Ya Horng Electronic Co Ltd
TWSE:6201
Balance Sheet
Balance Sheet Decomposition
Ya Horng Electronic Co Ltd
Ya Horng Electronic Co Ltd
Balance Sheet
Ya Horng Electronic Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
419
|
459
|
515
|
372
|
580
|
650
|
979
|
1 110
|
1 273
|
1 275
|
1 431
|
1 271
|
1 311
|
1 393
|
1 511
|
1 396
|
1 144
|
1 360
|
1 279
|
740
|
899
|
719
|
829
|
654
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
316
|
311
|
325
|
304
|
366
|
512
|
373
|
300
|
514
|
421
|
371
|
398
|
|
| Cash Equivalents |
419
|
459
|
515
|
372
|
580
|
650
|
979
|
1 110
|
1 273
|
1 275
|
1 431
|
1 271
|
995
|
1 082
|
1 186
|
1 091
|
778
|
848
|
907
|
440
|
384
|
298
|
459
|
256
|
|
| Short-Term Investments |
93
|
25
|
528
|
305
|
333
|
297
|
195
|
76
|
65
|
155
|
72
|
23
|
67
|
145
|
161
|
144
|
223
|
102
|
9
|
410
|
238
|
341
|
678
|
815
|
|
| Total Receivables |
185
|
414
|
474
|
613
|
679
|
685
|
705
|
663
|
591
|
618
|
476
|
561
|
504
|
508
|
412
|
585
|
622
|
535
|
491
|
799
|
565
|
565
|
663
|
600
|
|
| Accounts Receivables |
147
|
399
|
471
|
612
|
672
|
680
|
645
|
624
|
551
|
567
|
439
|
524
|
504
|
507
|
412
|
583
|
622
|
535
|
491
|
799
|
565
|
565
|
663
|
600
|
|
| Other Receivables |
38
|
15
|
3
|
1
|
7
|
5
|
61
|
39
|
40
|
51
|
37
|
36
|
1
|
1
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
174
|
361
|
461
|
531
|
549
|
632
|
600
|
547
|
503
|
500
|
487
|
555
|
503
|
383
|
307
|
436
|
404
|
642
|
755
|
1 022
|
1 120
|
1 019
|
765
|
726
|
|
| Other Current Assets |
16
|
44
|
86
|
51
|
69
|
89
|
70
|
54
|
39
|
65
|
58
|
75
|
97
|
86
|
70
|
75
|
157
|
37
|
49
|
60
|
71
|
46
|
55
|
45
|
|
| Total Current Assets |
887
|
1 302
|
2 063
|
1 871
|
2 210
|
2 353
|
2 550
|
2 451
|
2 471
|
2 612
|
2 524
|
2 484
|
2 482
|
2 515
|
2 461
|
2 636
|
2 551
|
2 676
|
2 583
|
3 031
|
2 892
|
2 691
|
2 990
|
2 839
|
|
| PP&E Net |
324
|
716
|
756
|
802
|
833
|
814
|
910
|
930
|
864
|
795
|
844
|
832
|
785
|
725
|
671
|
724
|
641
|
542
|
574
|
587
|
585
|
668
|
655
|
818
|
|
| PP&E Gross |
324
|
716
|
756
|
802
|
833
|
814
|
910
|
930
|
864
|
795
|
844
|
832
|
785
|
725
|
671
|
724
|
641
|
542
|
574
|
587
|
585
|
668
|
655
|
818
|
|
| Accumulated Depreciation |
110
|
279
|
349
|
419
|
515
|
615
|
802
|
946
|
1 003
|
992
|
959
|
980
|
1 114
|
1 235
|
1 249
|
1 099
|
993
|
914
|
840
|
909
|
939
|
993
|
977
|
981
|
|
| Intangible Assets |
0
|
0
|
0
|
17
|
18
|
18
|
48
|
50
|
38
|
36
|
33
|
30
|
3
|
1
|
0
|
0
|
1
|
6
|
4
|
2
|
2
|
4
|
2
|
0
|
|
| Long-Term Investments |
182
|
11
|
12
|
20
|
20
|
25
|
19
|
15
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
24
|
31
|
45
|
24
|
18
|
18
|
17
|
16
|
16
|
|
| Other Long-Term Assets |
40
|
63
|
60
|
37
|
45
|
42
|
49
|
57
|
50
|
35
|
26
|
21
|
89
|
93
|
83
|
94
|
62
|
44
|
28
|
32
|
35
|
32
|
37
|
37
|
|
| Total Assets |
1 432
N/A
|
2 093
+46%
|
2 892
+38%
|
2 746
-5%
|
3 126
+14%
|
3 250
+4%
|
3 576
+10%
|
3 503
-2%
|
3 432
-2%
|
3 477
+1%
|
3 427
-1%
|
3 367
-2%
|
3 359
0%
|
3 333
-1%
|
3 215
-4%
|
3 479
+8%
|
3 286
-6%
|
3 312
+1%
|
3 213
-3%
|
3 670
+14%
|
3 532
-4%
|
3 412
-3%
|
3 702
+9%
|
3 711
+0%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
218
|
453
|
535
|
545
|
764
|
853
|
818
|
753
