A
Aurotek Corp
TWSE:6215
Aurotek Corp
TWSE:6215
Price:
94.1
TWD
-3.98%
Market Closed
Market Cap:
NT$7.8B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
A
|
Aurotek Corp
TWSE:6215
|
TW |
Income Statement
Earnings Waterfall
Aurotek Corp
Aurotek Corp
Income Statement
Aurotek Corp
Aurotek Corp
Currency: TWD
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
7
|
7
|
6
|
6
|
5
|
5
|
6
|
7
|
9
|
11
|
13
|
15
|
17
|
17
|
17
|
16
|
15
|
14
|
15
|
14
|
14
|
13
|
13
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
11
|
9
|
8
|
9
|
10
|
11
|
12
|
12
|
11
|
11
|
11
|
10
|
9
|
9
|
8
|
8
|
7
|
6
|
6
|
5
|
5
|
4
|
3
|
3
|
2
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
|
| Revenue |
1 160
N/A
|
1 045
-10%
|
1 137
+9%
|
1 079
-5%
|
1 136
+5%
|
1 446
+27%
|
1 510
+4%
|
1 698
+12%
|
1 782
+5%
|
1 806
+1%
|
1 784
-1%
|
1 672
-6%
|
1 577
-6%
|
1 404
-11%
|
1 380
-2%
|
1 523
+10%
|
1 576
+3%
|
1 661
+5%
|
1 701
+2%
|
1 543
-9%
|
1 459
-5%
|
1 531
+5%
|
1 602
+5%
|
1 811
+13%
|
1 998
+10%
|
2 043
+2%
|
2 011
-2%
|
1 818
-10%
|
1 741
-4%
|
1 726
-1%
|
1 721
0%
|
1 626
-6%
|
1 597
-2%
|
1 539
-4%
|
1 569
+2%
|
1 700
+8%
|
1 616
-5%
|
1 599
-1%
|
1 483
-7%
|
1 439
-3%
|
1 487
+3%
|
1 458
-2%
|
1 458
+0%
|
1 499
+3%
|
1 542
+3%
|
1 568
+2%
|
1 637
+4%
|
1 582
-3%
|
1 603
+1%
|
1 685
+5%
|
1 769
+5%
|
1 941
+10%
|
1 963
+1%
|
2 045
+4%
|
2 009
-2%
|
1 941
-3%
|
1 250
-36%
|
979
-22%
|
738
-25%
|
984
+33%
|
1 010
+3%
|
1 105
+9%
|
1 350
+22%
|
1 663
+23%
|
1 860
+12%
|
2 116
+14%
|
2 353
+11%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(820)
|
(748)
|
(874)
|
(838)
|
(898)
|
(1 146)
|
(1 150)
|
(1 300)
|
(1 365)
|
(1 385)
|
(1 399)
|
(1 298)
|
(1 221)
|
(1 104)
|
(1 082)
|
(1 217)
|
(1 252)
|
(1 298)
|
(1 323)
|
(1 181)
|
(1 124)
|
(1 178)
|
(1 220)
|
(1 352)
|
(1 469)
|
(1 491)
|
(1 487)
|
(1 363)
|
(1 304)
|
(1 287)
|
(1 267)
|
(1 201)
|
(1 166)
|
(1 132)
|
(1 154)
|
(1 250)
|
(1 195)
|
(1 183)
|
(1 079)
|
(1 041)
|
(1 084)
|
(1 055)
|
(1 086)
|
(1 115)
|
(1 160)
|
(1 188)
|
(1 224)
|
(1 188)
|
(1 210)
|
(1 258)
|
(1 310)
|
(1 408)
|
(1 401)
|
(1 454)
|
(1 436)
|
(1 393)
|
(896)
|
(681)
|
(516)
|
(674)
|
(701)
|
(768)
|
(936)
|
(1 183)
|
(1 346)
|
(1 552)
|
(1 762)
|
|
| Gross Profit |
340
N/A
|
297
-13%
|
264
-11%
|
241
-9%
|
238
-1%
|
300
+26%
|
360
+20%
|
398
+11%
