Capital Futures Corp
TWSE:6024
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
Capital Futures Corp
TWSE:6024
|
TW |
|
Uni-Fuels Holdings Ltd
NASDAQ:UFG
|
SG |
|
Cloetta AB
STO:CLA B
|
SE |
|
Quantum Solutions Co Ltd
TSE:2338
|
JP |
|
Saudi National Bank SJSC
SAU:1180
|
SA |
|
R
|
Revvity Inc
NYSE:RVTY
|
US |
|
S
|
Suraj Estate Developers Ltd
NSE:SURAJEST
|
IN |
|
Granges AB
STO:GRNG
|
SE |
|
C
|
China Rare Earth Holdings Ltd
HKEX:769
|
CN |
Balance Sheet
Balance Sheet Decomposition
Capital Futures Corp
Capital Futures Corp
Balance Sheet
Capital Futures Corp
| Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||
| Cash & Cash Equivalents |
483
|
649
|
855
|
969
|
1 103
|
1 268
|
1 465
|
1 336
|
1 147
|
1 681
|
1 790
|
2 041
|
3 467
|
3 958
|
4 132
|
5 260
|
5 248
|
5 157
|
5 741
|
3 993
|
7 319
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
838
|
121
|
74
|
99
|
536
|
752
|
553
|
494
|
755
|
239
|
394
|
340
|
398
|
|
| Cash Equivalents |
483
|
649
|
855
|
969
|
1 103
|
1 268
|
1 465
|
1 336
|
309
|
1 560
|
1 715
|
1 942
|
2 931
|
3 206
|
3 579
|
4 766
|
4 493
|
4 918
|
5 347
|
3 653
|
6 921
|
|
| Short-Term Investments |
186
|
221
|
158
|
155
|
293
|
218
|
139
|
255
|
637
|
769
|
766
|
687
|
935
|
635
|
516
|
711
|
470
|
662
|
937
|
1 469
|
2 294
|
|
| Total Receivables |
13
|
11
|
12
|
21
|
10
|
8
|
18
|
7
|
21
|
26
|
96
|
89
|
79
|
96
|
99
|
215
|
435
|
227
|
158
|
419
|
391
|
|
| Accounts Receivables |
4
|
3
|
3
|
2
|
6
|
1
|
10
|
1
|
2
|
0
|
21
|
11
|
32
|
14
|
14
|
135
|
21
|
11
|
45
|
23
|
55
|
|
| Other Receivables |
9
|
8
|
9
|
19
|
4
|
7
|
8
|
6
|
19
|
26
|
75
|
78
|
47
|
82
|
85
|
81
|
414
|
215
|
114
|
397
|
336
|
|
| Other Current Assets |
4 957
|
5 155
|
7 541
|
6 931
|
6 632
|
5 894
|
9 043
|
9 546
|
8 900
|
12 483
|
17 314
|
23 566
|
28 334
|
35 207
|
35 855
|
39 638
|
39 937
|
43 490
|
41 572
|
55 190
|
63 029
|
|
| Total Current Assets |
5 639
|
6 035
|
8 566
|
8 076
|
8 038
|
7 388
|
10 665
|
11 144
|
10 703
|
14 958
|
19 965
|
26 383
|
32 815
|
39 896
|
40 603
|
45 824
|
46 090
|
49 536
|
48 408
|
61 070
|
73 033
|
|
| PP&E Net |
36
|
26
|
16
|
11
|
23
|
25
|
50
|
45
|
40
|
32
|
30
|
43
|
48
|
48
|
106
|
122
|
94
|
80
|
224
|
194
|
189
|
|
| PP&E Gross |
36
|
26
|
16
|
11
|
23
|
25
|
50
|
45
|
40
|
32
|
30
|
43
|
48
|
48
|
106
|
122
|
94
|
80
|
224
|
194
|
189
|
|
| Accumulated Depreciation |
35
|
50
|
64
|
64
|
12
|
14
|
23
|
38
|
45
|
50
|
39
|
47
|
57
|
79
|
120
|
155
|
127
|
167
|
125
|
177
|
221
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
19
|
46
|
56
|
53
|
54
|
58
|
62
|
56
|
60
|
59
|
55
|
51
|
53
|
57
|
63
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
22
|
22
|
22
|
22
|
22
|
21
|
16
|
11
|
7
|
0
|
0
|
|
| Long-Term Investments |
113
|
0
|
0
|
0
|
0
|
0
|
44
|
44
|
70
|
84
|
96
|
116
|
42
|
47
|
49
|
51
|
2
|
1
|
131
|
154
|
173
|
|
| Other Long-Term Assets |
201
|
254
|
272
|
254
|
243
|
278
|
272
|
273
|
330
|
307
|
311
|
318
|
333
|
317
|
320
|
337
|
351
|
365
|
517
|
526
|
653
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
22
|
22
|
22
|
22
|
22
|
21
|
16
|
11
|
7
|
0
|
0
|
|
| Total Assets |
5 988
N/A
|
6 316
+5%
|
8 855
+40%
|
8 342
-6%
|
8 304
0%
|
7 691
-7%
|
11 052
+44%
|
11 553
+5%
|
11 200
-3%
