Watchlist Manager

Watchlist

Price: 89.9 TWD 1.01% Market Closed

Market Cap: NT$41.8B

	Radiant Opto-Electronics Corp TWSE:6176	TW
	Cloud Factory Technology Holdings Ltd HKEX:2512	CN
J	Jiangsu Huachang Chemical Co Ltd SZSE:002274	CN
S	Sociedad Punta del Cobre SA SGO:PUCOBRE	CL
	Japan Steel Works Ltd OTC:JPSWY	JP
P	PVW Resources Ltd ASX:PVW	AU
	Baiyin Nonferrous Group Co Ltd SSE:601212	CN

Income Statement

Currency: TWD

	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	190	173	127	170	116	96	83	91	110	115	134	182	228	294	396	386	331	284	198	177	182	191	201	225	252	264	267	265	268	262	253	206	159	123	90	104	128	152	208	260	312	365	380	354	312	277	260	244	232	199	152	127	109	113	116	154	208	272	387	458	485	464	354	233	141	130	168	245	0
Revenue	34 016 N/A	32 053 -6%	32 155 +0%	33 550 +4%	36 702 +9%	39 237 +7%	42 462 +8%	44 105 +4%	48 311 +10%	53 784 +11%	58 670 +9%	62 075 +6%	63 431 +2%	65 832 +4%	69 695 +6%	71 663 +3%	76 212 +6%	75 993 0%	67 496 -11%	64 513 -4%	63 542 -2%	58 717 -8%	56 667 -3%	54 948 -3%	51 372 -7%	48 240 -6%	46 832 -3%	49 201 +5%	51 831 +5%	54 271 +5%	54 462 +0%	49 718 -9%	46 237 -7%	46 725 +1%	49 981 +7%	53 810 +8%	54 400 +1%	53 255 -2%	51 208 -4%	50 645 -1%	53 952 +7%	57 592 +7%	59 839 +4%	60 969 +2%	56 121 -8%	49 830 -11%	52 082 +5%	52 813 +1%	56 093 +6%	61 593 +10%	60 393 -2%	58 353 -3%	56 924 -2%	57 234 +1%	54 225 -5%	58 479 +8%	58 701 +0%	53 573 -9%	54 366 +1%	47 756 -12%	44 089 -8%	45 666 +4%	45 799 +0%	48 574 +6%	51 633 +6%	52 835 +2%	53 452 +1%	51 849 -3%	48 783 -6%
Gross Profit
Cost of Revenue	(30 868)	(29 389)	(29 612)	(30 898)	(33 323)	(35 333)	(38 216)	(39 979)	(43 676)	(48 477)	(52 529)	(55 506)	(56 687)	(58 802)	(61 906)	(63 423)	(67 255)	(66 680)	(59 562)	(56 387)	(54 459)	(50 205)	(48 145)	(46 829)	(44 366)	(41 968)	(41 152)	(42 996)	(45 436)	(47 654)	(47 748)	(43 379)	(40 343)	(40 217)	(42 410)	(46 166)	(46 533)	(45 791)	(44 241)	(43 208)	(45 614)	(48 156)	(49 664)	(50 280)	(45 959)	(41 057)	(42 422)	(42 842)	(45 420)	(49 539)	(48 844)	(47 542)	(46 365)	(46 542)	(44 168)	(47 126)	(47 022)	(42 875)	(43 204)	(38 077)	(35 211)	(36 313)	(36 420)	(38 424)	(40 934)	(41 861)	(42 253)	(40 883)	(38 342)
Gross Profit	3 148 N/A	2 663 -15%	2 542 -5%	2 652 +4%	3 379 +27%	3 904 +16%	4 246 +9%	4 125 -3%	4 635 +12%	5 307 +14%	6 141 +16%	6 569 +7%	6 745 +3%	7 030 +4%	7 789 +11%	8 239 +6%	8 957 +9%	9 311 +4%	7 931 -15%	8 124 +2%	9 083 +12%	8 510 -6%	8 521 +0%	8 118 -5%	7 006 -14%	6 272 -10%	5 680 -9%	6 205 +9%	6 394 +3%	6 618 +3%	6 715 +1%	6 340 -6%	5 893 -7%	6 508 +10%	7 571 +16%	7 644 +1%	7 867 +3%	7 465 -5%	6 968 -7%	7 438 +7%	8 339 +12%	9 436 +13%	10 174 +8%	10 689 +5%	10 161 -5%	8 773 -14%	9 660 +10%	9 971 +3%	10 673 +7%	12 054 +13%	11 549 -4%	10 811 -6%	10 560 -2%	10 692 +1%	10 057 -6%	11 353 +13%	11 679 +3%	10 698 -8%	11 161 +4%	9 678 -13%	8 878 -8%	9 352 +5%	9 380 +0%	10 150 +8%	10 699 +5%	10 972 +3%	11 198 +2%	10 966 -2%	10 442 -5%
