Global Brands Manufacture Ltd
TWSE:6191
Intrinsic Value
Global Brands Manufacture Ltd. is a Taiwan-based company principally engaged in the research, production and trade of printed circuit boards (PCBs), as well as the assembling and processing substrates... [ Read More ]
The intrinsic value of one Global Brands Manufacture Ltd stock under the Base Case scenario is 68.79 TWD. Compared to the current market price of 73.1 TWD, Global Brands Manufacture Ltd is Overvalued by 6%.
Valuation Backtest
Global Brands Manufacture Ltd
Run backtest to discover the historical profit from buying and selling Global Brands Manufacture Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Global Brands Manufacture Ltd
Current Assets | 23.3B |
Cash & Short-Term Investments | 11.3B |
Receivables | 7.9B |
Other Current Assets | 4.1B |
Non-Current Assets | 13.9B |
Long-Term Investments | 6.8B |
PP&E | 6.8B |
Intangibles | 110.8m |
Other Non-Current Assets | 176.4m |
Current Liabilities | 12.5B |
Accounts Payable | 3.1B |
Accrued Liabilities | 1.3B |
Short-Term Debt | 6.1B |
Other Current Liabilities | 2B |
Non-Current Liabilities | 4.3B |
Long-Term Debt | 3.6B |
Other Non-Current Liabilities | 740.4m |
Earnings Waterfall
Global Brands Manufacture Ltd
Revenue
|
22.9B
TWD
|
Cost of Revenue
|
-17.5B
TWD
|
Gross Profit
|
5.4B
TWD
|
Operating Expenses
|
-1.8B
TWD
|
Operating Income
|
3.5B
TWD
|
Other Expenses
|
-373.5m
TWD
|
Net Income
|
3.2B
TWD
|
Free Cash Flow Analysis
Global Brands Manufacture Ltd
Profitability Score
Profitability Due Diligence
Global Brands Manufacture Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
Score
Global Brands Manufacture Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Global Brands Manufacture Ltd's solvency score is 72/100. The higher the solvency score, the more solvent the company is.
Score
Global Brands Manufacture Ltd's solvency score is 72/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Global Brands Manufacture Ltd
According to Wall Street analysts, the average 1-year price target for Global Brands Manufacture Ltd is 14.5 TWD .
Shareholder Return
Price
Global Brands Manufacture Ltd
Average Annual Return | 26.67% |
Standard Deviation of Annual Returns | 37.53% |
Max Drawdown | -44% |
Market Capitalization | 34.4B TWD |
Shares Outstanding | 470 532 000 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Global Brands Manufacture Ltd. is a Taiwan-based company principally engaged in the research, production and trade of printed circuit boards (PCBs), as well as the assembling and processing substrates of electronic information and communication products. The Company's major products and services include electronics manufacturing services (EMSs) for electronic substrates, which applied in the manufacture of personal computers, storage devices, network communication product, consumer electronic products, industrial products, among others, as well as PCBs for information technology products, computer peripherals, automobiles and consumer electronics. The Company distributes its products in Asia, Europe and the Americas.
Contact
IPO
Employees
Officers
The intrinsic value of one Global Brands Manufacture Ltd stock under the Base Case scenario is 68.79 TWD.
Compared to the current market price of 73.1 TWD, Global Brands Manufacture Ltd is Overvalued by 6%.