|
15 434
+38%
|
20 479
+33%
|
26 940
+32%
|
33 322
+24%
|
40 386
+21%
|
41 161
+2%
|
46 413
+13%
|
46 608
+0%
|
50 043
+7%
|
49 340
-1%
|
62 001
+26%
|
74 110
+20%
|
|
| Liabilities | ||||||||||||||||||||||
| Accounts Payable |
26
|
17
|
28
|
35
|
36
|
33
|
27
|
30
|
161
|
197
|
58
|
41
|
111
|
48
|
55
|
152
|
57
|
65
|
126
|
60
|
154
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
110
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
1
|
1
|
2
|
4
|
1
|
6
|
6
|
0
|
0
|
45
|
0
|
0
|
0
|
28
|
28
|
24
|
21
|
33
|
29
|
24
|
|
| Other Current Liabilities |
5 010
|
5 216
|
7 631
|
7 028
|
6 684
|
5 953
|
9 125
|
9 632
|
8 950
|
12 534
|
17 382
|
23 691
|
28 532
|
35 259
|
36 010
|
39 794
|
40 103
|
43 120
|
41 918
|
54 111
|
63 469
|
|
| Total Current Liabilities |
5 036
|
5 234
|
7 660
|
7 065
|
6 725
|
5 987
|
9 158
|
9 668
|
9 112
|
12 731
|
17 485
|
23 732
|
28 643
|
35 307
|
36 092
|
39 973
|
40 294
|
43 205
|
42 077
|
54 200
|
63 647
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
31
|
23
|
17
|
56
|
28
|
13
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
6
|
5
|
4
|
10
|
9
|
15
|
16
|
38
|
30
|
29
|
20
|
|
| Minority Interest |
0
|
67
|
66
|
37
|
35
|
0
|
0
|
0
|
0
|
0
|
27
|
25
|
25
|
29
|
28
|
27
|
26
|
2
|
3
|
4
|
4
|
|
| Other Liabilities |
72
|
84
|
102
|
108
|
123
|
142
|
34
|
7
|
7
|
8
|
9
|
11
|
12
|
8
|
7
|
7
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
5 108
N/A
|
5 385
+5%
|
7 828
+45%
|
7 210
-8%
|
6 883
-5%
|
6 129
-11%
|
9 192
+50%
|
9 674
+5%
|
9 119
-6%
|
12 742
+40%
|
17 527
+38%
|
23 773
+36%
|
28 684
+21%
|
35 354
+23%
|
36 148
+2%
|
40 054
+11%
|
40 359
+1%
|
43 262
+7%
|
42 167
-3%
|
54 260
+29%
|
63 684
+17%
|
|
| Equity | ||||||||||||||||||||||
| Common Stock |
615
|
615
|
615
|
615
|
752
|
846
|
922
|
922
|
1 001
|
1 200
|
1 224
|
1 224
|
1 604
|
1 764
|
1 764
|
2 104
|
2 104
|
2 104
|
2 104
|
2 104
|
2 499
|
|
| Retained Earnings |
265
|
315
|
412
|
516
|
561
|
608
|
835
|
855
|
949
|
1 062
|
1 290
|
1 497
|
1 873
|
2 247
|
2 247
|
2 468
|
2 596
|
3 044
|
3 418
|
3 886
|
4 506
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
108
|
108
|
108
|
108
|
108
|
378
|
380
|
381
|
1 208
|
1 047
|
1 047
|
1 874
|
1 664
|
1 663
|
1 663
|
1 663
|
3 359
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
4
|
7
|
14
|
36
|
59
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
23
|
18
|
58
|
65
|
47
|
28
|
47
|
90
|
120
|
23
|
26
|
52
|
4
|
|
| Total Equity |
880
N/A
|
930
+6%
|
1 027
+10%
|
1 131
+10%
|
1 421
+26%
|
1 562
+10%
|
1 860
+19%
|
1 878
+1%
|
2 080
+11%
|
2 692
+29%
|
2 952
+10%
|
3 167
+7%
|
4 638
+46%
|
5 032
+9%
|
5 013
0%
|
6 360
+27%
|
6 248
-2%
|
6 781
+9%
|
7 173
+6%
|
7 741
+8%
|
10 427
+35%
|
|
| Total Liabilities & Equity |
5 988
N/A
|
6 316
+5%
|
8 855
+40%
|
8 342
-6%
|
8 304
0%
|
7 691
-7%
|
11 052
+44%
|
11 553
+5%
|
11 200
-3%
|
15 434
+38%
|
20 479
+33%
|
26 940
+32%
|
33 322
+24%
|
40 386
+21%
|
41 161
+2%
|
46 413
+13%
|
46 608
+0%
|
50 043
+7%
|
49 340
-1%
|
62 001
+26%
|
74 110
+20%
|
|
| Shares Outstanding | ||||||||||||||||||||||
| Common Shares Outstanding |
109
|
109
|
109
|
109
|
120
|
120
|
120
|
120
|
120
|
146
|
146
|
146
|
183
|
183
|
183
|
210
|
213
|
213
|
213
|
213
|
250
|
|