Operating Income
Operating Expenses	(1 827)	(1 459)	(1 401)	(1 412)	(1 565)	(1 605)	(1 601)	(1 496)	(1 611)	(1 741)	(1 839)	(1 967)	(2 209)	(2 261)	(2 360)	(2 461)	(2 744)	(2 724)	(2 752)	(2 903)	(3 172)	(3 085)	(3 147)	(3 184)	(3 027)	(3 085)	(3 133)	(3 182)	(3 112)	(3 061)	(3 003)	(2 846)	(2 805)	(2 766)	(2 757)	(2 816)	(2 899)	(3 001)	(3 157)	(3 201)	(3 235)	(3 277)	(3 146)	(3 043)	(2 865)	(2 656)	(2 618)	(2 678)	(2 677)	(2 963)	(2 877)	(2 959)	(2 997)	(3 054)	(3 236)	(3 415)	(3 453)	(3 298)	(3 247)	(3 167)	(3 156)	(3 345)	(3 420)	(3 577)	(3 980)	(4 277)	(4 419)	(4 434)	(4 571)
Selling, General & Administrative	(925)	(804)	(773)	(860)	(830)	(881)	(945)	(828)	(935)	(988)	(988)	(1 079)	(1 193)	(1 280)	(1 436)	(1 537)	(1 670)	(1 802)	(1 756)	(1 775)	(2 013)	(1 840)	(1 802)	(1 769)	(1 456)	(1 471)	(1 462)	(1 455)	(1 391)	(1 365)	(1 352)	(1 253)	(1 211)	(1 161)	(1 101)	(1 108)	(1 107)	(1 121)	(1 169)	(1 169)	(1 173)	(1 222)	(1 181)	(1 186)	(1 141)	(1 058)	(1 049)	(1 022)	(1 045)	(1 102)	(1 108)	(1 130)	(1 140)	(1 167)	(1 227)	(1 321)	(1 354)	(1 288)	(1 288)	(1 238)	(1 254)	(1 352)	(1 390)	(1 425)	(1 653)	(1 768)	(1 801)	(1 907)	(1 842)
Research & Development	(903)	(653)	(627)	(553)	(735)	(724)	(656)	(667)	(675)	(752)	(850)	(888)	(1 016)	(1 043)	(1 057)	(1 108)	(1 074)	(1 168)	(1 251)	(1 381)	(1 434)	(1 492)	(1 577)	(1 678)	(1 797)	(1 880)	(1 941)	(1 973)	(1 975)	(1 959)	(1 959)	(1 907)	(1 899)	(1 876)	(1 859)	(1 893)	(1 996)	(2 082)	(2 171)	(2 255)	(2 265)	(2 258)	(2 161)	(2 040)	(1 928)	(1 784)	(1 736)	(1 712)	(1 758)	(1 381)	(1 430)	(1 507)	(2 084)	(2 136)	(2 237)	(2 311)	(2 285)	(2 189)	(2 125)	(2 089)	(2 042)	(2 143)	(2 207)	(2 288)	(2 474)	(2 603)	(2 681)	(2 715)	(2 957)
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	62	133	185	0	247	256	254	274	248	234	263	226	267	269	244	254	262	308	313	305	270	202	186	203	203	183	223	204	203	196	183	205	186	167	57	126	(479)	(339)	(322)	227	250	228	217	186	179	166	161	140	150	177	137	147	96	64	188	228
Operating Income	1 321 N/A	1 206 -9%	1 143 -5%	1 241 +9%	1 814 +46%	2 301 +27%	2 647 +15%	2 632 -1%	3 025 +15%	3 568 +18%	4 303 +21%	4 603 +7%	4 535 -1%	4 769 +5%	5 429 +14%	5 779 +6%	6 213 +8%	6 589 +6%	5 181 -21%	5 222 +1%	5 911 +13%	5 426 -8%	5 375 -1%	4 936 -8%	3 979 -19%	3 188 -20%	2 547 -20%	3 022 +19%	3 282 +9%	3 556 +8%	3 712 +4%	3 494 -6%	3 088 -12%	3 742 +21%	4 814 +29%	4 829 +0%	4 968 +3%	4 464 -10%	3 812 -15%	4 237 +11%	5 104 +20%	6 160 +21%	7 028 +14%	7 646 +9%	7 297 -5%	6 116 -16%	7 042 +15%	7 294 +4%	7 996 +10%	9 091 +14%	8 672 -5%	7 852 -9%	7 563 -4%	7 639 +1%	6 820 -11%	7 938 +16%	8 226 +4%	7 400 -10%	7 914 +7%	6 512 -18%	5 722 -12%	6 007 +5%	5 960 -1%	6 574 +10%	6 719 +2%	6 697 0%	6 780 +1%	6 532 -4%	5 871 -10%
