ITEQ Corp banner

ITEQ Corp
TWSE:6213

Watchlist Manager
ITEQ Corp Logo
ITEQ Corp
TWSE:6213
Watchlist
Price: 118 TWD 2.61%
Market Cap: NT$42.9B

Income Statement

Earnings Waterfall
ITEQ Corp

Income Statement
ITEQ Corp

Rotate your device to view
Income Statement
Currency: TWD
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
171
149
126
103
69
56
65
77
85
91
85
86
97
104
106
99
84
74
66
63
60
59
63
65
71
75
75
73
71
66
64
59
55
54
51
50
50
49
50
51
53
58
61
66
71
78
74
76
77
75
76
83
81
82
91
93
107
115
123
123
143
151
163
180
174
179
177
171
Revenue
13 812
N/A
12 861
-7%
11 801
-8%
11 176
-5%
12 280
+10%
14 274
+16%
17 163
+20%
18 560
+8%
19 935
+7%
20 604
+3%
19 983
-3%
20 158
+1%
20 024
-1%
19 817
-1%
19 870
+0%
19 459
-2%
19 321
-1%
19 396
+0%
19 159
-1%
19 336
+1%
19 735
+2%
19 676
0%
19 911
+1%
19 955
+0%
20 146
+1%
19 796
-2%
19 059
-4%
19 042
0%
19 077
+0%
19 173
+1%
19 647
+2%
19 653
+0%
19 682
+0%
20 160
+2%
20 193
+0%
20 727
+3%
21 214
+2%
21 784
+3%
22 630
+4%
22 930
+1%
22 402
-2%
22 002
-2%
22 270
+1%
22 787
+2%
23 791
+4%
24 115
+1%
25 622
+6%
25 463
-1%
25 422
0%
27 200
+7%
27 896
+3%
30 605
+10%
32 525
+6%
33 397
+3%
32 875
-2%
30 298
-8%
29 130
-4%
27 120
-7%
24 905
-8%
25 198
+1%
25 079
0%
24 974
0%
27 140
+9%
28 458
+5%
29 378
+3%
30 803
+5%
32 084
+4%
31 846
-1%
Gross Profit
Cost of Revenue
(12 198)
(11 200)
(10 220)
(9 683)
(10 445)
(12 187)
(14 627)
(15 769)
(16 982)
(17 566)
(17 309)
(17 611)
(17 656)
(17 565)
(17 526)
(17 063)
(16 792)
(16 909)
(16 657)
(16 824)
(17 143)
(17 118)
(17 464)
(17 706)
(17 960)
(17 666)
(17 016)
(16 832)
(16 703)
(16 568)
(16 840)
(16 771)
(16 815)
(17 230)
(17 203)
(17 656)
(18 115)
(18 711)
(19 461)
(19 655)
(19 146)
(18 556)
(18 491)
(18 577)
(19 012)
(19 249)
(20 348)
(20 374)
(20 471)
(21 938)
(22 574)
(24 720)
(26 545)
(27 539)
(27 707)
(26 135)
(25 190)
(23 759)
(21 899)
(22 022)
(21 973)
(21 754)
(23 552)
(24 836)
(25 688)
(26 818)
(27 665)
(27 300)
Gross Profit
1 614
N/A
1 660
+3%
1 581
-5%
1 493
-6%
1 835
+23%
2 087
+14%
2 537
+22%
2 790
+10%
2 953
+6%
3 038
+3%
2 673
-12%
2 547
-5%
2 368
-7%
2 252
-5%
2 344
+4%
2 396
+2%
2 528
+6%
2 488
-2%
2 502
+1%
2 512
+0%
2 592
+3%
2 558
-1%
2 447
-4%
2 249
-8%
2 186
-3%
2 130
-3%
2 044
-4%
2 210
+8%
2 375
+7%
2 606
+10%
2 806
+8%
2 882
+3%
2 867
-1%
2 929
+2%
