Holtek Semiconductor Inc
TWSE:6202

Watchlist Manager
Holtek Semiconductor Inc Logo
Holtek Semiconductor Inc
TWSE:6202
Watchlist
Price: 37.3 TWD 1.36%
Market Cap: 8.6B TWD
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-55%
5Y
-41%
10Y
-23%
Operating Income
+
3Y
-97%
5Y
-94%
10Y
-93%
Net Income
+
3Y
-91%
5Y
-84%
10Y
-83%

Earnings Waterfall
Holtek Semiconductor Inc

Revenue
3.1B TWD
Cost of Revenue
-1.9B TWD
Gross Profit
1.2B TWD
Operating Expenses
-1.1B TWD
Operating Income
56.1m TWD
Other Expenses
85.7m TWD
Net Income
141.7m TWD

Income Statement
Holtek Semiconductor Inc

Rotate your device to view
Income Statement
Currency: TWD
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
1
1
1
1
1
1
1
1
1
1
2
2
2
5
8
14
19
21
22
22
22
0
Revenue
3 443
N/A
3 099
-10%
2 916
-6%
2 950
+1%
3 119
+6%
3 477
+11%
3 912
+13%
4 085
+4%
4 048
-1%
3 990
-1%
3 818
-4%
3 584
-6%
3 519
-2%
3 436
-2%
3 414
-1%
3 470
+2%
3 556
+2%
3 688
+4%
3 738
+1%
3 772
+1%
3 894
+3%
3 886
0%
3 871
0%
3 881
+0%
3 931
+1%
3 925
0%
3 930
+0%
3 964
+1%
3 968
+0%
3 998
+1%
4 055
+1%
4 113
+1%
4 158
+1%
4 336
+4%
4 397
+1%
4 451
+1%
4 615
+4%
4 614
0%
4 790
+4%
4 924
+3%
4 863
-1%
4 815
-1%
4 690
-3%
4 552
-3%
4 584
+1%
4 577
0%
4 794
+5%
5 180
+8%
5 615
+8%
6 048
+8%
6 297
+4%
6 910
+10%
7 128
+3%
7 581
+6%
7 577
0%
6 804
-10%
6 016
-12%
4 858
-19%
3 909
-20%
3 193
-18%
2 596
-19%
2 279
-12%
2 246
-1%
2 298
+2%
2 502
+9%
2 819
+13%
2 996
+6%
3 067
+2%
Gross Profit
Cost of Revenue
(1 852)
(1 636)
(1 507)
(1 478)
(1 562)
(1 757)
(2 015)
(2 162)
(2 194)
(2 209)
(2 159)
(2 046)
(1 998)
(1 947)
(1 926)
(1 947)
(1 987)
(2 045)
(2 033)
(2 017)
(2 071)
(2 046)
(2 032)
(2 041)
(2 042)
(2 025)
(2 020)
(2 014)
(2 019)
(2 036)
(2 061)
(2 109)
(2 140)
(2 254)
(2 315)
(2 345)
(2 425)
(2 399)
(2 441)
(2 492)
(2 456)
(2 436)
(2 385)
(2 317)
(2 348)
(2 367)
(2 522)
(2 756)
(2 988)
(3 198)
(3 218)
(3 343)
(3 312)
(3 425)
(3 405)
(3 178)
(2 930)
(2 454)
(2 076)
(1 753)
(1 495)
(1 383)
(1 396)
(1 441)
(1 539)
(1 724)
(1 860)
(1 907)
Gross Profit
1 591
N/A
1 463
-8%
1 409
-4%
1 473
+4%
1 557
+6%
1 720
+10%
1 897
+10%
1 923
+1%
1 854
-4%
1 781
-4%
1 659
-7%
1 538
-7%
1 522
-1%
1 489
-2%
1 488
0%
1 523
+2%
1 569
+3%
1 643
+5%
1 705
+4%
1 755
+3%
1 823
+4%
1 840
+1%
1 839
0%
1 840
+0%
1 889
+3%
1 899
+1%
1 910
+1%
1 949
+2%
1 948
0%
1 961
+1%
1 995
+2%
2 004
+0%
2 018
+1%
2 082
+3%
2 082
+0%
2 106
+1%
2 189
+4%
2 215
+1%
2 348
+6%
2 432
+4%
2 407
-1%
2 379
-1%
2 305
-3%
2 235
-3%
2 236
+0%
2 211
-1%
2 272
+3%
2 424
+7%
2 627
+8%
2 850
+8%
3 079
+8%
3 566
+16%
3 816
+7%
4 157
+9%
4 172
+0%
3 626
-13%
3 086
-15%
2 404
-22%
1 833
-24%
1 440
-21%
1 101
-24%
896
-19%
849
-5%
856
+1%
963
+12%
1 095
+14%
1 137
+4%
1 160
+2%
Operating Income
Operating Expenses
(1 018)
(1 034)
(1 009)
(1 008)
(946)
(980)
(1 070)
(1 087)
(1 106)
(1 095)
(1 039)
(1 010)
(982)
(978)
(966)
(970)
(987)
(1 016)
(1 044)
(1 054)
(1 068)
(1 055)
(1 044)