Pre-Tax Income
Interest Income Expense	(247)	46	68	(2)	4	(33)	65	162	199	296	439	597	813	576	435	494	661	672	865	610	549	320	250	439	723	984	833	782	672	430	896	903	1 499	1 391	649	218	(872)	(1 237)	162	923	1 365	1 927	1 217	1 306	849	1 163	614	(545)	(1 050)	(1 189)	(1 557)	(787)	(280)	207	2 285	4 376	4 182	3 484	3 307	2 193	1 682	3 073	2 503	1 552	3 404	2 289	1 099	1 156	514
Non-Reccuring Items	(38)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(51)	(51)	(51)	(79)	(27)	0	(27)	0	0	0	(3)	(3)	0	(102)	0	(99)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	36	35	34	27
Gain/Loss on Disposition of Assets	201	7	(11)	(25)	1	(4)	9	23	(7)	(17)	(38)	(43)	(30)	(23)	(10)	(5)	(7)	(6)	(3)	3	(8)	(10)	(11)	(18)	11	16	18	12	(7)	(6)	(8)	(63)	(76)	(80)	(79)	(18)	(3)	(1)	50	51	50	51	1	1	1	0	0	0	0	190	189	189	69	(120)	(119)	(118)	3	2	3	3	1	3	8	7	7	7	7	8	9
Total Other Income	406	281	199	223	166	158	148	147	111	142	159	161	202	177	147	152	370	98	153	127	95	89	68	73	77	82	50	63	62	126	139	119	184	148	137	172	136	126	139	116	101	125	130	121	98	61	62	76	98	126	129	114	180	200	221	260	257	244	237	225	138	98	68	84	78	80	96	48	77
Pre-Tax Income	1 642 N/A	1 541 -6%	1 399 -9%	1 437 +3%	1 986 +38%	2 421 +22%	2 869 +19%	2 963 +3%	3 327 +12%	3 988 +20%	4 862 +22%	5 318 +9%	5 521 +4%	5 500 0%	6 002 +9%	6 421 +7%	7 236 +13%	7 352 +2%	6 196 -16%	5 962 -4%	6 548 +10%	5 825 -11%	5 682 -2%	5 429 -4%	4 790 -12%	4 268 -11%	3 448 -19%	3 877 +12%	4 009 +3%	4 105 +2%	4 738 +15%	4 452 -6%	4 695 +5%	5 149 +10%	5 470 +6%	5 150 -6%	4 150 -19%	3 326 -20%	4 162 +25%	5 300 +27%	6 620 +25%	8 262 +25%	8 375 +1%	9 071 +8%	8 242 -9%	7 341 -11%	7 616 +4%	6 824 -10%	6 946 +2%	8 218 +18%	7 433 -10%	7 368 -1%	7 532 +2%	7 926 +5%	9 207 +16%	12 456 +35%	12 667 +2%	11 130 -12%	11 462 +3%	8 932 -22%	7 542 -16%	9 180 +22%	8 539 -7%	8 218 -4%	10 208 +24%	9 109 -11%	8 018 -12%	7 778 -3%	6 499 -16%
Net Income
Tax Provision	(360)	(401)	(442)	(414)	(497)	(608)	(661)	(610)	(739)	(836)	(1 002)	(1 114)	(1 133)	(1 206)	(1 433)	(1 559)	(1 796)	(1 840)	(1 566)	(1 586)	(1 837)	(1 625)	(1 585)	(1 472)	(1 064)	(932)	(739)	(786)	(936)	(992)	(1 076)	(1 005)	(1 527)	(1 694)	(1 818)	(1 797)	(1 096)	(846)	(1 000)	(1 250)	(1 583)	(1 943)	(2 005)	(2 184)	(2 372)	(2 183)	(2 212)	(2 089)	(1 718)	(2 039)	(1 955)	(1 883)	(2 342)	(2 326)	(2 985)	(5 914)	(5 940)	(5 744)	(5 508)	(2 914)	(2 266)	(2 695)	(2 484)	(2 375)	(2 941)	(2 701)	(2 585)	(2 519)	(2 155)
