Flytech Technology Co Ltd
TWSE:6206
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Flytech Technology Co Ltd
TWSE:6206
|
TW |
|
M
|
Mivtach Shamir Holdings Ltd
TASE:MISH
|
IL |
|
Carlo Gavazzi Holding AG
LSE:0QL5
|
CH |
|
P
|
Petronas Chemicals Group Bhd
KLSE:PCHEM
|
MY |
Balance Sheet
Balance Sheet Decomposition
Flytech Technology Co Ltd
Flytech Technology Co Ltd
Balance Sheet
Flytech Technology Co Ltd
| Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||
| Cash & Cash Equivalents |
171
|
268
|
463
|
748
|
1 078
|
1 059
|
1 091
|
2 033
|
1 776
|
1 979
|
1 618
|
2 395
|
2 414
|
2 258
|
1 797
|
2 283
|
2 211
|
2 540
|
1 954
|
2 815
|
2 509
|
2 569
|
2 218
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
851
|
1 577
|
2 121
|
2 235
|
1 666
|
2 151
|
1 966
|
2 410
|
1 878
|
2 017
|
1 954
|
2 222
|
1 968
|
|
| Cash Equivalents |
171
|
268
|
463
|
748
|
1 078
|
1 059
|
1 091
|
2 033
|
1 776
|
1 979
|
767
|
817
|
293
|
23
|
131
|
132
|
245
|
130
|
76
|
798
|
555
|
346
|
250
|
|
| Short-Term Investments |
246
|
71
|
0
|
11
|
31
|
1
|
50
|
3
|
0
|
0
|
800
|
149
|
310
|
131
|
99
|
108
|
288
|
166
|
83
|
166
|
287
|
356
|
724
|
|
| Total Receivables |
109
|
163
|
269
|
369
|
482
|
378
|
399
|
461
|
523
|
728
|
774
|
1 045
|
1 083
|
1 130
|
1 392
|
812
|
858
|
581
|
1 208
|
760
|
818
|
1 152
|
902
|
|
| Accounts Receivables |
102
|
152
|
247
|
344
|
451
|
350
|
387
|
449
|
502
|
708
|
753
|
1 031
|
1 060
|
1 114
|
1 379
|
806
|
852
|
575
|
1 205
|
757
|
815
|
1 149
|
901
|
|
| Other Receivables |
7
|
11
|
23
|
25
|
31
|
27
|
12
|
12
|
21
|
20
|
21
|
15
|
23
|
16
|
12
|
5
|
6
|
6
|
4
|
3
|
2
|
3
|
1
|
|
| Inventory |
159
|
196
|
175
|
224
|
235
|
176
|
352
|
305
|
494
|
386
|
426
|
470
|
671
|
817
|
848
|
816
|
712
|
655
|
1 426
|
919
|
557
|
560
|
793
|
|
| Other Current Assets |
16
|
45
|
47
|
57
|
56
|
66
|
17
|
18
|
25
|
24
|
26
|
26
|
40
|
42
|
47
|
47
|
43
|
30
|
58
|
18
|
30
|
66
|
131
|
|
| Total Current Assets |
700
|
742
|
954
|
1 407
|
1 882
|
1 679
|
1 910
|
2 819
|
2 818
|
3 117
|
3 644
|
4 086
|
4 518
|
4 378
|
4 183
|
4 066
|
4 112
|
3 971
|
4 729
|
4 677
|
4 201
|
4 703
|
4 768
|
|
| PP&E Net |
333
|
447
|
453
|
433
|
433
|
423
|
467
|
679
|
1 184
|
1 206
|
1 202
|
1 153
|
1 168
|
1 156
|
1 212
|
1 169
|
1 197
|
1 168
|
1 137
|
1 074
|
1 061
|
1 049
|
1 090
|
|
| PP&E Gross |
333
|
447
|
453
|
433
|
433
|
423
|
467
|
679
|
1 184
|
1 206
|
1 202
|
1 153
|
1 168
|
1 156
|
1 212
|
1 169
|
1 197
|
1 168
|
1 137
|
1 074
|
1 061
|
1 049
|
1 090
|
|
| Accumulated Depreciation |
37
|
56
|
73
|
106
|
117
|
141
|
174
|
174
|
208
|
275
|
367
|
447
|
530
|
642
|
738
|
781
|
894
|
1 006
|
995
|
985
|
1 049
|
1 129
|
1 202
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
10
|
199
|
403
|
333
|
242
|
154
|
105
|
72
|
28
|
26
|
25
|
20
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
184
|
203
|
196
|
196
|
196
|
196
|
175
|
175
|
175
|
175
|
|
| Long-Term Investments |
2
|
2
|
2
|
1
|
29
|
24
|
19
|
19
|
17
|
15
|
61
|
37
|
52
|
52
|
78
|
74
|
21
|
98
|
128
|
113
|
113
|
121
|
80
|
|
| Other Long-Term Assets |
8
|
8
|
8
|
8
|
10
|
9
|
7
|
9
|
9
|
34
|
26
|
28
|
29
|
28
|
42
|
60
|
70
|
54
|
54
|
42
|
56
|
41
|
42
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
184
|
203
|
196
|
196
|
196
|
196
|
175
|
175
|
175
|
175
|
|
| Total Assets |
1 043
N/A
|
1 199
+15%
|
1 417
+18%
|
1 850
+31%
|
2 353
+27%
|
2 134
-9%
|
2 403
+13%
|
3 526
+47%
|
4 028
+14%
|
4 371
+9%
|
4 942
+13%
|
5 314
+8%
|
5 976
+12%
|
6 201
+4%
|
6 051