2 989
+2%
3 071
+3%
3 100
+1%
3 073
-1%
3 169
+3%
3 276
+3%
3 256
-1%
3 447
+6%
3 779
+10%
4 210
+11%
4 780
+14%
4 866
+2%
5 274
+8%
5 089
-4%
4 951
-3%
5 262
+6%
5 321
+1%
5 886
+11%
5 980
+2%
5 858
-2%
5 169
-12%
4 162
-19%
3 940
-5%
3 361
-15%
3 006
-11%
3 175
+6%
3 106
-2%
3 220
+4%
3 588
+11%
3 622
+1%
3 690
+2%
3 986
+8%
4 420
+11%
4 546
+3%
Operating Income
Operating Expenses
(882)
(854)
(872)
(816)
(846)
(924)
(983)
(1 054)
(1 042)
(1 068)
(1 039)
(1 083)
(1 033)
(1 046)
(1 053)
(1 027)
(1 098)
(1 129)
(1 112)
(1 149)
(1 209)
(1 314)
(1 319)
(1 319)
(1 285)
(1 225)
(1 218)
(1 212)
(1 258)
(1 308)
(1 318)
(1 307)
(1 278)
(1 278)
(1 287)
(1 338)
(1 347)
(1 378)
(1 421)
(1 417)
(1 471)
(1 500)
(1 557)
(1 625)
(1 676)
(1 758)
(1 814)
(1 847)
(1 732)
(1 769)
(1 767)
(1 944)
(2 160)
(2 262)
(2 265)
(2 016)
(2 043)
(1 981)
(2 017)
(2 145)
(2 111)
(2 106)
(2 195)
(2 239)
(2 339)
(2 359)
(2 344)
(2 404)
Selling, General & Administrative
(883)
(854)
(872)
(816)
(846)
(924)
(983)
(1 054)
(1 041)
(1 064)
(1 039)
(1 083)
(1 033)
(971)
(948)
(890)
(1 097)
(874)
(860)
(889)
(949)
(1 002)
(1 027)
(1 024)
(1 031)
(981)
(988)
(990)
(1 032)
(1 046)
(1 037)
(1 025)
(1 024)
(1 027)
(1 051)
(1 102)
(1 108)
(1 143)
(1 169)
(1 145)
(1 134)
(1 162)
(1 205)
(1 265)
(1 324)
(1 387)
(1 439)
(1 455)
(1 333)
(1 366)
(1 375)
(1 490)
(1 641)
(1 651)
(1 640)
(1 433)
(1 491)
(1 498)
(1 504)
(1 636)
(1 592)
(1 575)
(1 621)
(1 620)
(1 686)
(1 669)
(1 638)
(1 641)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
(35)
(83)
(137)
0
(224)
(240)
(243)
(238)
(220)
(207)
(209)
(215)
(206)
(206)
(200)
(205)
(213)
(233)
(234)
(235)
(233)
(218)
(218)
(220)
(248)
(268)
(293)
(332)
(333)
(348)
(356)
(348)
(365)
(366)
(380)
(394)
(295)
(286)
(349)
(510)
(601)
(612)
(570)
(531)
(464)
(499)
(499)
(518)
(532)
(574)
(618)
(653)
(691)
(705)
(763)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(7)
(12)
(17)
(22)
(84)
(85)
(87)
(68)
(25)
(24)
(22)
(22)
(21)
(21)
(21)
(19)
(18)
(18)
(18)
(19)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
(4)
0
0
0
(40)
(23)
0
0
(24)
0
0
0
(9)
0
0
29
(13)
0
0
0
(28)
(28)
(28)
0
0
0
0
0
14
17
21
(5)
(5)
(5)
(4)
(4)
(6)
(9)
(12)
(6)
(108)
(106)
(104)
(9)
(11)
(13)
(14)
(22)
(19)
(14)
(11)
0
0
0
0
0
0
0
0
Operating Income
732
N/A
806
+10%
709
-12%
677
-5%
989
+46%
1 163
+18%
