Tainan Enterprise (Cayman) Co Ltd
TWSE:5906
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
T
|
Tainan Enterprise (Cayman) Co Ltd
TWSE:5906
|
TW |
|
A
|
Agristar Inc
OTC:AGRS
|
US |
|
L
|
LaFayette Acquisition Corp
NASDAQ:LAFA
|
FR |
|
Shenzhen Sed Industry Co Ltd
SZSE:000032
|
CN |
|
Sunty Development Co Ltd
TWSE:3266
|
TW |
|
Sinar Mas Multiartha Tbk PT
IDX:SMMA
|
ID |
|
General Dynamics Corp
NYSE:GD
|
US |
|
Nike Inc
F:NKE
|
US |
|
Nitto Kohki Co Ltd
TSE:6151
|
JP |
|
G
|
Godolphin Resources Ltd
OTC:GDPHF
|
AU |
|
C
|
China Castson 81 Finance Co Ltd
OTC:CNCSF
|
HK |
|
Moatable Inc
OTC:MTBLY
|
US |
Cash Flow Statement
Cash Flow Statement
Tainan Enterprise (Cayman) Co Ltd
| Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
167
|
199
|
137
|
124
|
97
|
94
|
53
|
(29)
|
(143)
|
(257)
|
(292)
|
(334)
|
(378)
|
(493)
|
(640)
|
(701)
|
(671)
|
(698)
|
(552)
|
(459)
|
(457)
|
(373)
|
(464)
|
(398)
|
(259)
|
(176)
|
(147)
|
(155)
|
(122)
|
(90)
|
2
|
34
|
37
|
35
|
25
|
37
|
45
|
58
|
2
|
(36)
|
(10)
|
34
|
114
|
189
|
161
|
148
|
148
|
145
|
143
|
149
|
146
|
163
|
184
|
154
|
141
|
103
|
92
|
99
|
78
|
63
|
74
|
54
|
|
| Depreciation & Amortization |
41
|
27
|
30
|
32
|
37
|
40
|
43
|
36
|
25
|
17
|
9
|
8
|
8
|
8
|
7
|
7
|
7
|
7
|
9
|
9
|
8
|
8
|
5
|
4
|
4
|
7
|
13
|
22
|
29
|
32
|
33
|
33
|
33
|
32
|
32
|
46
|
64
|
83
|
101
|
102
|
96
|
91
|
84
|
78
|
78
|
78
|
80
|
81
|
82
|
83
|
84
|
85
|
86
|
89
|
92
|
96
|
99
|
99
|
102
|
102
|
86
|
86
|
|
| Other Non-Cash Items |
140
|
(37)
|
(7)
|
(19)
|
(26)
|
56
|
64
|
67
|
92
|
117
|
98
|
123
|
118
|
186
|
213
|
208
|
188
|
115
|
(219)
|
(279)
|
(312)
|
(330)
|
(34)
|
(33)
|
(11)
|
(6)
|
(3)
|
6
|
19
|
5
|
8
|
20
|
25
|
29
|
22
|
25
|
25
|
21
|
73
|
65
|
57
|
55
|
9
|
4
|
6
|
6
|
6
|
5
|
11
|
15
|
16
|
14
|
12
|
5
|
2
|
6
|
10
|
9
|
5
|
16
|
(15)
|
1
|
|
| Cash Taxes Paid |
190
|
117
|
126
|
32
|
27
|
26
|
22
|
51
|
48
|
46
|
37
|
0
|
2
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
2
|
3
|
1
|
1
|
3
|
3
|
3
|
3
|
14
|
19
|
19
|
19
|
11
|
18
|
17
|
17
|
32
|
34
|
36
|
36
|
48
|
46
|
46
|
46
|
38
|
42
|
42
|
42
|
30
|
27
|
27
|
0
|
25
|
22
|
|
| Cash Interest Paid |
6
|
2
|
1
|
1
|
3
|
3
|
4
|
8
|
13
|
17
|
22
|
24
|
27
|
27
|
27
|
26
|
24
|
25
|
23
|
19
|
16
|
11
|
8
|
5
|
3
|
