Capital Securities Corp
TWSE:6005
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
Capital Securities Corp
TWSE:6005
|
TW |
|
Atmos Energy Corp
NYSE:ATO
|
US |
|
K
|
Korbank SA
WSE:KOR
|
PL |
|
Cybertrust Japan Co Ltd
TSE:4498
|
JP |
Income Statement
Earnings Waterfall
Capital Securities Corp
Income Statement
Capital Securities Corp
| Dec-2004 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
119
|
181
|
357
|
481
|
582
|
435
|
298
|
187
|
99
|
107
|
122
|
125
|
161
|
162
|
159
|
251
|
237
|
223
|
215
|
147
|
153
|
152
|
145
|
142
|
141
|
152
|
159
|
169
|
179
|
185
|
198
|
203
|
209
|
219
|
228
|
252
|
288
|
357
|
437
|
536
|
639
|
723
|
774
|
761
|
715
|
652
|
628
|
631
|
643
|
633
|
569
|
475
|
374
|
288
|
230
|
199
|
196
|
204
|
249
|
370
|
581
|
875
|
1 244
|
1 604
|
1 913
|
2 184
|
2 493
|
2 733
|
2 915
|
3 013
|
2 904
|
2 706
|
|
| Revenue |
5 669
N/A
|
2 222
-61%
|
3 513
+58%
|
4 857
+38%
|
5 718
+18%
|
5 048
-12%
|
5 948
+18%
|
6 807
+14%
|
8 144
+20%
|
8 311
+2%
|
7 890
-5%
|
7 317
-7%
|
7 583
+4%
|
8 211
+8%
|
8 508
+4%
|
9 175
+8%
|
8 891
-3%
|
8 517
-4%
|
7 575
-11%
|
6 759
-11%
|
6 232
-8%
|
5 363
-14%
|
5 679
+6%
|
5 707
+0%
|
5 974
+5%
|
6 229
+4%
|
6 629
+6%
|
6 872
+4%
|
6 869
0%
|
6 856
0%
|
6 716
-2%
|
6 279
-7%
|
6 564
+5%
|
6 386
-3%
|
6 398
+0%
|
6 881
+8%
|
6 438
-6%
|
6 898
+7%
|
7 311
+6%
|
8 176
+12%
|
9 245
+13%
|
10 287
+11%
|
10 364
+1%
|
9 364
-10%
|
7 703
-18%
|
6 627
-14%
|
6 052
-9%
|
6 483
+7%
|
7 793
+20%
|
6 531
-16%
|
7 822
+20%
|
8 991
+15%
|
9 758
+9%
|
12 390
+27%
|
12 944
+4%
|
13 023
+1%
|
13 298
+2%
|
12 178
-8%
|
10 162
-17%
|
9 120
-10%
|
8 224
-10%
|
9 006
+10%
|
10 310
+14%
|
11 580
+12%
|
12 753
+10%
|
13 936
+9%
|
15 526
+11%
|
16 697
+8%
|
17 154
+3%
|
17 125
0%
|
17 227
+1%
|
17 997
+4%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(953)
|
(548)
|
(779)
|
(3 459)
|
(9 015)
|
(8 669)
|
(8 827)
|
(6 428)
|
(1 190)
|
(1 384)
|
(1 613)
|
(1 317)
|
(1 219)
|
(1 304)
|
(1 209)
|
(2 314)
|
(2 786)
|
(2 635)
|
(2 051)
|
(1 078)
|
(1 172)
|
(419)
|
(645)
|
(665)
|
(571)
|
(576)
|
(552)
|
(601)
|
(636)
|
(652)
|
(700)
|
(718)
|
(745)
|
(824)
|
(922)
|
(997)
|
(1 051)
|
