Plotech Co Ltd
TWSE:6141
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
P
|
Plotech Co Ltd
TWSE:6141
|
TW |
Balance Sheet
Balance Sheet Decomposition
Plotech Co Ltd
Plotech Co Ltd
Balance Sheet
Plotech Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
10
|
131
|
78
|
144
|
264
|
335
|
751
|
996
|
898
|
821
|
954
|
742
|
420
|
200
|
267
|
200
|
279
|
294
|
394
|
888
|
900
|
651
|
456
|
202
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
395
|
200
|
215
|
174
|
263
|
203
|
190
|
271
|
383
|
527
|
380
|
172
|
|
| Cash Equivalents |
10
|
131
|
78
|
144
|
264
|
335
|
751
|
996
|
898
|
821
|
954
|
742
|
25
|
0
|
52
|
26
|
15
|
91
|
204
|
617
|
517
|
124
|
75
|
31
|
|
| Short-Term Investments |
0
|
55
|
3
|
39
|
1
|
1
|
17
|
1
|
2
|
41
|
124
|
271
|
170
|
156
|
0
|
9
|
1
|
281
|
254
|
245
|
221
|
230
|
230
|
246
|
|
| Total Receivables |
305
|
418
|
736
|
854
|
1 220
|
1 336
|
1 512
|
1 261
|
1 252
|
1 310
|
1 283
|
995
|
1 150
|
1 271
|
1 090
|
1 206
|
1 501
|
1 411
|
1 082
|
1 353
|
1 258
|
1 088
|
1 124
|
728
|
|
| Accounts Receivables |
263
|
380
|
702
|
771
|
1 178
|
1 271
|
1 476
|
1 174
|
1 166
|
1 182
|
1 185
|
907
|
1 084
|
1 185
|
1 018
|
1 140
|
1 460
|
1 351
|
998
|
1 319
|
1 228
|
1 021
|
1 054
|
630
|
|
| Other Receivables |
42
|
38
|
34
|
83
|
42
|
65
|
36
|
87
|
87
|
128
|
98
|
88
|
66
|
86
|
72
|
66
|
41
|
60
|
84
|
34
|
29
|
66
|
70
|
98
|
|
| Inventory |
49
|
112
|
244
|
252
|
330
|
320
|
390
|
235
|
237
|
352
|
303
|
293
|
272
|
280
|
234
|
318
|
374
|
273
|
233
|
315
|
354
|
266
|
456
|
178
|
|
| Other Current Assets |
19
|
30
|
23
|
20
|
14
|
27
|
33
|
23
|
38
|
20
|
25
|
16
|
420
|
579
|
429
|
299
|
283
|
8
|
14
|
25
|
156
|
62
|
218
|
243
|
|
| Total Current Assets |
383
|
746
|
1 083
|
1 308
|
1 829
|
2 020
|
2 702
|
2 516
|
2 428
|
2 543
|
2 690
|
2 316
|
2 432
|
2 486
|
2 019
|
2 032
|
2 437
|
2 266
|
1 977
|
2 826
|
2 888
|
2 297
|
2 484
|
1 597
|
|
| PP&E Net |
468
|
1 129
|
1 483
|
1 979
|
2 141
|
2 312
|
3 453
|
3 589
|
3 337
|
3 118
|
3 393
|
2 991
|
2 849
|
2 700
|
2 447
|
2 045
|
1 940
|
1 984
|
1 837
|
2 038
|
3 770
|
4 388
|
4 561
|
4 356
|
|
| PP&E Gross |
468
|
1 129
|
1 483
|
1 979
|
2 141
|
2 312
|
3 453
|
3 589
|
3 337
|
3 118
|
3 393
|
2 991
|
2 849
|
2 700
|
2 447
|
2 045
|
1 940
|
1 984
|
1 837
|
2 038
|
3 770
|
4 388
|
4 561
|
4 356
|
|
| Accumulated Depreciation |
101
|
214
|
296
|
334
|
603
|