|
718
|
687
|
555
|
636
|
601
|
578
|
449
|
631
|
574
|
525
|
465
|
745
|
539
|
362
|
492
|
413
|
|
| Accrued Liabilities |
43
|
65
|
80
|
64
|
81
|
91
|
96
|
102
|
89
|
102
|
119
|
99
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
28
|
9
|
36
|
62
|
88
|
56
|
39
|
29
|
5
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
12
|
12
|
12
|
12
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
12
|
37
|
8
|
17
|
|
| Other Current Liabilities |
30
|
65
|
66
|
27
|
64
|
41
|
91
|
91
|
62
|
153
|
100
|
78
|
211
|
210
|
226
|
257
|
211
|
215
|
214
|
281
|
327
|
309
|
343
|
309
|
|
| Total Current Liabilities |
290
|
582
|
682
|
636
|
909
|
985
|
1 045
|
966
|
917
|
1 016
|
867
|
868
|
852
|
819
|
680
|
897
|
785
|
740
|
679
|
1 033
|
878
|
708
|
843
|
739
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
42
|
30
|
18
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
15
|
5
|
15
|
19
|
|
| Deferred Income Tax |
73
|
58
|
104
|
106
|
26
|
29
|
40
|
13
|
5
|
0
|
12
|
0
|
49
|
55
|
52
|
41
|
35
|
37
|
30
|
32
|
26
|
27
|
32
|
52
|
|
| Minority Interest |
0
|
75
|
85
|
62
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
55
|
68
|
65
|
71
|
41
|
42
|
53
|
74
|
75
|
74
|
73
|
48
|
56
|
75
|
91
|
88
|
87
|
92
|
85
|
85
|
79
|
31
|
55
|
38
|
|
| Total Liabilities |
418
N/A
|
782
+87%
|
935
+20%
|
875
-6%
|
977
+12%
|
1 056
+8%
|
1 179
+12%
|
1 083
-8%
|
1 015
-6%
|
1 096
+8%
|
952
-13%
|
916
-4%
|
956
+4%
|
949
-1%
|
823
-13%
|
1 026
+25%
|
908
-12%
|
869
-4%
|
794
-9%
|
1 164
+47%
|
998
-14%
|
771
-23%
|
946
+23%
|
849
-10%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
630
|
630
|
840
|
892
|
892
|
892
|
892
|
892
|
892
|
892
|
892
|
892
|
892
|
892
|
892
|
892
|
892
|
892
|
892
|
892
|
892
|
892
|
892
|
892
|
|
| Retained Earnings |
306
|
600
|
747
|
666
|
883
|
912
|
1 074
|
1 049
|
1 075
|
1 099
|
1 134
|
1 117
|
1 164
|
1 121
|
1 144
|
1 266
|
1 202
|
1 273
|
1 275
|
1 350
|
1 387
|
1 489
|
1 614
|
1 695
|
|
| Additional Paid In Capital |
13
|
17
|
333
|
333
|
334
|
334
|
334
|
334
|
334
|
334
|
334
|
334
|
333
|
333
|
333
|
333
|
333
|
333
|
333
|
333
|
333
|
333
|
333
|
333
|
|
| Unrealized Security Profit/Loss |
24
|
24
|
24
|
24
|
37
|
37
|
37
|
37
|
37
|
37
|
37
|
37
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
40
|
39
|
12
|
45
|
4
|
19
|
61
|
108
|
79
|
19
|
78
|
72
|
14
|
38
|
23
|
39
|
49
|
55
|
82
|
69
|
79
|
74
|
83
|
58
|
|
| Total Equity |
1 014
N/A
|
1 311
+29%
|
1 956
+49%
|
1 871
-4%
|
2 149
+15%
|
2 194
+2%
|
2 397
+9%
|
2 420
+1%
|
2 417
0%
|
2 381
-1%
|
2 475
+4%
|
2 451
-1%
|
2 403
-2%
|
2 384
-1%
|
2 392
+0%
|
2 452
+3%
|
2 378
-3%
|
2 443
+3%
|
2 419
-1%
|
2 506
+4%
|
2 534
+1%
|
2 641
+4%
|
2 756
+4%
|
2 862
+4%
|
|
| Total Liabilities & Equity |
1 432
N/A
|
2 093
+46%
|
2 892
+38%
|
2 746
-5%
|
3 126
+14%
|
3 250
+4%
|
3 576
+10%
|
3 503
-2%
|
3 432
-2%
|
3 477
+1%
|
3 427
-1%
|
3 367
-2%
|
3 359
0%
|
3 333
-1%
|
3 215
-4%
|
3 479
+8%
|
3 286
-6%
|
3 312
+1%
|
3 213
-3%
|
3 670
+14%
|
3 532
-4%
|
3 412
-3%
|
3 702
+9%
|
3 711
+0%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
79
|
79
|
88
|
89
|
89
|
89
|
89
|
89
|
89
|
89
|
89
|
89
|
89
|
89
|
89
|
89
|
89
|
89
|
89
|
89
|
89
|
89
|
89
|
89
|
|