(1 067)
|
(1 115)
|
(1 261)
|
(1 364)
|
(1 474)
|
(1 458)
|
(1 303)
|
(1 222)
|
(1 078)
|
(990)
|
(956)
|
(922)
|
(989)
|
(1 055)
|
(1 145)
|
(1 207)
|
(1 264)
|
(1 365)
|
(1 412)
|
(1 439)
|
(1 422)
|
(1 346)
|
(1 291)
|
(1 259)
|
(1 186)
|
(1 138)
|
(1 162)
|
(1 178)
|
(1 284)
|
(1 420)
|
(1 495)
|
(1 583)
|
(1 655)
|
(1 667)
|
(1 714)
|
|
| Gross Profit |
4 716
N/A
|
1 674
-64%
|
2 734
+63%
|
1 398
-49%
|
(3 298)
N/A
|
(3 621)
-10%
|
(2 879)
+20%
|
379
N/A
|
6 954
+1 734%
|
6 926
0%
|
6 277
-9%
|
6 000
-4%
|
6 363
+6%
|
6 906
+9%
|
7 299
+6%
|
6 861
-6%
|
6 106
-11%
|
5 882
-4%
|
5 524
-6%
|
5 680
+3%
|
5 060
-11%
|
4 944
-2%
|
5 034
+2%
|
5 042
+0%
|
5 403
+7%
|
5 653
+5%
|
6 077
+8%
|
6 271
+3%
|
6 233
-1%
|
6 204
0%
|
6 016
-3%
|
5 561
-8%
|
5 820
+5%
|
5 562
-4%
|
5 476
-2%
|
5 884
+7%
|
5 387
-8%
|
5 832
+8%
|
6 196
+6%
|
6 915
+12%
|
7 881
+14%
|
8 813
+12%
|
8 907
+1%
|
8 062
-9%
|
6 482
-20%
|
5 549
-14%
|
5 062
-9%
|
5 527
+9%
|
6 872
+24%
|
5 542
-19%
|
6 767
+22%
|
7 846
+16%
|
8 551
+9%
|
11 126
+30%
|
11 580
+4%
|
11 611
+0%
|
11 860
+2%
|
10 755
-9%
|
8 817
-18%
|
7 828
-11%
|
6 965
-11%
|
7 821
+12%
|
9 172
+17%
|
10 418
+14%
|
11 576
+11%
|
12 652
+9%
|
14 106
+11%
|
15 202
+8%
|
15 571
+2%
|
15 471
-1%
|
15 560
+1%
|
16 284
+5%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2 913)
|
(1 011)
|
(1 890)
|
(2 665)
|
(3 362)
|
(3 130)
|
(3 197)
|
(3 393)
|
(3 695)
|
(3 679)
|
(3 546)
|
(3 570)
|
(3 990)
|
(4 555)
|
(4 934)
|
(5 044)
|
(4 776)
|
(4 565)
|
(4 491)
|
(4 413)
|
(3 985)
|
(4 132)
|
(4 002)
|
(4 004)
|
(4 123)
|
(4 099)
|
(4 229)
|
(4 282)
|
(4 248)
|
(4 252)
|
(4 240)
|
(4 252)
|
(4 246)
|
(4 243)
|
(4 134)
|
(4 056)
|
(3 988)
|
(3 989)
|
(4 123)
|
(4 290)
|
(4 490)
|
(4 753)
|
(4 828)
|
(4 672)
|
(4 529)
|
(4 220)
|
(4 059)
|
(4 075)
|
(4 239)
|
(4 320)
|
(4 441)
|
(4 753)
|
(4 891)
|
(5 292)
|
(5 784)
|
(6 078)
|
(6 327)
|
(6 299)
|
(5 946)
|
(5 962)
|
(5 841)
|
(5 867)
|
(6 092)
|
(6 288)
|
(6 780)
|
(7 366)
|
(8 204)
|
(8 779)
|
(8 852)
|
(9 076)
|
(9 114)
|
(9 519)
|
|
| Selling, General & Administrative |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(749)
|
(1 659)
|
(2 404)
|
0
|
