Golden Bridge Electech Inc
TWSE:6133
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
G
|
Golden Bridge Electech Inc
TWSE:6133
|
TW |
|
Deutsche Rohstoff AG
XETRA:DR0
|
DE |
|
Kanemi Co Ltd
TSE:2669
|
JP |
|
E
|
Engcon AB
STO:ENGCON B
|
SE |
|
M
|
Madras Fertilizers Ltd
NSE:MADRASFERT
|
IN |
|
S
|
Sana Biotechnology Inc
NASDAQ:SANA
|
US |
|
E
|
Edelteq Holdings Bhd
KLSE:EDELTEQ
|
MY |
|
S
|
Shandong Ruifeng Chemical Co Ltd
SZSE:300243
|
CN |
|
Natural Gas Services Group Inc
NYSE:NGS
|
US |
Income Statement
Earnings Waterfall
Golden Bridge Electech Inc
Income Statement
Golden Bridge Electech Inc
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
1
|
3
|
5
|
7
|
8
|
8
|
8
|
8
|
8
|
9
|
10
|
10
|
10
|
9
|
8
|
6
|
6
|
5
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
4
|
5
|
5
|
6
|
6
|
6
|
7
|
8
|
10
|
11
|
13
|
13
|
13
|
14
|
14
|
13
|
13
|
13
|
13
|
13
|
|
| Revenue |
1 889
N/A
|
1 703
-10%
|
1 494
-12%
|
1 301
-13%
|
1 254
-4%
|
1 293
+3%
|
1 398
+8%
|
1 478
+6%
|
1 499
+1%
|
1 460
-3%
|
1 444
-1%
|
1 463
+1%
|
1 540
+5%
|
1 528
-1%
|
1 472
-4%
|
1 428
-3%
|
1 342
-6%
|
1 260
-6%
|
1 175
-7%
|
1 100
-6%
|
1 064
-3%
|
1 134
+7%
|
1 168
+3%
|
1 161
-1%
|
1 187
+2%
|
1 185
0%
|
1 215
+3%
|
1 229
+1%
|
1 191
-3%
|
1 155
-3%
|
1 102
-5%
|
1 107
+0%
|
1 104
0%
|
1 138
+3%
|
1 187
+4%
|
1 193
+0%
|
1 164
-2%
|
1 100
-5%
|
1 055
-4%
|
1 026
-3%
|
1 078
+5%
|
1 107
+3%
|
1 145
+3%
|
1 191
+4%
|
1 145
-4%
|
1 019
-11%
|
998
-2%
|
951
-5%
|
947
0%
|
1 028
+8%
|
994
-3%
|
1 004
+1%
|
1 066
+6%
|
1 130
+6%
|
1 255
+11%
|
1 384
+10%
|
1 385
+0%
|
1 373
-1%
|
1 243
-9%
|
1 084
-13%
|
1 007
-7%
|
975
-3%
|
1 080
+11%
|
1 143
+6%
|
1 199
+5%
|
1 276
+6%
|
1 271
0%
|
1 309
+3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 597)
|
(1 510)
|
(1 361)
|
(1 153)
|
(1 069)
|
(1 076)
|
(1 175)
|
(1 301)
|
(1 324)
|
(1 309)
|
(1 298)
|
(1 339)
|
(1 421)
|
(1 392)
|
(1 320)
|
(1 222)
|
(1 112)
|
(1 043)
|
(966)
|
(899)
|
(861)
|
(905)
|
(921)
|
(916)
|
(947)
|
(948)
|
(967)
|
(975)
|
(942)
|
(912)
|
(878)
|
(876)
|
(851)
|
(849)
|
(876)
|
(868)
|
(837)
|
(804)
|
(782)
|
(784)
|
(863)
|
(886)
|
(918)
|
(948)
|
(925)
|
(842)
|
(821)
|
(790)
|
(800)
|
(869)
|
(863)
|
(892)
|
(940)
|
(979)
|
(1 078)
|
(1 150)
|
(1 110)
|
(1 095)
|
(971)
|
(845)
|
(812)
|
(783)
|
(848)
|
(901)
|
(948)
|
(1 001)
|
(1 016)
|
(1 026)
|
|
| Gross Profit |
293
N/A
|
194
-34%
|
133
-31%