|
417
+5%
|
421
+1%
|
386
-8%
|
374
-3%
|
355
-5%
|
300
-16%
|
298
-1%
|
306
+3%
|
324
+6%
|
363
+12%
|
378
+4%
|
362
-4%
|
335
-7%
|
354
+5%
|
382
+8%
|
459
+20%
|
530
+15%
|
552
+4%
|
524
-5%
|
455
-13%
|
438
-4%
|
438
+0%
|
454
+3%
|
425
-6%
|
431
+1%
|
407
-6%
|
416
+2%
|
450
+8%
|
421
-6%
|
417
-1%
|
404
-3%
|
398
-2%
|
403
+1%
|
403
+0%
|
372
-8%
|
383
+3%
|
382
0%
|
381
0%
|
413
+9%
|
395
-4%
|
393
0%
|
427
+9%
|
459
+8%
|
533
+16%
|
561
+5%
|
591
+5%
|
573
-3%
|
548
-4%
|
354
-35%
|
298
-16%
|
222
-26%
|
309
+40%
|
309
0%
|
337
+9%
|
414
+23%
|
480
+16%
|
514
+7%
|
563
+10%
|
591
+5%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(218)
|
(216)
|
(206)
|
(204)
|
(219)
|
(243)
|
(262)
|
(285)
|
(289)
|
(290)
|
(290)
|
(287)
|
(292)
|
(288)
|
(292)
|
(301)
|
(306)
|
(319)
|
(325)
|
(322)
|
(319)
|
(319)
|
(325)
|
(354)
|
(393)
|
(411)
|
(429)
|
(413)
|
(407)
|
(400)
|
(399)
|
(403)
|
(402)
|
(393)
|
(372)
|
(370)
|
(349)
|
(356)
|
(354)
|
(347)
|
(337)
|
(350)
|
(335)
|
(331)
|
(330)
|
(319)
|
(316)
|
(312)
|
(320)
|
(331)
|
(330)
|
(337)
|
(350)
|
(355)
|
(361)
|
(352)
|
(234)
|
(227)
|
(214)
|
(287)
|
(292)
|
(295)
|
(318)
|
(364)
|
(380)
|
(406)
|
(435)
|
|
| Selling, General & Administrative |
(180)
|
(176)
|
(166)
|
(162)
|
(173)
|
(188)
|
(208)
|
(230)
|
(241)
|
(247)
|
(248)
|
(248)
|
(250)
|
(246)
|
(245)
|
(251)
|
(254)
|
(262)
|
(263)
|
(258)
|
(256)
|
(255)
|
(264)
|
(287)
|
(317)
|
(326)
|
(322)
|
(303)
|
(292)
|
(284)
|
(292)
|
(292)
|
(286)
|
(284)
|
(271)
|
(275)
|
(266)
|
(266)
|
(277)
|
(274)
|
(275)
|
(277)
|
(271)
|
(272)
|
(273)
|
(269)
|
(271)
|
(275)
|
(280)
|
(288)
|
(282)
|
(283)
|
(295)
|
(299)
|
(307)
|
(303)
|
(205)
|
(200)
|
(187)
|
(250)
|
(253)
|
(256)
|
(279)
|
(323)
|
(339)
|
(362)
|
(389)
|
|
| Research & Development |
(38)
|
(40)
|
(40)
|
(43)
|
(47)
|
(52)
|
(50)
|
(51)
|
(47)
|
(43)
|
(42)
|
(39)
|
(41)
|
(42)
|
(48)
|
(50)
|
(52)
|
(57)
|
(62)
|
(64)
|
(63)
|
(64)
|
(61)
|
(67)
|
(76)
|
(85)
|
(107)
|
(110)
|
(115)
|
(116)
|
(107)
|
(111)
|
(116)
|
(109)
|
(101)
|
(95)
|
(83)
|
(82)
|
(76)
|
(67)
|
(62)
|
(59)
|
(58)
|
(59)
|
(56)
|
(50)
|
(44)
|
(38)
|
(40)
|
(29)
|
(34)
|
(40)
|
(55)
|
(56)
|
(54)
|
(49)
|
(29)
|
(27)
|
(27)
|
(37)
|
(40)
|
(39)
|
(39)
|
(41)
|
(42)
|
(44)
|
(46)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