Income from Continuing Operations	1 283	1 140	958	1 025	1 489	1 815	2 209	2 353	2 589	3 152	3 860	4 204	4 387	4 294	4 569	4 863	5 440	5 513	4 632	4 377	4 711	4 200	4 096	3 957	3 726	3 338	2 711	3 093	3 073	3 114	3 663	3 447	3 168	3 455	3 651	3 352	3 055	2 478	3 162	4 050	5 038	6 320	6 370	6 887	5 870	5 157	5 405	4 736	5 228	6 179	5 479	5 485	5 190	5 600	6 223	6 542	6 727	5 386	5 954	6 018	5 276	6 485	6 055	5 843	7 267	6 407	5 432	5 258	4 343
Income to Minority Interest	61	62	72	79	38	30	17	5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	1 256 N/A	1 027 -18%	837 -19%	893 +7%	1 362 +53%	1 706 +25%	2 114 +24%	2 271 +7%	2 600 +14%	3 152 +21%	3 860 +22%	4 204 +9%	4 387 +4%	4 294 -2%	4 569 +6%	4 863 +6%	5 440 +12%	5 513 +1%	4 632 -16%	4 377 -6%	4 711 +8%	4 200 -11%	4 096 -2%	3 957 -3%	3 726 -6%	3 338 -10%	2 711 -19%	3 093 +14%	3 073 -1%	3 114 +1%	3 663 +18%	3 447 -6%	3 168 -8%	3 455 +9%	3 651 +6%	3 352 -8%	3 055 -9%	2 478 -19%	3 162 +28%	4 050 +28%	5 038 +24%	6 320 +25%	6 370 +1%	6 887 +8%	5 870 -15%	5 157 -12%	5 405 +5%	4 736 -12%	5 228 +10%	6 179 +18%	5 479 -11%	5 485 +0%	5 190 -5%	5 600 +8%	6 223 +11%	6 542 +5%	6 727 +3%	5 386 -20%	5 954 +11%	6 018 +1%	5 276 -12%	6 485 +23%	6 055 -7%	5 843 -4%	7 267 +24%	6 407 -12%	5 432 -15%	5 258 -3%	4 343 -17%
EPS (Diluted)	2.65 N/A	2.18 -18%	1.8 -17%	1.89 +5%	2.89 +53%	3.62 +25%	4.45 +23%	4.8 +8%	5.48 +14%	6.69 +22%	8.23 +23%	8.54 +4%	9.1 +7%	9.05 -1%	9.78 +8%	9.84 +1%	11.3 +15%	11.11 -2%	9.39 -15%	9.33 -1%	9.45 +1%	8.93 -6%	8.78 -2%	7.68 -13%	7.2 -6%	6.45 -10%	5.53 -14%	6.32 +14%	6.22 -2%	5.96 -4%	7.09 +19%	7.02 -1%	6.21 -12%	7.33 +18%	7.8 +6%	7.16 -8%	6.47 -10%	5.27 -19%	6.74 +28%	8.63 +28%	10.63 +23%	13.43 +26%	13.65 +2%	14.75 +8%	12.45 -16%	10.88 -13%	11.56 +6%	10.1 -13%	11.08 +10%	13.17 +19%	11.71 -11%	11.67 0%	11.01 -6%	11.91 +8%	13.21 +11%	13.83 +5%	14.47 +5%	11.46 -21%	12.71 +11%	12.81 +1%	11.21 -12%	13.83 +23%	12.95 -6%	12.47 -4%	15.46 +24%	13.67 -12%	11.7 -14%	11.35 -3%	9.3 -18%

Income Statement Balance Sheet Cash Flow Statement

Radiant Opto-Electronics Corp
TWSE:6176

Income Statement

Earnings Waterfall
Radiant Opto-Electronics Corp

Income Statement
Radiant Opto-Electronics Corp

See Also

Company

Help

Tools

Stocks

Radiant Opto-Electronics Corp TWSE:6176

Income Statement

Earnings Waterfall Radiant Opto-Electronics Corp

Income Statement Radiant Opto-Electronics Corp

See Also

Company

Help

Tools

Stocks

Radiant Opto-Electronics Corp
TWSE:6176

Earnings Waterfall
Radiant Opto-Electronics Corp

Income Statement
Radiant Opto-Electronics Corp