-6%
(242)
+31%
(529)
-118%
(270)
+49%
(241)
+11%
(233)
+3%
(37)
+84%
(21)
+44%
(263)
-1 179%
(265)
-1%
(264)
+0%
(260)
+1%
(18)
+93%
(7)
+58%
(9)
-15%
(26)
-201%
(29)
-12%
(43)
-49%
(53)
-23%
(50)
+5%
(578)
-1 053%
(750)
-30%
(924)
-23%
(1 001)
-8%
(490)
+51%
(353)
+28%
(215)
+39%
(207)
+4%
(287)
-39%
(386)
-35%
(342)
+11%
(264)
+23%
(169)
+36%
(32)
+81%
(42)
-29%
(49)
-18%
(78)
-59%
(89)
-14%
(134)
-51%
(158)
-18%
(285)
-81%
(475)
-66%
(839)
-77%
(1 106)
-32%
(1 425)
-29%
(1 532)
-8%
(1 405)
+8%
(2 040)
-45%
(2 368)
-16%
(3 097)
-31%
(3 651)
-18%
(4 070)
-11%
(4 539)
-12%
(4 647)
-2%
(4 780)
-3%
(5 008)
-5%
(4 598)
+8%
(4 162)
+9%
(4 220)
-1%
(3 850)
+9%
(3 203)
+17%
(2 478)
+23%
(2 058)
+17%
(2 062)
0%
(2 450)
-19%
(2 595)
-6%
(2 094)
+19%
Financing Cash Flow
Net Issuance of Common Stock
0
600
600
600
0
0
0
470
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
990
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1 400
0
1 670
1 500
100
0
(170)
0
Net Issuance of Debt
1 158
535
568
(93)
(111)
(307)
(412)
(514)
(581)
(531)
(307)
(288)
(270)
(282)
(518)
(548)
(589)
(59)
(2)
54
191
(272)
(272)
(265)
(425)
(445)
(446)
(297)
(141)
(79)
43
163
17
24
(115)
(191)
(137)
(101)
(107)
(149)
(236)
(383)
(357)
(331)
(455)
40
48
26
115
(176)
10
211
273
274
356
796
1 375
1 907
2 362
2 929
3 062
3 114
3 318
2 640
2 473
2 476
2 732
1 592
1 354
560
140
955
942
742
131
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(34)
0
0
(68)
(68)
0
0
(230)
(230)
0
0
(276)
(276)
0
0
(408)
(408)
0
0
(329)
(329)
0
0
(303)
(303)
0
0
(400)
Other
16
16
18
16
18
20
17
117
111
98
91
(7)
133
186
238
271
530
49
9
(30)
0
14
7
5
0
224
223
226
228
2
3
9
7
8
9
6
9
10
9
4
(2)
(5)
(6)
(1)
2
5
7
10
11
10
(24)
120
116
115
90
(55)
(51)
43
45
46
46
(44)
(42)
(154)
(152)
(148)
(88)
52
71
63
64
(58)
(83)
(87)
(45)
Cash from Financing Activities
1 143
N/A
1 120
-2%
1 156
+3%
522
-55%
507
-3%
(287)
N/A
(395)
-38%
74
N/A
(0)
N/A
37
N/A
255
+588%
(295)
N/A
(137)
+54%
(95)
+30%
(280)
-194%
(277)
+1%
(59)
+79%
(11)
+82%
6
N/A
24
+289%
(235)
N/A
(258)
-10%
(265)
-3%
(260)
+2%
(420)
-62%
(221)
+47%
(223)
-1%
(71)
+68%
87
N/A
(77)
N/A
46
N/A
172
+271%
24
-86%
32
+30%
(106)
N/A
(185)
-75%
(128)
+31%
(91)
+29%
(98)
-8%
(145)
-48%
(237)
-63%
(388)
-64%
(363)
+7%
(332)
+8%
(453)
-37%
45
N/A
22
-52%
2
-92%
91
+5 447%
(200)
N/A
(82)
+59%
1 253
N/A
1 310
+5%
1 311
+0%
1 207
-8%
511
-58%
1 094
+114%
1 720
+57%
2 131
+24%
2 699
+27%
2 831
+5%
2 794
-1%
2 868
+3%
2 078
-28%
1 914
-8%
1 920
+0%
2 315
+21%
2 716
+17%
2 495
-8%
1 964
-21%
1 401
-29%
694
-50%
657
-5%
182
-72%
(314)
N/A
Change in Cash
Net Change in Cash
27
N/A
13
-51%
14
+8%
(184)
N/A
366
N/A
189
-48%
16
-92%
142
+808%
(288)
N/A
(185)
+36%
61
N/A
(100)
N/A
(22)
+78%
30
N/A
(32)
N/A
17
N/A
4
-75%
(29)
N/A
(18)
+40%
(46)
-162%
(38)
+18%
17
N/A
27
+57%
24
-10%
19
-20%
248
+1 177%
215
-13%
239
+11%
23
-90%
(221)
N/A
(219)
+1%
(201)
+8%
(9)
+96%
25
N/A
19
-27%
(4)
N/A
(13)
-193%
(15)
-19%
4
N/A
(16)
N/A
(7)
+56%
(16)
-131%
21
N/A
18
-15%
20
+9%
8
-61%
85
+999%
107
+26%
68
-37%
40
-42%
48
+20%
417
+777%
48
-88%
75
+55%
(17)
N/A
(416)
-2 334%
145
N/A
151
+4%
163
+8%
260
+59%
122
-53%
(6)
N/A
168
N/A
(103)
N/A
(183)
-78%
142
N/A
(12)
N/A
86
N/A
521
+506%
730
+40%
705
-3%
53
-92%
(273)
N/A
(760)
-179%
(558)
+27%
Free Cash Flow
Free Cash Flow
(784)
N/A
(936)
-19%
(511)
+45%
(1 311)
-156%
313
N/A
975
+212%
451
-54%
110
-76%
(245)
N/A
(316)
-29%
(204)
+36%
200
N/A
116
-42%
143
+23%
276
+93%
306
+11%
64
-79%
(13)
N/A
(20)
-52%
(71)
-257%
208
N/A
276
+33%
292
+6%
289
-1%
448
+55%
481
+7%
450
-6%
330
-27%
182
-45%
89
-51%
167
+89%
460
+176%
587
+27%
616
+5%
602
-2%
350
-42%
278
-21%
248
-11%
222
-10%
148
-33%
242
+63%
383
+59%
405
+6%
357
-12%
494
+38%
15
-97%
129
+751%
199
+54%
211
+6%
540
+155%
787
+46%
6
-99%
(172)
N/A
15
N/A
(128)
N/A
628
N/A
753
+20%
367
-51%
20
-94%
(396)
N/A
(542)
-37%
(285)
+47%
272
N/A
905
+233%
789
-13%
698
-11%
771
+10%
517
-33%
809
+57%
978
+21%
730
-25%
1 058
+45%
1 181
+12%
1 325
+12%
1 456
+10%