918
|
1 396
|
1 472
|
1 808
|
2 012
|
2 472
|
2 637
|
3 018
|
3 466
|
3 652
|
3 501
|
3 406
|
3 428
|
2 574
|
2 745
|
2 923
|
3 137
|
3 300
|
3 218
|
|
| Intangible Assets |
0
|
40
|
58
|
52
|
52
|
50
|
51
|
56
|
52
|
48
|
50
|
46
|
1
|
1
|
1
|
1
|
1
|
4
|
3
|
2
|
13
|
10
|
7
|
5
|
|
| Goodwill |
0
|
55
|
49
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
64
|
9
|
31
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
10
|
59
|
69
|
73
|
76
|
114
|
55
|
31
|
28
|
|
| Other Long-Term Assets |
2
|
6
|
11
|
9
|
13
|
19
|
20
|
10
|
9
|
9
|
8
|
6
|
63
|
66
|
95
|
94
|
108
|
96
|
32
|
106
|
104
|
148
|
150
|
45
|
|
| Other Assets |
0
|
55
|
49
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
916
N/A
|
1 984
+117%
|
2 715
+37%
|
3 365
+24%
|
4 035
+20%
|
4 401
+9%
|
6 227
+41%
|
6 171
-1%
|
5 825
-6%
|
5 717
-2%
|
6 140
+7%
|
5 358
-13%
|
5 346
0%
|
5 254
-2%
|
4 572
-13%
|
4 183
-9%
|
4 545
+9%
|
4 419
-3%
|
3 921
-11%
|
5 049
+29%
|
6 889
+36%
|
6 898
+0%
|
7 233
+5%
|
6 030
-17%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
79
|
278
|
417
|
390
|
605
|
832
|
791
|
497
|
616
|
568
|
654
|
476
|
566
|
663
|
489
|
541
|
554
|
507
|
423
|
493
|
468
|
471
|
633
|
598
|
|
| Accrued Liabilities |
68
|
80
|
157
|
120
|
98
|
111
|
227
|
287
|
234
|
289
|
378
|
352
|
0
|
195
|
243
|
350
|
410
|
417
|
317
|
308
|
257
|
243
|
299
|
313
|
|
| Short-Term Debt |
80
|
357
|
574
|
707
|
1 029
|
588
|
1 065
|
730
|
612
|
606
|
896
|
1 041
|
1 320
|
1 176
|
1 148
|
940
|
853
|
960
|
591
|
854
|
1 596
|
1 397
|
1 798
|
1 517
|
|
| Current Portion of Long-Term Debt |
15
|
8
|
33
|
42
|
27
|
89
|
0
|
65
|
206
|
420
|
274
|
183
|
284
|
148
|
207
|
251
|
170
|
73
|
141
|
2
|
2
|
368
|
458
|
440
|
|
| Other Current Liabilities |
117
|
118
|
106
|
250
|
194
|
269
|
869
|
243
|
195
|
263
|
156
|
92
|
417
|
263
|
294
|
358
|
587
|
591
|
374
|
524
|
1 455
|
1 227
|
966
|
975
|
|
| Total Current Liabilities |
358
|
841
|
1 285
|
1 510
|
1 953
|
1 889
|
2 952
|
1 821
|
1 864
|
2 146
|
2 358
|
2 144
|
2 586
|
2 445
|
2 382
|
2 440
|
2 573
|
2 549
|
1 847
|
2 180
|
3 779
|
3 705
|
4 154
|
3 843
|
|
| Long-Term Debt |
41
|
242
|
100
|
314
|
219
|
0
|
87
|
1 456
|
1 187
|
834
|
871
|
509
|
232
|
331
|
205
|
26
|
161
|
217
|
1
|
131
|
148
|
547
|
1 198
|
958
|
|
| Deferred Income Tax |
1
|
7
|
40
|
58
|
94
|
122
|
134
|
104
|
96
|
102
|
107
|
101
|
70
|
47
|
0
|
0
|