5
|
7
|
8
|
9
|
8
|
10
|
12
|
15
|
16
|
17
|
19
|
21
|
22
|
23
|
21
|
18
|
15
|
12
|
9
|
7
|
6
|
6
|
6
|
6
|
7
|
8
|
9
|
10
|
11
|
14
|
15
|
16
|
17
|
17
|
18
|
18
|
18
|
|
| Change in Working Capital |
(93)
|
(72)
|
(239)
|
(194)
|
(208)
|
(442)
|
(463)
|
(409)
|
(324)
|
(169)
|
(89)
|
(8)
|
(108)
|
(82)
|
88
|
120
|
261
|
329
|
527
|
520
|
582
|
556
|
428
|
266
|
136
|
106
|
64
|
143
|
69
|
17
|
(57)
|
(136)
|
(60)
|
(47)
|
(50)
|
8
|
(3)
|
(17)
|
50
|
90
|
34
|
60
|
53
|
4
|
14
|
(60)
|
(58)
|
(54)
|
(189)
|
(154)
|
(237)
|
(214)
|
(83)
|
(72)
|
(37)
|
(159)
|
(131)
|
(132)
|
(100)
|
(17)
|
(94)
|
(85)
|
|
| Cash from Operating Activities |
255
N/A
|
117
-54%
|
(79)
N/A
|
(57)
+28%
|
(100)
-74%
|
(252)
-152%
|
(303)
-21%
|
(334)
-10%
|
(350)
-5%
|
(293)
+16%
|
(274)
+6%
|
(211)
+23%
|
(361)
-71%
|
(382)
-6%
|
(333)
+13%
|
(366)
-10%
|
(216)
+41%
|
(247)
-15%
|
(234)
+5%
|
(210)
+10%
|
(179)
+15%
|
(140)
+22%
|
(65)
+54%
|
(161)
-149%
|
(130)
+19%
|
(70)
+47%
|
(74)
-7%
|
16
N/A
|
(5)
N/A
|
(36)
-680%
|
(14)
+60%
|
(49)
-248%
|
36
N/A
|
49
+35%
|
29
-41%
|
116
+307%
|
132
+13%
|
145
+11%
|
226
+55%
|
221
-2%
|
177
-20%
|
241
+36%
|
260
+8%
|
275
+6%
|
258
-6%
|
171
-34%
|
176
+3%
|
176
+0%
|
47
-74%
|
93
+100%
|
8
-91%
|
48
+464%
|
199
+316%
|
176
-12%
|
199
+13%
|
47
-76%
|
69
+48%
|
75
+8%
|
87
+16%
|
165
+90%
|
69
-58%
|
72
+4%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(85)
|
(48)
|
(57)
|
(65)
|
(63)
|
(60)
|
(70)
|
(65)
|
(51)
|
(39)
|
(34)
|
(27)
|
(19)
|
(19)
|
(6)
|
(8)
|
(9)
|
(8)
|
(8)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(7)
|
(19)
|
(20)
|
(23)
|
(18)
|
(11)
|
(11)
|
(8)
|
(12)
|
(16)
|
(22)
|
(31)
|
(31)
|
(24)
|
(22)
|
(17)
|
(24)
|
(26)
|
(24)
|
(25)
|
(17)
|
(24)
|
(26)
|
(30)
|
(36)
|
(23)
|
(24)
|
(61)
|
(71)
|
(84)
|
(82)
|
(38)
|
(26)
|
(27)
|
(25)
|
(30)
|
(40)
|
|
| Other Items |
(98)
|
(38)
|
(55)
|
(55)
|
(46)
|
(68)
|
(49)
|
(28)
|
(11)
|
17
|
36
|
24
|
23
|
17
|
13
|
22
|
22
|
12
|
240
|
233
|
669
|
668
|
432
|
425
|
(13)
|
30
|
(107)
|
(261)
|
(217)
|
(515)
|
(406)
|
(248)
|
(284)
|
(0)
|
4
|
(44)
|
(103)
|
(82)
|
(33)
|
19
|
81
|
47
|
40
|
40
|
33
|
25
|
(55)
|
(39)
|
(48)
|
(48)
|
(86)
|
(284)
|
(259)
|
(273)
|
(232)
|
(36)
|
(60)
|
(59)
|
(52)
|
(79)
|
(50)
|
(19)
|
|