(2 908)
|
(2 644)
|
(2 670)
|
(3 056)
|
(2 968)
|
(3 187)
|
(3 231)
|
(3 217)
|
(3 214)
|
(3 129)
|
(3 078)
|
(3 050)
|
(3 010)
|
(2 952)
|
(2 945)
|
(2 890)
|
(2 911)
|
(2 959)
|
(3 077)
|
(3 212)
|
(3 343)
|
(3 414)
|
(3 284)
|
(3 163)
|
(2 927)
|
(2 795)
|
(2 745)
|
(2 851)
|
(2 915)
|
(2 993)
|
(3 246)
|
(3 348)
|
(3 673)
|
(4 073)
|
(4 295)
|
(4 463)
|
(4 361)
|
(3 884)
|
(3 631)
|
(3 456)
|
(3 424)
|
(3 631)
|
(3 832)
|
(4 162)
|
(4 427)
|
(4 896)
|
(5 095)
|
(4 915)
|
(5 012)
|
(4 847)
|
(4 999)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(64)
|
(129)
|
(189)
|
0
|
(243)
|
(236)
|
(230)
|
(226)
|
(227)
|
(225)
|
(224)
|
(221)
|
(217)
|
(217)
|
(220)
|
(219)
|
(220)
|
(219)
|
(217)
|
(218)
|
(218)
|
(219)
|
(218)
|
(216)
|
(213)
|
(210)
|
(207)
|
(207)
|
(262)
|
(304)
|
(363)
|
(424)
|
(430)
|
(448)
|
(449)
|
(447)
|
(453)
|
(464)
|
(466)
|
(470)
|
(469)
|
(461)
|
(464)
|
(464)
|
(461)
|
(462)
|
(461)
|
(463)
|
(472)
|
(480)
|
(487)
|
(491)
|
(488)
|
(488)
|
(489)
|
|
| Other Operating Expenses |
(2 914)
|
(1 011)
|
(1 890)
|
(2 665)
|
(3 362)
|
(3 129)
|
(3 197)
|
(3 393)
|
(3 695)
|
(3 679)
|
(3 546)
|
(3 570)
|
(3 990)
|
(4 555)
|
(4 934)
|
(5 044)
|
(4 776)
|
(3 752)
|
(2 703)
|
(1 820)
|
(3 985)
|
(981)
|
(1 122)
|
(1 103)
|
(842)
|
(905)
|
(817)
|
(827)
|
(810)
|
(821)
|
(894)
|
(953)
|
(976)
|
(1 014)
|
(963)
|
(894)
|
(880)
|
(861)
|
(945)
|
(994)
|
(1 062)
|
(1 196)
|
(1 204)
|
(1 181)
|
(1 159)
|
(1 031)
|
(960)
|
(966)
|
(964)
|
(975)
|
(1 001)
|
(1 058)
|
(1 095)
|
(1 166)
|
(1 248)
|
(1 317)
|
(1 394)
|
(1 469)
|
(1 600)
|
(1 866)
|
(1 922)
|
(1 982)
|
(1 999)
|
(1 995)
|
(2 154)
|
(2 467)
|
(2 828)
|
(3 197)
|
(3 446)
|
(3 576)
|
(3 779)
|
(4 032)
|
|
| Operating Income |
1 802
N/A
|
663
-63%
|
844
+27%
|
(1 267)
N/A
|
(6 660)
-426%
|
(6 750)
-1%
|
(6 076)
+10%
|
(3 014)
+50%
|
3 259
N/A
|
3 247
0%
|
2 732
-16%
|
2 430
-11%
|
2 374
-2%
|
2 351
-1%
|
2 365
+1%
|
1 817
-23%
|
1 330
-27%
|
1 317
-1%
|
1 033
-22%
|
1 268
+23%
|
1 075
-15%
|
812
-24%
|
1 032
+27%
|
1 039
+1%
|
1 280
+23%
|
1 554
+21%
|
1 848
+19%
|
1 990
+8%
|
1 985
0%
|
1 952
-2%
|
1 776
-9%
|
1 310
-26%
|
1 574
+20%
|
1 318
-16%
|
1 343