|
148
+11%
|
185
+25%
|
218
+18%
|
224
+3%
|
177
-21%
|
176
-1%
|
151
-14%
|
146
-3%
|
124
-16%
|
120
-3%
|
135
+13%
|
152
+13%
|
207
+36%
|
230
+11%
|
217
-5%
|
210
-3%
|
201
-4%
|
203
+1%
|
229
+13%
|
247
+8%
|
244
-1%
|
240
-2%
|
237
-1%
|
248
+5%
|
254
+3%
|
248
-2%
|
243
-2%
|
224
-8%
|
231
+3%
|
253
+10%
|
289
+14%
|
311
+8%
|
325
+5%
|
327
+1%
|
296
-9%
|
273
-8%
|
242
-11%
|
215
-11%
|
220
+2%
|
226
+3%
|
243
+7%
|
220
-9%
|
177
-20%
|
177
+0%
|
161
-9%
|
148
-8%
|
159
+7%
|
132
-17%
|
112
-15%
|
125
+12%
|
152
+21%
|
177
+17%
|
234
+32%
|
274
+17%
|
277
+1%
|
272
-2%
|
240
-12%
|
195
-19%
|
193
-1%
|
232
+20%
|
241
+4%
|
251
+4%
|
274
+9%
|
255
-7%
|
283
+11%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(236)
|
(201)
|
(198)
|
(217)
|
(207)
|
(220)
|
(228)
|
(186)
|
(211)
|
(206)
|
(258)
|
(276)
|
(281)
|
(282)
|
(232)
|
(227)
|
(228)
|
(229)
|
(230)
|
(226)
|
(224)
|
(228)
|
(229)
|
(227)
|
(229)
|
(232)
|
(232)
|
(233)
|
(231)
|
(222)
|
(214)
|
(217)
|
(240)
|
(263)
|
(278)
|
(283)
|
(269)
|
(267)
|
(245)
|
(235)
|
(216)
|
(210)
|
(225)
|
(228)
|
(223)
|
(209)
|
(203)
|
(196)
|
(198)
|
(201)
|
(195)
|
(196)
|
(189)
|
(186)
|
(193)
|
(192)
|
(193)
|
(201)
|
(193)
|
(196)
|
(186)
|
(188)
|
(195)
|
(188)
|
(197)
|
(190)
|
(187)
|
(197)
|
|
| Selling, General & Administrative |
(236)
|
(201)
|
(198)
|
(217)
|
(207)
|
(220)
|
(228)
|
(186)
|
(211)
|
(206)
|
(258)
|
(276)
|
(281)
|
(269)
|
(208)
|
(192)
|
(228)
|
(188)
|
(192)
|
(190)
|
(186)
|
(193)
|
(195)
|
(192)
|
(195)
|
(196)
|
(194)
|
(194)
|
(190)
|
(182)
|
(176)
|
(177)
|
(198)
|
(221)
|
(235)
|
(243)
|
(231)
|
(231)
|
(211)
|
(201)
|
(181)
|
(175)
|
(189)
|
(191)
|
(185)
|
(173)
|
(168)
|
(162)
|
(167)
|
(173)
|
(166)
|
(164)
|
(157)
|
(155)
|
(164)
|
(163)
|
(163)
|
(170)
|
(162)
|
(166)
|
(156)
|
(159)
|
(164)
|
(155)
|
(161)
|
(154)
|
(151)
|
(161)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(13)
|
(22)
|
(31)
|
0
|
(35)
|
(35)
|
(35)
|
(33)
|
(34)
|
(32)
|
(31)
|
(31)
|
(32)
|
(35)
|
(38)
|
(39)
|
(38)
|
(38)
|
(39)
|
(41)
|
(41)
|
(41)
|
(39)
|
(37)
|
(36)
|
(34)
|
(34)
|
(35)
|
(35)
|
(37)
|
(37)
|
(38)
|
(37)
|
(35)
|
(33)
|
(31)
|
(25)
|
(26)
|
(25)
|
(32)
|
(31)
|
(29)
|
(29)
|
(30)
|
(31)
|
(31)
|
(31)
|
(30)
|
(30)
|
(31)
|
(33)
|
(36)
|
(36)
|
(36)
|
(36)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
(5)
|
(1)
|
(2)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