-2%
|
5 807
-4%
|
5 750
-1%
|
5 592
-3%
|
6 318
+13%
|
6 110
-3%
|
5 633
-8%
|
6 115
+9%
|
6 175
+1%
|
|
| Liabilities | ||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
251
|
292
|
157
|
171
|
205
|
308
|
469
|
378
|
429
|
563
|
725
|
771
|
565
|
394
|
265
|
766
|
356
|
331
|
345
|
353
|
|
| Accrued Liabilities |
36
|
59
|
64
|
80
|
134
|
192
|
176
|
182
|
229
|
211
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
87
|
71
|
142
|
0
|
0
|
0
|
0
|
0
|
6
|
3
|
0
|
0
|
0
|
69
|
115
|
9
|
9
|
8
|
10
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
740
|
0
|
0
|
303
|
0
|
0
|
0
|
0
|
24
|
28
|
18
|
13
|
13
|
14
|
16
|
|
| Other Current Liabilities |
4
|
10
|
1
|
27
|
41
|
2
|
50
|
75
|
203
|
86
|
373
|
400
|
456
|
419
|
497
|
440
|
488
|
550
|
647
|
685
|
562
|
583
|
547
|
|
| Total Current Liabilities |
128
|
141
|
207
|
358
|
467
|
351
|
396
|
462
|
1 484
|
769
|
750
|
1 131
|
1 019
|
1 213
|
1 382
|
1 014
|
915
|
850
|
1 441
|
1 053
|
906
|
942
|
916
|
|
| Long-Term Debt |
203
|
194
|
106
|
0
|
0
|
0
|
0
|
734
|
0
|
755
|
311
|
0
|
0
|
0
|
0
|
0
|
31
|
34
|
51
|
33
|
22
|
16
|
13
|
|
| Deferred Income Tax |
3
|
3
|
4
|
5
|
9
|
11
|
8
|
10
|
13
|
16
|
30
|
35
|
29
|
78
|
71
|
67
|
62
|
55
|
50
|
5
|
2
|
2
|
1
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
26
|
35
|
37
|
336
|
325
|
319
|
293
|
295
|
275
|
309
|
74
|
45
|
15
|
63
|
|
| Other Liabilities |
4
|
5
|
8
|
8
|
13
|
15
|
15
|
16
|
18
|
17
|
29
|
29
|
33
|
57
|
43
|
42
|
45
|
43
|
36
|
15
|
0
|
20
|
0
|
|
| Total Liabilities |
338
N/A
|
343
+1%
|
324
-5%
|
371
+14%
|
489
+32%
|
377
-23%
|
419
+11%
|
1 221
+192%
|
1 541
+26%
|
1 583
+3%
|
1 155
-27%
|
1 232
+7%
|
1 418
+15%
|
1 672
+18%
|
1 815
+9%
|
1 416
-22%
|
1 346
-5%
|
1 258
-7%
|
1 886
+50%
|
1 181
-37%
|
974
-18%
|
995
+2%
|
993
0%
|
|
| Equity | ||||||||||||||||||||||||
| Common Stock |
364
|
429
|
504
|
623
|
737
|
836
|
787
|
826
|
910
|
1 004
|
1 200
|
1 329
|
1 464
|
1 464
|
1 464
|
1 431
|
1 431
|
1 431
|
1 431
|
1 431
|
1 431
|
1 431
|
1 431
|
|
| Retained Earnings |
268
|
352
|
439
|
626
|
897
|
886
|
977
|
1 205
|
1 370
|
1 569
|
1 913
|
2 150
|
2 322
|
2 326
|
2 332
|
2 255
|
2 348
|
2 364
|
2 547
|
3 011
|
2 726
|
3 209
|
3 285
|
|
| Additional Paid In Capital |
75
|
85
|
154
|
233
|
233
|
233
|
219
|
287
|
211
|
225
|
674
|
586
|
756
|
762
|
763
|
746
|
674
|
597
|
528
|
537
|
539
|
477
|
467
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
201
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
286
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
2
|
9
|
4
|
3
|
1
|
5
|
2
|
13
|
4
|
11
|
1
|
15
|
16
|
22
|
37
|
40
|
49
|
58
|
73
|
49
|
37
|
6
|
1
|
|
| Total Equity |
705
N/A
|
857
+21%
|
1 093
+28%
|
1 479
+35%
|
1 865
+26%
|
1 757
-6%
|
1 985
+13%
|
2 305
+16%
|
2 488
+8%
|
2 788
+12%
|
3 787
+36%
|
4 081
+8%
|
4 558
+12%
|
4 529
-1%
|
4 236
-6%
|
4 391
+4%
|
4 403
+0%
|
4 334
-2%
|
4 432
+2%
|
4 930
+11%
|
4 659
-5%
|
5 120
+10%
|
5 182
+1%
|
|
| Total Liabilities & Equity |
1 043
N/A
|
1 199
+15%
|
1 417
+18%
|
1 850
+31%
|
2 353
+27%
|
2 134
-9%
|
2 403
+13%
|
3 526
+47%
|
4 028
+14%
|
4 371
+9%
|
4 942
+13%
|
5 314
+8%
|
5 976
+12%
|
6 201
+4%
|
6 051
-2%
|
5 807
-4%
|
5 750
-1%
|
5 592
-3%
|
6 318
+13%
|
6 110
-3%
|
5 633
-8%
|
6 115
+9%
|
6 175
+1%
|
|
| Shares Outstanding | ||||||||||||||||||||||||
| Common Shares Outstanding |
107
|
110
|
118
|
127
|
130
|
127
|
127
|
127
|
127
|
127
|
139
|
140
|
146
|
146
|
143
|
143
|
143
|
143
|
143
|
143
|
143
|
143
|
143
|
|