+2%
|
1 828
+36%
|
1 399
-23%
|
1 842
+32%
|
2 073
+13%
|
2 625
+27%
|
3 390
+29%
|
4 060
+20%
|
4 078
+0%
|
3 390
-17%
|
1 953
-42%
|
1 329
-32%
|
1 003
-25%
|
1 453
+45%
|
2 632
+81%
|
1 222
-54%
|
2 326
+90%
|
3 093
+33%
|
3 660
+18%
|
5 834
+59%
|
5 796
-1%
|
5 533
-5%
|
5 533
0%
|
4 456
-19%
|
2 871
-36%
|
1 867
-35%
|
1 124
-40%
|
1 954
+74%
|
3 080
+58%
|
4 131
+34%
|
4 796
+16%
|
5 287
+10%
|
5 902
+12%
|
6 423
+9%
|
6 720
+5%
|
6 394
-5%
|
6 444
+1%
|
6 763
+5%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(119)
|
(170)
|
(342)
|
(466)
|
(567)
|
(425)
|
(288)
|
(176)
|
(86)
|
(95)
|
(109)
|
(111)
|
(143)
|
(143)
|
(146)
|
(237)
|
(224)
|
(202)
|
(208)
|
(77)
|
(100)
|
(146)
|
(115)
|
(2)
|
124
|
86
|
96
|
80
|
165
|
316
|
336
|
309
|
145
|
(2)
|
17
|
16
|
5
|
(120)
|
(143)
|
(218)
|
(197)
|
(241)
|
(257)
|
(191)
|
(50)
|
117
|
183
|
223
|
213
|
171
|
221
|
277
|
346
|
370
|
319
|
284
|
267
|
246
|
283
|
277
|
216
|
167
|
221
|
(85)
|
(210)
|
(316)
|
(659)
|
(574)
|
(712)
|
(810)
|
(807)
|
(505)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(54)
|
(52)
|
(63)
|
(65)
|
(12)
|
(12)
|
(1)
|
4
|
5
|
1
|
(32)
|
(34)
|
(32)
|
(41)
|
(11)
|
(17)
|
(18)
|
(7)
|
(8)
|
(5)
|
(10)
|
(11)
|
(9)
|
(7)
|
(5)
|
(6)
|
(4)
|
(5)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
1
|
4
|
0
|
5
|
3
|
0
|
0
|
0
|
59
|
56
|
56
|
56
|
(4)
|
(1)
|
(1)
|
(2)
|
(3)
|
0
|
0
|
(2)
|
(0)
|
0
|
(0)
|
0
|
14
|
25
|
0
|
0
|
11
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
497
|
37
|
245
|
333
|
218
|
271
|
147
|
130
|
297
|
264
|
241
|
233
|
255
|
265
|
304
|
337
|
360
|
410
|
433
|
382
|
433
|
514
|
500
|
466
|
389
|
360
|
350
|
315
|
280
|
283
|
254
|
257
|
257
|
266
|
274
|
278
|
272
|
274
|
273
|
284
|
313
|
306
|
367
|
360
|
488
|
488
|
479
|
499
|
366
|
380
|
400
|
414
|
399
|
408
|
404
|
437
|
445
|
468
|
502
|
496
|
512
|
522
|
533
|
548
|
530
|
495
|
598
|
572
|
570
|
567
|
444
|
439
|
|
| Pre-Tax Income |
2 181
N/A
|
531
-76%
|
747
+41%
|
(1 399)
N/A
|
(7 009)
-401%
|
(6 905)
+1%
|
(6 217)
+10%
|
(3 060)
+51%
|
3 471
N/A
|
3 417
-2%
|
2 864
-16%
|
2 552
-11%
|
2 485
-3%
|
2 474
0%
|
2 524
+2%
|
1 917
-24%
|
1 466
-24%