(1 048)
(1 071)
(1 078)
(1 083)
(1 106)
(1 102)
(1 122)
(1 162)
(1 169)
(1 184)
(1 209)
(1 212)
(1 227)
(1 246)
(1 255)
(1 285)
(1 304)
(1 296)
(1 304)
(1 277)
(1 251)
(1 249)
(1 250)
(1 310)
(1 407)
(1 503)
(1 573)
(1 661)
(1 858)
(2 042)
(2 190)
(2 204)
(1 967)
(1 854)
(1 642)
(1 386)
(1 280)
(1 002)
(901)
(1 017)
(1 103)
(1 199)
(1 257)
(1 169)
(1 105)
Selling, General & Administrative
(472)
(457)
(450)
(444)
(431)
(442)
(461)
(461)
(473)
(458)
(432)
(421)
(410)
(403)
(407)
(403)
(409)
(420)
(425)
(427)
(424)
(414)
(401)
(397)
(408)
(413)
(425)
(435)
(443)
(443)
(447)
(449)
(445)
(455)
(460)
(464)
(476)
(481)
(496)
(507)
(501)
(497)
(485)
(470)
(474)
(479)
(494)
(521)
(541)
(563)
(582)
(619)
(660)
(686)
(700)
(635)
(676)
(634)
(572)
(581)
(397)
(334)
(360)
(360)
(425)
(469)
(435)
(415)
Research & Development
(541)
(513)
(502)
(508)
(519)
(538)
(592)
(611)
(620)
(630)
(610)
(589)
(575)
(571)
(559)
(570)
(575)
(588)
(606)
(613)
(623)
(623)
(633)
(642)
(658)
(662)
(651)
(664)
(659)
(679)
(722)
(730)
(737)
(744)
(729)
(738)
(743)
(754)
(773)
(778)
(783)
(795)
(786)
(792)
(793)
(786)
(818)
(870)
(929)
(727)
(780)
(859)
(1 208)
(1 276)
(1 287)
(1 215)
(1 137)
(1 057)
(944)
(888)
(813)
(782)
(811)
(820)
(820)
(793)
(748)
(713)
Other Operating Expenses
(5)
(65)
(57)
(56)
4
0
(17)
(15)
(13)
(7)
3
1
4
(4)
(1)
3
(3)
(8)
(13)
(14)
(20)
(19)
(10)
(9)
(5)
(3)
(7)
(7)
0
(0)
6
10
(2)
(10)
(22)
(25)
(27)
(20)
(16)
(19)
(13)
(12)
(5)
11
18
15
2
(17)
(33)
(283)
(299)
(381)
(174)
(228)
(217)
(117)
(42)
49
130
189
209
215
154
78
45
6
16
22
Operating Income
574
N/A
428
-25%
400
-7%
465
+16%
611
+31%
740
+21%
827
+12%
837
+1%
748
-11%
686
-8%
620
-10%
529
-15%
540
+2%
511
-5%
522
+2%
553
+6%
582
+5%
627
+8%
662
+6%
701
+6%
756
+8%
784
+4%
795
+1%
792
0%
818
+3%
822
+1%
827
+1%
844
+2%
847
+0%
840
-1%
832
-1%
835
+0%
834
0%
873
+5%
870
0%
879
+1%
943
+7%
960
+2%
1 064
+11%
1 128
+6%
1 111
-1%
1 075
-3%
1 028
-4%
984
-4%
987
+0%
960
-3%
962
+0%
1 016
+6%
1 124
+11%
1 278
+14%
1 417
+11%
1 708
+21%
1 774
+4%
1 966
+11%
1 967
+0%
1 660
-16%
1 232
-26%
763
-38%
447
-41%
160
-64%
99
-38%
(5)
N/A
(167)
-3 181%
(245)
-46%
(237)
+3%
(160)
+32%
(31)
+81%
56
N/A
Pre-Tax Income
Interest Income Expense
78
94
68
28
24
17
55
57
40
23
10
51
59
66
65
29
44
75
88
92
109
98
75
101
109
103
116
123
87
98
86
49
55
35
63
91
110
141
135
98
112
120
101
98
67
37
40
91
137
213
294
375
398
424
349
193
98
(21)
(91)
(69)
(77)
(65)
(4)
(4)
8
24
(39)
(23)
Non-Reccuring Items
(65)
0
0
0
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
34
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
15
17
23
18
15
11
9
10
20
51
48
46
35
40
45
51
21
14
14
13
17
17
17
12
12
12
13
10
13
14
14
22
29
28
29
27
16
17
17
19
23
24
24
19
14
12
5
1
1
39
177
349
419
401
278
120
62
50
44
57
56
56
59
41
38
39
40
56
Pre-Tax Income
602
N/A
540
-10%
491
-9%
511
+4%
646
+27%
768
+19%
891
+16%
903
+1%
842
-7%
760
-10%
677
-11%
626
-8%
634