0
|
(5)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
57
N/A
|
(8)
N/A
|
(65)
-771%
|
(68)
-4%
|
(22)
+68%
|
(2)
+91%
|
(4)
-85%
|
(9)
-146%
|
(36)
-293%
|
(55)
-54%
|
(111)
-101%
|
(152)
-37%
|
(162)
-6%
|
(146)
+10%
|
(80)
+46%
|
(20)
+75%
|
2
N/A
|
(11)
N/A
|
(21)
-81%
|
(25)
-21%
|
(21)
+18%
|
1
N/A
|
18
+1 246%
|
18
+2%
|
11
-40%
|
5
-56%
|
16
+245%
|
21
+28%
|
18
-14%
|
21
+17%
|
9
-56%
|
14
+55%
|
13
-8%
|
26
+99%
|
33
+27%
|
42
+26%
|
58
+39%
|
29
-50%
|
28
-4%
|
7
-76%
|
(1)
N/A
|
10
N/A
|
1
-90%
|
14
+1 308%
|
(3)
N/A
|
(32)
-846%
|
(26)
+21%
|
(35)
-38%
|
(50)
-42%
|
(43)
+14%
|
(64)
-49%
|
(84)
-31%
|
(64)
+24%
|
(35)
+46%
|
(16)
+54%
|
42
N/A
|
82
+94%
|
77
-6%
|
79
+3%
|
43
-45%
|
9
-79%
|
4
-51%
|
37
+737%
|
53
+46%
|
55
+2%
|
85
+55%
|
68
-19%
|
86
+26%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(26)
|
(1)
|
1
|
8
|
3
|
0
|
21
|
10
|
(7)
|
(6)
|
(27)
|
(16)
|
(6)
|
(9)
|
(4)
|
(4)
|
2
|
(1)
|
(0)
|
4
|
23
|
22
|
13
|
17
|
33
|
20
|
22
|
46
|
25
|
18
|
26
|
(18)
|
(2)
|
(17)
|
(19)
|
(10)
|
(31)
|
(16)
|
(6)
|
3
|
8
|
25
|
22
|
26
|
24
|
19
|
24
|
23
|
38
|
50
|
31
|
21
|
6
|
(3)
|
13
|
37
|
23
|
9
|
11
|
(3)
|
(5)
|
18
|
11
|
(19)
|
21
|
4
|
(22)
|
(6)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Total Other Income |
24
|
2
|
10
|
25
|
23
|
27
|
10
|
2
|
11
|
10
|
21
|
19
|
7
|
4
|
3
|
4
|
16
|
14
|
15
|
16
|
13
|
14
|
13
|
13
|
15
|
14
|
14
|
13
|
13
|
12
|
14
|
10
|
7
|
8
|
6
|
7
|
8
|
7
|
7
|
6
|
6
|
10
|
9
|
10
|
8
|
3
|
3
|
3
|
5
|
4
|
4
|
4
|
4
|
6
|
7
|
9
|
5
|
6
|
5
|
3
|
13
|
12
|
12
|
14
|
9
|
8
|
7
|
7
|
|
| Pre-Tax Income |
55
N/A
|
(7)
N/A
|
(55)
-690%
|
(36)
+33%
|
3
N/A
|
23
+670%
|
25
+10%
|
2
-94%
|
(34)
N/A
|
(52)
-55%
|
(119)
-127%
|
(151)
-27%
|
(162)
-7%
|
(153)
+5%
|
(82)
+46%
|
(21)
+74%
|
19
N/A
|
1
-95%
|
(6)
N/A
|
(6)
+5%
|
15
N/A
|
37
+152%
|
43
+16%
|
47
+9%
|
58
+24%
|
38
-34%
|
51
+34%
|
80
+56%
|
55
-32%
|
50
-8%
|
49
-3%
|
7
-85%
|
18
+157%
|
17
-8%
|
20
+15%
|
39
+96%
|
35
-8%
|
20
-44%
|
29
+45%
|
16
-44%
|
13
-20%
|
45
+248%
|
33
-28%
|
51
+56%
|
28
-45%
|
(10)
N/A
|
2
N/A
|
(6)
N/A
|
(4)
+33%
|
12
N/A
|
(29)
N/A
|
(59)
-103%
|
(53)
+10%
|
(32)
+41%
|
5
N/A
|
88
+1 850%
|
110
+24%
|
91
-17%
|
94
+4%
|
42
-55%
|
16
-61%
|
35
+112%
|
59
+71%
|
48
-19%
|
84
+75%
|
96
+14%
|
53
-45%
|
86
+64%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(18)
|
(1)
|
18
|
12
|