1 554
+34%
1 736
+12%
1 911
+10%
1 970
+3%
1 634
-17%
1 464
-10%
1 335
-9%
1 206
-10%
1 290
+7%
1 370
+6%
1 431
+4%
1 358
-5%
1 391
+2%
1 363
-2%
1 383
+1%
1 243
-10%
1 128
-9%
930
-18%
901
-3%
905
+0%
826
-9%
998
+21%
1 117
+12%
1 298
+16%
1 488
+15%
1 575
+6%
1 588
+1%
1 651
+4%
1 702
+3%
1 733
+2%
1 752
+1%
1 696
-3%
1 749
+3%
1 859
+6%
1 784
-4%
1 946
+9%
2 222
+14%
2 585
+16%
3 104
+20%
3 108
+0%
3 460
+11%
3 241
-6%
3 218
-1%
3 493
+9%
3 554
+2%
3 942
+11%
3 819
-3%
3 596
-6%
2 904
-19%
2 146
-26%
1 896
-12%
1 380
-27%
989
-28%
1 030
+4%
995
-3%
1 113
+12%
1 393
+25%
1 383
-1%
1 351
-2%
1 626
+20%
2 076
+28%
2 141
+3%
Pre-Tax Income
Interest Income Expense
(53)
(75)
(52)
(2)
36
63
35
(23)
(49)
(42)
(41)
(2)
(8)
(16)
(30)
(47)
(23)
(29)
10
2
(3)
(13)
(51)
(54)
(76)
(81)
(67)
(91)
(97)
(79)
(62)
(44)
(38)
(52)
(37)
33
32
123
318
227
258
218
(22)
(50)
(79)
(191)
(187)
(26)
134
203
232
107
(5)
77
(34)
(79)
(198)
(271)
(285)
(222)
(186)
(199)
(143)
(125)
(213)
(211)
(305)
(283)
Non-Reccuring Items
(238)
(251)
(280)
(276)
(24)
(9)
18
17
(4)
0
(20)
(20)
(40)
0
0
(23)
(24)
0
(27)
(31)
(9)
0
(13)
(13)
0
0
(6)
(3)
(28)
0
0
0
0
0
0
0
30
0
0
0
0
0
0
0
0
0
0
0
0
(3)
(49)
(45)
(45)
207
471
467
467
218
119
119
120
119
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
78
(12)
(1)
(0)
0
0
1
1
0
0
0
0
0
(3)
0
(3)
0
0
0
0
0
0
0
0
(1)
0
0
(0)
70
0
0
70
7
0
0
9
(27)
0
0
(23)
(5)
(7)
(4)
(6)
(2)
(3)
(7)
(8)
(10)
(9)
(13)
(11)
(12)
(6)
(4)
(3)
(5)
(4)
(3)
(3)
(5)
5
9
6
9
(0)
(4)
0
Total Other Income
(24)
(39)
36
(6)
50
49
34
76
(12)
(5)
23
45
131
118
117
150
108
140
97
80
104
103
110
94
107
82
68
62
6
75
89
8
57
69
68
57
103
75
10
36
155
169
241
246
71
69
63
59
52
42
48
59
58
74
83
155
154
150
139
59
229
251
275
301
171
166
158
170
Pre-Tax Income
495
N/A
430
-13%
413
-4%
392
-5%
1 052
+169%
1 266
+20%
1 640
+30%
1 806
+10%
1 847
+2%
1 923
+4%
1 596
-17%
1 486
-7%
1 417
-5%
1 305
-8%
1 378
+6%
1 447
+5%
1 492
+3%
1 469
-2%
1 470
+0%
1 414
-4%
1 475
+4%
1 334
-10%
1 174
-12%
957
-18%
930
-3%
906
-3%
820
-9%
965
+18%
1 069
+11%
1 294
+21%
1 516
+17%
1 608
+6%
1 614
+0%
1 668
+3%
1 734
+4%
1 832
+6%
1 891
+3%
1 894
+0%
2 076
+10%
2 097
+1%
2 192
+5%
2 326
+6%
2 437
+5%
2 775
+14%
3 094
+12%
2 982
-4%
3 329
+12%
3 268
-2%
3 395
+4%
3 725
+10%
3 771
+1%
4 052
+7%
3 815
-6%
3 948
+3%
3 421