|
1 525
+4%
|
1 257
-18%
|
1 572
+25%
|
1 408
-10%
|
1 180
-16%
|
1 418
+20%
|
1 503
+6%
|
1 794
+19%
|
2 004
+12%
|
2 294
+14%
|
2 389
+4%
|
2 433
+2%
|
2 551
+5%
|
2 366
-7%
|
1 876
-21%
|
2 034
+8%
|
1 638
-19%
|
1 689
+3%
|
2 178
+29%
|
1 672
-23%
|
1 996
+19%
|
2 203
+10%
|
2 689
+22%
|
3 504
+30%
|
4 071
+16%
|
4 136
+2%
|
3 493
-16%
|
2 327
-33%
|
1 922
-17%
|
1 653
-14%
|
2 174
+32%
|
3 228
+49%
|
1 804
-44%
|
2 948
+63%
|
3 752
+27%
|
4 383
+17%
|
6 581
+50%
|
6 477
-2%
|
6 243
-4%
|
6 228
0%
|
5 152
-17%
|
3 650
-29%
|
2 632
-28%
|
1 846
-30%
|
2 632
+43%
|
3 824
+45%
|
4 586
+20%
|
5 109
+11%
|
5 460
+7%
|
5 836
+7%
|
6 417
+10%
|
6 572
+2%
|
6 151
-6%
|
6 081
-1%
|
6 697
+10%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(687)
|
(90)
|
(270)
|
(428)
|
1 233
|
1 199
|
1 087
|
1 048
|
(856)
|
(915)
|
(869)
|
(816)
|
(819)
|
(792)
|
(691)
|
(678)
|
(575)
|
(512)
|
(426)
|
(327)
|
(263)
|
(215)
|
(230)
|
(230)
|
(221)
|
(241)
|
(208)
|
(252)
|
(289)
|
(311)
|
(346)
|
(313)
|
(306)
|
(280)
|
(278)
|
(308)
|
(266)
|
(255)
|
(269)
|
(258)
|
(288)
|
(434)
|
(479)
|
(544)
|
(549)
|
(447)
|
(418)
|
(382)
|
(399)
|
(426)
|
(422)
|
(489)
|
(542)
|
(602)
|
(754)
|
(776)
|
(766)
|
(701)
|
(708)
|
(693)
|
(667)
|
(589)
|
(389)
|
(299)
|
(538)
|
(630)
|
(806)
|
(1 185)
|
(1 170)
|
(1 226)
|
(1 269)
|
(1 083)
|
|
| Income from Continuing Operations |
1 494
|
441
|
477
|
(1 827)
|
(5 776)
|
(5 706)
|
(5 130)
|
(2 012)
|
2 615
|
2 502
|
1 994
|
1 736
|
1 667
|
1 681
|
1 833
|
1 238
|
891
|
1 013
|
831
|
1 245
|
1 146
|
965
|
1 188
|
1 273
|
1 573
|
1 763
|
2 086
|
2 137
|
2 144
|
2 239
|
2 019
|
1 563
|
1 728
|
1 359
|
1 411
|
1 870
|
1 406
|
1 740
|
1 934
|
2 431
|
3 215
|
3 637
|
3 657
|
2 949
|
1 778
|
1 475
|
1 234
|
1 792
|
2 829
|
1 378
|
2 525
|
3 263
|
3 841
|
5 979
|
5 723
|
5 467
|
5 462
|
4 451
|
2 942
|
1 939
|
1 179
|
2 043
|
3 435
|
4 287
|
4 571
|
4 830
|
5 029
|
5 232
|
5 402
|
4 925
|
4 812
|
5 614
|
|
| Income to Minority Interest |
0
|
(15)
|
(30)
|
(47)
|
(65)
|
(73)
|
(76)
|
(76)
|
(70)
|
(62)
|
(60)
|
(61)
|
(67)
|
(68)
|
(67)
|
(72)
|
(77)
|
(81)
|
(89)
|
(86)
|
(92)
|
(87)
|
(95)
|
(102)
|
(102)
|
(100)
|