0
|
0
|
0
|
71
|
120
|
88
|
1
|
2
|
|
| Minority Interest |
0
|
0
|
0
|
1
|
0
|
0
|
135
|
152
|
116
|
118
|
130
|
123
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
155
|
188
|
176
|
27
|
45
|
|
| Other Liabilities |
2
|
4
|
4
|
5
|
6
|
5
|
4
|
5
|
4
|
2
|
2
|
5
|
16
|
13
|
47
|
55
|
19
|
31
|
29
|
38
|
38
|
30
|
54
|
49
|
|
| Total Liabilities |
402
N/A
|
1 093
+172%
|
1 430
+31%
|
1 888
+32%
|
2 272
+20%
|
2 015
-11%
|
3 311
+64%
|
3 539
+7%
|
3 266
-8%
|
3 202
-2%
|
3 468
+8%
|
2 882
-17%
|
2 905
+1%
|
2 837
-2%
|
2 634
-7%
|
2 522
-4%
|
2 754
+9%
|
2 798
+2%
|
1 877
-33%
|
2 574
+37%
|
4 272
+66%
|
4 547
+6%
|
5 435
+20%
|
4 897
-10%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
325
|
496
|
654
|
916
|
1 057
|
1 319
|
1 475
|
1 476
|
1 436
|
1 436
|
1 382
|
1 355
|
1 343
|
1 331
|
1 331
|
1 331
|
1 331
|
1 300
|
1 300
|
1 289
|
1 160
|
1 134
|
1 134
|
1 134
|
|
| Retained Earnings |
181
|
220
|
357
|
386
|
460
|
782
|
1 044
|
796
|
763
|
875
|
793
|
706
|
771
|
678
|
233
|
90
|
370
|
206
|
743
|
1 027
|
1 326
|
1 043
|
617
|
293
|
|
| Additional Paid In Capital |
3
|
169
|
286
|
287
|
329
|
343
|
379
|
382
|
375
|
375
|
363
|
357
|
306
|
305
|
292
|
253
|
146
|
149
|
149
|
325
|
325
|
319
|
212
|
442
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
1
|
21
|
53
|
53
|
45
|
212
|
144
|
144
|
23
|
13
|
8
|
11
|
29
|
29
|
29
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
5
|
6
|
12
|
91
|
29
|
6
|
63
|
190
|
129
|
27
|
158
|
73
|
29
|
115
|
112
|
16
|
27
|
34
|
147
|
167
|
195
|
143
|
165
|
150
|
|
| Total Equity |
514
N/A
|
891
+73%
|
1 285
+44%
|
1 478
+15%
|
1 763
+19%
|
2 385
+35%
|
2 916
+22%
|
2 632
-10%
|
2 559
-3%
|
2 515
-2%
|
2 672
+6%
|
2 477
-7%
|
2 441
-1%
|
2 417
-1%
|
1 938
-20%
|
1 661
-14%
|
1 792
+8%
|
1 621
-10%
|
2 044
+26%
|
2 475
+21%
|
2 617
+6%
|
2 351
-10%
|
1 798
-24%
|
1 133
-37%
|
|
| Total Liabilities & Equity |
916
N/A
|
1 984
+117%
|
2 715
+37%
|
3 365
+24%
|
4 035
+20%
|
4 401
+9%
|
6 227
+41%
|
6 171
-1%
|
5 825
-6%
|
5 717
-2%
|
6 140
+7%
|
5 358
-13%
|
5 346
0%
|
5 254
-2%
|
4 572
-13%
|
4 183
-9%
|
4 545
+9%
|
4 419
-3%
|
3 921
-11%
|
5 049
+29%
|
6 889
+36%
|
6 898
+0%
|
7 233
+5%
|
6 030
-17%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
76
|
124
|
134
|
137
|
142
|
151
|
154
|
139
|
139
|
139
|
137
|
134
|
134
|
132
|
130
|
117
|
117
|
117
|
117
|
116
|
116
|
113
|
113
|
113
|
|