-13%
2 687
-21%
2 315
-14%
1 473
-36%
959
-35%
983
+3%
1 152
+17%
1 290
+12%
1 534
+19%
1 565
+2%
1 317
-16%
1 581
+20%
1 925
+22%
2 029
+5%
Net Income
Tax Provision
13
(9)
(53)
(40)
(249)
(262)
(335)
(371)
(392)
(417)
(364)
(343)
(289)
(310)
(327)
(352)
(408)
(388)
(548)
(607)
(658)
(638)
(458)
(393)
(401)
(401)
(381)
(446)
(469)
(553)
(636)
(655)
(662)
(681)
(687)
(677)
(646)
(585)
(547)
(531)
(417)
(406)
(430)
(451)
(631)
(647)
(706)
(715)
(729)
(795)
(846)
(936)
(670)
(636)
(535)
(358)
(460)
(353)
(232)
(299)
(476)
(533)
(619)
(636)
(496)
(576)
(699)
(728)
Income from Continuing Operations
508
421
360
352
803
1 004
1 305
1 435
1 455
1 506
1 232
1 142
1 128
995
1 050
1 095
1 084
1 081
922
806
817
696
716
565
530
505
439
519
600
741
880
954
952
987
1 046
1 156
1 245
1 310
1 530
1 567
1 775
1 920
2 007
2 324
2 463
2 335
2 623
2 553
2 666
2 931
2 925
3 115
3 145
3 311
2 886
2 328
1 855
1 120
727
684
677
756
915
929
822
1 005
1 225
1 301
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
508
N/A
421
-17%
360
-15%
352
-2%
803
+128%
1 004
+25%
1 305
+30%
1 435
+10%
1 455
+1%
1 506
+4%
1 232
-18%
1 142
-7%
1 128
-1%
995
-12%
1 050
+6%
1 095
+4%
1 084
-1%
1 081
0%
922
-15%
806
-13%
817
+1%
696
-15%
716
+3%
565
-21%
530
-6%
505
-5%
439
-13%
519
+18%
600
+16%
741
+24%
880
+19%
954
+8%
952
0%
987
+4%
1 046
+6%
1 156
+10%
1 245
+8%
1 310
+5%
1 530
+17%
1 567
+2%
1 775
+13%
1 920
+8%
2 007
+5%
2 324
+16%
2 463
+6%
2 335
-5%
2 623
+12%
2 553
-3%
2 666
+4%
2 931
+10%
2 925
0%
3 115
+7%
3 145
+1%
3 311
+5%
2 886
-13%
2 328
-19%
1 855
-20%
1 120
-40%
727
-35%
684
-6%
677
-1%
756
+12%
915
+21%
929
+2%
822
-12%
1 005
+22%
1 225
+22%
1 301
+6%
EPS (Diluted)
1.49
N/A
1.26
-15%
1.02
-19%
1.04
+2%
2.36
+127%
3.14
+33%
4.09
+30%
3.93
-4%
4.35
+11%
4.55
+5%
3.74
-18%
3.38
-10%
3.43
+1%
3.02
-12%
3.21
+6%
3.37
+5%
3.31
-2%
3.31
N/A
2.83
-15%
2.47
-13%
2.51
+2%
2.14
-15%
2.2
+3%
1.73
-21%
1.59
-8%
1.58
-1%
1.39
-12%
1.65
+19%
1.87
+13%
2.41
+29%
2.9
+20%
3.14
+8%
2.98
-5%
3.23
+8%
3.45
+7%
3.79
+10%
3.91
+3%
4.31
+10%
5.04
+17%
5.06
+0%
5.57
+10%
6.19
+11%
6.47
+5%
7.51
+16%
7.75
+3%
7.48
-3%
7.67
+3%
7.46
-3%
7.98
+7%
8.75
+10%
8.55
-2%
8.92
+4%
8.93
+0%
8.61
-4%
7.52
-13%
6.23
-17%
4.91
-21%
3.07
-37%
2
-35%
1.88
-6%
1.86
-1%
2.08
+12%
2.52
+21%
2.56
+2%
2.26
-12%
2.77
+23%
3.37
+22%
3.58
+6%