(82)
|
(105)
|
(118)
|
(125)
|
(157)
|
(180)
|
(179)
|
(215)
|
(224)
|
(201)
|
(210)
|
(192)
|
(235)
|
(300)
|
(322)
|
(463)
|
(447)
|
(402)
|
(369)
|
(257)
|
(244)
|
(236)
|
(262)
|
(264)
|
(263)
|
(275)
|
(271)
|
(268)
|
(259)
|
(231)
|
(212)
|
(210)
|
(225)
|
(276)
|
(339)
|
(377)
|
(416)
|
(438)
|
(439)
|
(451)
|
(491)
|
(522)
|
(518)
|
(524)
|
(520)
|
(527)
|
|
| Net Income (Common) |
1 494
N/A
|
426
-71%
|
447
+5%
|
(1 874)
N/A
|
(5 841)
-212%
|
(5 779)
+1%
|
(5 206)
+10%
|
(2 089)
+60%
|
2 545
N/A
|
2 482
-2%
|
1 978
-20%
|
1 720
-13%
|
1 646
-4%
|
1 614
-2%
|
1 766
+9%
|
1 166
-34%
|
814
-30%
|
932
+14%
|
742
-20%
|
1 159
+56%
|
1 054
-9%
|
878
-17%
|
1 093
+25%
|
1 171
+7%
|
1 472
+26%
|
1 662
+13%
|
2 005
+21%
|
2 032
+1%
|
2 025
0%
|
2 114
+4%
|
1 863
-12%
|
1 383
-26%
|
1 549
+12%
|
1 144
-26%
|
1 187
+4%
|
1 669
+41%
|
1 197
-28%
|
1 548
+29%
|
1 699
+10%
|
2 132
+25%
|
2 894
+36%
|
3 174
+10%
|
3 209
+1%
|
2 547
-21%
|
1 409
-45%
|
1 218
-14%
|
990
-19%
|
1 556
+57%
|
2 567
+65%
|
1 114
-57%
|
2 263
+103%
|
2 988
+32%
|
3 570
+19%
|
5 711
+60%
|
5 464
-4%
|
5 236
-4%
|
5 250
+0%
|
4 241
-19%
|
2 717
-36%
|
1 663
-39%
|
840
-49%
|
1 666
+98%
|
3 019
+81%
|
3 849
+28%
|
4 132
+7%
|
4 379
+6%
|
4 538
+4%
|
4 710
+4%
|
4 884
+4%
|
4 402
-10%
|
4 292
-2%
|
5 087
+19%
|
|
| EPS (Diluted) |
0.79
N/A
|
0.22
-72%
|
0.23
+5%
|
-0.98
N/A
|
-3.05
-211%
|
-3.04
+0%
|
-2.72
+11%
|
-1.09
+60%
|
1.34
N/A
|
1.23
-8%
|
0.89
-28%
|
0.77
-13%
|
0.74
-4%
|
0.64
-14%
|
0.69
+8%
|
0.45
-35%
|
0.32
-29%
|
0.37
+16%
|
0.29
-22%
|
0.45
+55%
|
0.42
-7%
|
0.34
-19%
|
0.43
+26%
|
0.46
+7%
|
0.58
+26%
|
0.66
+14%
|
0.79
+20%
|
0.8
+1%
|
0.8
N/A
|
0.83
+4%
|
0.73
-12%
|
0.54
-26%
|
0.61
+13%
|
0.46
-25%
|
0.49
+7%
|
0.69
+41%
|
0.49
-29%
|
0.65
+33%
|
0.72
+11%
|
0.92
+28%
|
1.25
+36%
|
1.37
+10%
|
1.38
+1%
|
1.09
-21%
|
0.61
-44%
|
0.52
-15%
|
0.43
-17%
|
0.67
+56%
|
1.11
+66%
|
0.51
-54%
|
1.04
+104%
|
1.37
+32%
|
1.64
+20%
|
2.63
+60%
|
2.51
-5%
|
2.41
-4%
|
2.41
N/A
|
1.95
-19%
|
1.25
-36%
|
0.76
-39%
|
0.39
-49%
|
0.77
+97%
|
1.39
+81%
|
1.77
+27%
|
1.9
+7%
|
2.01
+6%
|
2.09
+4%
|
2.16
+3%
|
2.25
+4%
|
2.02
-10%
|
1.97
-2%
|
2.34
+19%
|
|