+1%
617
-3%
632
+3%
633
+0%
648
+2%
716
+11%
764
+7%
806
+5%
882
+9%
899
+2%
887
-1%
906
+2%
939
+4%
937
0%
956
+2%
978
+2%
947
-3%
952
+1%
932
-2%
906
-3%
918
+1%
937
+2%
962
+3%
997
+4%
1 070
+7%
1 118
+5%
1 216
+9%
1 244
+2%
1 246
+0%
1 219
-2%
1 153
-5%
1 101
-5%
1 068
-3%
1 009
-6%
1 007
0%
1 108
+10%
1 261
+14%
1 529
+21%
1 888
+23%
2 432
+29%
2 591
+7%
2 792
+8%
2 594
-7%
1 973
-24%
1 391
-30%
792
-43%
399
-50%
148
-63%
78
-47%
(14)
N/A
(113)
-707%
(208)
-85%
(191)
+8%
(97)
+49%
(21)
+78%
89
N/A
Net Income
Tax Provision
(1)
(2)
(36)
(39)
(28)
(34)
(23)
(31)
(56)
(54)
(79)
(86)
(107)
(106)
(101)
(95)
(87)
(99)
(111)
(121)
(134)
(136)
(135)
(142)
(140)
(142)
(149)
(150)
(128)
(126)
(124)
(116)
(125)
(126)
(124)
(130)
(134)
(142)
(156)
(160)
(175)
(171)
(162)
(151)
(146)
(143)
(156)
(187)
(213)
(278)
(361)
(474)
(522)
(553)
(510)
(384)
(259)
(142)
(57)
3
36
44
53
38
43
89
75
65
Income from Continuing Operations
601
537
455
472
618
734
868
872
787
706
598
539
527
510
531
538
561
617
653
685
748
763
752
763
799
795
808
828
818
826
808
790
793
810
837
867
936
976
1 059
1 084
1 070
1 048
991
950
922
866
851
921
1 048
1 251
1 527
1 958
2 069
2 238
2 084
1 589
1 132
650
342
151
115
30
(60)
(170)
(148)
(7)
54
154
Income to Minority Interest
1
1
1
1
(1)
(1)
(2)
(2)
(1)
0
0
1
0
0
(0)
(1)
(1)
(2)
(3)
(3)
(3)
(3)
(3)
(5)
(7)
(8)
(8)
(13)
(12)
(11)
(12)
(6)
(9)
(9)
(10)
(10)
(10)
(10)
(8)
(8)
(6)
(7)
(7)
(6)
(7)
(8)
(10)
(14)
(17)
(19)
(20)
(22)
(25)
(29)
(32)
(30)
(26)
(19)
(10)
(7)
(3)
(0)
(0)
0
(1)
(6)
(11)
(11)
Net Income (Common)
602
N/A
539
-11%
457
-15%
473
+4%
617
+31%
733
+19%
866
+18%
871
+1%
786
-10%
706
-10%
598
-15%
540
-10%
527
-2%
511
-3%
530
+4%
537
+1%
560
+4%
615
+10%
650
+6%
681
+5%
745
+9%
760
+2%
749
-1%
759
+1%
792
+4%
787
-1%
800
+2%
815
+2%
807
-1%
814
+1%
796
-2%
784
-2%
784
+0%
801
+2%
828
+3%
857
+4%
926
+8%
967
+4%
1 051
+9%
1 077
+2%
1 064
-1%
1 041
-2%
984
-6%
944
-4%
915
-3%
857
-6%
841
-2%
907
+8%
1 031
+14%
1 232
+20%
1 507
+22%
1 936
+28%
2 044
+6%
2 209
+8%
2 051
-7%
1 559
-24%
1 106
-29%
631
-43%
332
-47%
144
-57%
112
-22%
30
-73%
(60)
N/A
(170)
-181%
(150)
+12%
(14)
+90%
42
N/A
142
+241%
EPS (Diluted)
2.66
N/A
2.37
-11%
2.05
-14%
2.09
+2%
2.74
+31%
3.26
+19%
3.82
+17%
3.85
+1%
3.47
-10%
3.12
-10%
2.64
-15%
2.38
-10%
2.32
-3%
2.25
-3%
2.34
+4%
2.38
+2%
2.47
+4%
2.72
+10%
2.87
+6%
3
+5%
3.28
+9%
3.34
+2%
3.29
-1%
3.33
+1%
3.46
+4%
3.45
0%
3.5
+1%
3.56
+2%
3.52
-1%
3.56
+1%
3.48
-2%
3.43
-1%
3.44
+0%
3.51
+2%
3.64
+4%
3.77
+4%
4.06
+8%
4.25
+5%
4.62
+9%
4.73
+2%
4.66
-1%
4.58
-2%
4.33
-5%
4.13
-5%
4.01
-3%
3.77
-6%
3.69
-2%
3.98
+8%
4.52
+14%
5.43
+20%
6.62
+22%
8.5
+28%
8.93
+5%
9.73
+9%
9.01
-7%
6.82
-24%
4.83
-29%
2.77
-43%
1.46
-47%
0.63
-57%
0.49
-22%
0.13
-73%
-0.27
N/A
-0.75
-178%
-0.66
+12%
-0.06
+91%
0.19
N/A
0.63
+232%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 307,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.