| Cash from Investing Activities |
(183)
N/A
|
(86)
+53%
|
(112)
-30%
|
(119)
-7%
|
(109)
+8%
|
(128)
-17%
|
(119)
+7%
|
(92)
+23%
|
(62)
+32%
|
(23)
+64%
|
2
N/A
|
(3)
N/A
|
4
N/A
|
(3)
N/A
|
7
N/A
|
14
+91%
|
14
-2%
|
4
-75%
|
232
+6 527%
|
231
0%
|
668
+189%
|
667
0%
|
430
-35%
|
423
-2%
|
(15)
N/A
|
22
N/A
|
(127)
N/A
|
(281)
-122%
|
(240)
+15%
|
(533)
-122%
|
(418)
+22%
|
(259)
+38%
|
(292)
-13%
|
(12)
+96%
|
(12)
+5%
|
(66)
-456%
|
(135)
-105%
|
(113)
+16%
|
(57)
+50%
|
(3)
+95%
|
64
N/A
|
22
-65%
|
15
-35%
|
15
+5%
|
8
-47%
|
7
-7%
|
(79)
N/A
|
(65)
+17%
|
(78)
-20%
|
(85)
-9%
|
(109)
-29%
|
(308)
-183%
|
(320)
-4%
|
(344)
-7%
|
(316)
+8%
|
(118)
+63%
|
(98)
+17%
|
(85)
+13%
|
(80)
+5%
|
(106)
-33%
|
(82)
+23%
|
(60)
+27%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
65
|
63
|
0
|
0
|
0
|
156
|
0
|
0
|
0
|
0
|
357
|
357
|
357
|
357
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
140
|
0
|
0
|
335
|
195
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(129)
|
79
|
182
|
202
|
211
|
197
|
97
|
157
|
146
|
268
|
272
|
222
|
30
|
(115)
|
(93)
|
(114)
|
194
|
(109)
|
(150)
|
(124)
|
(607)
|
(349)
|
(440)
|
(414)
|
19
|
28
|
(35)
|
78
|
(33)
|
89
|
261
|
134
|
163
|
82
|
105
|
79
|
76
|
13
|
(44)
|
(61)
|
(124)
|
(161)
|
(250)
|
(267)
|
(146)
|
(158)
|
(59)
|
(99)
|
5
|
51
|
133
|
266
|
158
|
189
|
138
|
126
|
71
|
60
|
70
|
21
|
66
|
36
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
(37)
|
0
|
0
|
(53)
|
(16)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(15)
|
(15)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(11)
|
0
|
0
|
(68)
|
(62)
|
0
|
0
|
(2)
|
(51)
|
0
|
0
|
(49)
|
(50)
|
0
|
0
|
0
|
|
| Other |
(19)
|
(79)
|
(101)
|
(82)
|
(87)
|
13
|
34
|
25
|
19
|
(3)
|
(6)
|
(11)
|
(8)
|
(4)
|
(1)
|
(2)
|
(11)
|
237
|
7
|
(22)
|
(17)
|
(254)
|
19
|
132
|
52
|
178
|
130
|
37
|
128
|
(20)
|
(24)
|
(7)
|
(60)
|
(59)
|
(42)
|
(55)
|
(41)
|
(45)
|
(66)
|
(87)
|
(88)
|
(87)
|
(92)
|
(59)
|
(29)
|
(13)
|
0
|
0
|
20
|
21
|
20
|
20
|
1
|
0
|
0
|
(0)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
(148)
N/A
|
65
N/A
|
145
+122%
|
183
+27%
|
187
+2%
|
207
+11%
|
249
+20%
|
300
+20%
|
284
-6%
|
368
+30%
|
249
-32%
|
553
+122%
|
364
-34%
|
238
-35%
|
264
+11%
|
(115)
N/A
|
183
N/A
|
128
-30%
|
(144)
N/A
|
(146)
-2%