0
|
(5)
|
(9)
|
(4)
|
7
|
9
|
15
|
20
|
17
|
16
|
8
|
(2)
|
(8)
|
(8)
|
(7)
|
(7)
|
(2)
|
(6)
|
(7)
|
(8)
|
(10)
|
(6)
|
(14)
|
(19)
|
(14)
|
(13)
|
(9)
|
(2)
|
(7)
|
(8)
|
(10)
|
(14)
|
(11)
|
(1)
|
(2)
|
1
|
1
|
(11)
|
(12)
|
(16)
|
(6)
|
2
|
4
|
9
|
6
|
(1)
|
5
|
5
|
(3)
|
(4)
|
(9)
|
(24)
|
(19)
|
(16)
|
(16)
|
(3)
|
(5)
|
(7)
|
(11)
|
(8)
|
(8)
|
(11)
|
(7)
|
(22)
|
|
| Income from Continuing Operations |
36
|
(8)
|
(37)
|
(24)
|
3
|
19
|
16
|
(2)
|
(27)
|
(43)
|
(104)
|
(131)
|
(145)
|
(137)
|
(74)
|
(23)
|
11
|
(7)
|
(13)
|
(13)
|
13
|
31
|
36
|
39
|
48
|
32
|
38
|
61
|
41
|
38
|
40
|
5
|
12
|
10
|
10
|
25
|
24
|
19
|
27
|
17
|
14
|
34
|
21
|
35
|
22
|
(8)
|
5
|
3
|
2
|
11
|
(24)
|
(54)
|
(56)
|
(36)
|
(4)
|
64
|
91
|
75
|
78
|
39
|
11
|
28
|
48
|
41
|
76
|
85
|
45
|
64
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
36
N/A
|
(8)
N/A
|
(37)
-365%
|
(24)
+34%
|
3
N/A
|
19
+481%
|
16
-15%
|
(2)
N/A
|
(27)
-1 255%
|
(43)
-59%
|
(104)
-142%
|
(131)
-26%
|
(145)
-10%
|
(137)
+5%
|
(74)
+46%
|
(23)
+69%
|
11
N/A
|
(7)
N/A
|
(13)
-96%
|
(13)
+6%
|
13
N/A
|
31
+144%
|
36
+16%
|
39
+11%
|
48
+22%
|
32
-34%
|
38
+18%
|
61
+63%
|
41
-33%
|
38
-8%
|
40
+5%
|
5
-86%
|
12
+114%
|
10
-18%
|
10
+7%
|
25
+145%
|
24
-2%
|
19
-22%
|
27
+41%
|
17
-36%
|
14
-16%
|
34
+139%
|
21
-38%
|
35
+66%
|
22
-37%
|
(8)
N/A
|
5
N/A
|
3
-47%
|
2
-32%
|
11
+494%
|
(24)
N/A
|
(54)
-125%
|
(56)
-4%
|
(36)
+36%
|
(4)
+88%
|
64
N/A
|
91
+41%
|
75
-18%
|
78
+5%
|
39
-51%
|
11
-71%
|
28
+149%
|
48
+76%
|
41
-16%
|
76
+88%
|
85
+11%
|
45
-47%
|
64
+42%
|
|
| EPS (Diluted) |
0.34
N/A
|
-0.08
N/A
|
-0.35
-337%
|
-0.23
+34%
|
0.03
N/A
|
0.18
+500%
|
0.15
-17%
|
-0.03
N/A
|
-0.26
-767%
|
-0.42
-62%
|
-1
-138%
|
-1.27
-27%
|
-1.4
-10%
|
-1.35
+4%
|
-0.77
+43%
|
-0.23
+70%
|
0.09
N/A
|
-0.07
N/A
|
-0.14
-100%
|
-0.13
+7%
|
0.12
N/A
|
0.28
+133%
|
0.35
+25%
|
0.36
+3%
|
0.44
+22%
|
0.28
-36%
|
0.33
+18%
|
0.53
+61%
|
0.36
-32%
|
0.33
-8%
|
0.34
+3%
|
0.04
-88%
|
0.1
+150%
|
0.08
-20%
|
0.09
+12%
|
0.22
+144%
|
0.21
-5%
|
0.17
-19%
|
0.23
+35%
|
0.14
-39%
|
0.12
-14%
|
0.29
+142%
|
0.18
-38%
|
0.3
+67%
|
0.19
-37%
|
-0.07
N/A
|
0.05
N/A
|
0.02
-60%
|
0.02
N/A
|
0.1
+400%
|
-0.2
N/A
|
-0.46
-130%
|
-0.48
-4%
|
-0.31
+35%
|
-0.04
+87%
|
0.55
N/A
|
0.78
+42%
|
0.64
-18%
|
0.67
+5%
|
0.33
-51%
|
0.09
-73%
|
0.24
+167%
|
0.41
+71%
|
0.35
-15%
|
0.65
+86%
|
0.73
+12%
|
0.4
-45%
|
0.55
+38%
|
|