|
(623)
-327%
|
(603)
+3%
|
(421)
+30%
|
(282)
+33%
|
70
N/A
|
206
+193%
|
235
+14%
|
254
+8%
|
235
-8%
|
388
+65%
|
417
+7%
|
307
-26%
|
283
-8%
|
23
-92%
|
63
+175%
|
24
-62%
|
35
+45%
|
(32)
N/A
|
(111)
-242%
|
(148)
-34%
|
(212)
-43%
|
(247)
-16%
|
(342)
-38%
|
(327)
+4%
|
(175)
+46%
|
(176)
-1%
|
(69)
+61%
|
(110)
-59%
|
15
N/A
|
4
-73%
|
91
+2 152%
|
225
+146%
|
97
-57%
|
187
+93%
|
87
-53%
|
74
-15%
|
19
-74%
|
12
-40%
|
21
+81%
|
(28)
N/A
|
17
N/A
|
(13)
N/A
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(8)
|
(11)
|
(55)
|
(49)
|
(75)
|
(30)
|
6
|
(44)
|
(15)
|
(72)
|
(54)
|
54
|
67
|
84
|
103
|
38
|
(13)
|
35
|
32
|
22
|
28
|
34
|
(6)
|
(4)
|
(6)
|
(69)
|
(22)
|
(15)
|
12
|
28
|
(5)
|
(1)
|
(3)
|
5
|
(17)
|
(18)
|
(19)
|
(17)
|
2
|
3
|
(2)
|
(2)
|
2
|
2
|
2
|
2
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(83)
N/A
|
85
N/A
|
(101)
N/A
|
(43)
+58%
|
(97)
-127%
|
(203)
-109%
|
(168)
+17%
|
(169)
-1%
|
(143)
+15%
|
(19)
+87%
|
(77)
-301%
|
393
N/A
|
73
-81%
|
(63)
N/A
|
41
N/A
|
(429)
N/A
|
(33)
+92%
|
(81)
-150%
|
(114)
-40%
|
(103)
+9%
|
(106)
-3%
|
(42)
+61%
|
(61)
-46%
|
(24)
+61%
|
(81)
-242%
|
90
N/A
|
12
-87%
|
(26)
N/A
|
2
N/A
|
(153)
N/A
|
(20)
+87%
|
(3)
+84%
|
25
N/A
|
64
+158%
|
63
-2%
|
56
-10%
|
13
-77%
|
(17)
N/A
|
59
N/A
|
72
+21%
|
26
-64%
|
14
-48%
|
(65)
N/A
|
(34)
+48%
|
93
N/A
|
5
-95%
|
29
+518%
|
2
-92%
|
(16)
N/A
|
12
N/A
|
(10)
N/A
|
(36)
-276%
|
(25)
+30%
|
18
N/A
|
(30)
N/A
|
2
N/A
|
(9)
N/A
|
2
N/A
|
28
+1 170%
|
31
+12%
|
4
-88%
|
(1)
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
170
N/A
|
68
-60%
|
(136)
N/A
|
(122)
+10%
|
(163)
-34%
|
(312)
-91%
|
(373)
-20%
|
(398)
-7%
|
(401)
-1%
|
(332)
+17%
|
(308)
+7%
|
(237)
+23%
|
(380)
-60%
|
(401)
-6%
|
(338)
+16%
|
(375)
-11%
|
(224)
+40%
|
(256)
-14%
|
(242)
+5%
|
(212)
+12%
|
(181)
+15%
|
(141)
+22%
|
(66)
+53%
|
(162)
-145%
|
(132)
+19%
|
(77)
+42%
|
(94)
-22%
|
(5)
+95%
|
(28)
-516%
|
(54)
-95%
|
(26)
+53%
|
(61)
-137%
|
28
N/A
|
37
+31%
|
13
-64%
|
94
+621%
|
100
+6%
|
114
+14%
|
202
+76%
|
199
-2%
|
160
-19%
|
216
+35%
|
234
+8%
|
251
+7%
|
233
-7%
|
154
-34%
|
152
-1%
|
151
-1%
|
17
-89%
|
57
+234%
|
(14)
N/A
|
24
N/A
|
138
+476%
|
105
-24%
|
115
+9%
|
(35)
N/A
|
31
N/A
|
48
+54%
|
60
+24%
|
140
+133%
|
39
-72%
|
32
-17%
|
|