0
|
(6)
|
0
|
(15)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
(14)
|
(14)
|
(14)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
122
N/A
|
81
-34%
|
58
-29%
|
37
-36%
|
19
-50%
|
57
+206%
|
98
+73%
|
113
+15%
|
128
+14%
|
131
+2%
|
95
-27%
|
87
-9%
|
64
-27%
|
13
-80%
|
6
-56%
|
5
-5%
|
18
+232%
|
43
+147%
|
53
+22%
|
40
-25%
|
16
-59%
|
34
+114%
|
57
+65%
|
105
+85%
|
136
+30%
|
142
+4%
|
95
-33%
|
42
-56%
|
31
-27%
|
39
+25%
|
55
+42%
|
22
-60%
|
29
+35%
|
14
-53%
|
44
+214%
|
79
+82%
|
72
-9%
|
61
-16%
|
50
-17%
|
51
+2%
|
66
+28%
|
52
-21%
|
37
-30%
|
52
+41%
|
52
+1%
|
62
+18%
|
97
+58%
|
82
-15%
|
73
-11%
|
96
+32%
|
130
+35%
|
196
+51%
|
211
+8%
|
236
+12%
|
212
-10%
|
196
-8%
|
120
-38%
|
71
-41%
|
7
-90%
|
22
+203%
|
17
-25%
|
42
+155%
|
97
+128%
|
116
+20%
|
134
+16%
|
158
+18%
|
155
-1%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(53)
|
(35)
|
(43)
|
(33)
|
9
|
14
|
12
|
12
|
7
|
(7)
|
(6)
|
(14)
|
(17)
|
(12)
|
(15)
|
(12)
|
(18)
|
(5)
|
1
|
4
|
8
|
2
|
(1)
|
9
|
14
|
11
|
7
|
9
|
2
|
(1)
|
5
|
(8)
|
(4)
|
(7)
|
6
|
9
|
4
|
9
|
(0)
|
1
|
2
|
5
|
5
|
6
|
1
|
2
|
16
|
16
|
22
|
132
|
106
|
111
|
124
|
29
|
55
|
64
|
38
|
44
|
49
|
36
|
59
|
58
|
37
|
71
|
53
|
8
|
19
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(8)
|
(8)
|
0
|
(10)
|
(10)
|
(15)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(2)
|
(5)
|
(3)
|
(1)
|
(1)
|
2
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Total Other Income |
3
|
2
|
1
|
3
|
2
|
3
|
4
|
4
|
4
|
5
|
5
|
3
|
5
|
8
|
9
|
5
|
7
|
4
|
4
|
8
|
13
|
13
|
13
|
13
|
9
|
9
|
10
|
11
|
13
|
12
|
24
|
23
|
28
|
28
|
19
|
20
|
(12)
|
(11)
|
(14)
|
(16)
|
5
|
6
|
5
|
9
|
20
|
20
|
24
|
22
|
14
|
14
|
10
|
10
|
9
|
12
|
34
|
34
|
46
|
24
|
25
|
26
|
9
|
18
|
18
|
24
|
26
|
19
|
19
|
|
| Pre-Tax Income |
74
N/A
|
48
-36%
|
16
-66%
|
7
-55%
|
26
+256%
|
75
+187%
|
114
+53%
|
129
+13%
|
140
+8%
|
129
-8%
|
94
-27%
|
76
-19%
|
51
-33%
|
8
-84%
|
(0)
N/A
|
(1)
-1 300%
|
7
N/A
|
42
+522%
|
57
+37%
|
51
-10%
|
37
-27%
|
50
+34%
|
68
+37%
|
127
+86%
|
160
+26%
|
161
+1%
|
112
-30%
|
62
-45%
|
45
-27%
|
50
+11%
|
83
+65%
|
36
-57%
|
53
+48%
|
35
-34%
|
60
+74%
|
101
+67%
|
56
-44%
|
58
+3%
|
26
-55%
|
27
+3%
|
57
+115%
|
62
+8%
|
47
-24%
|
66
+41%
|
72
+9%
|
82
+15%
|
132
+61%
|
118
-11%
|
108
-8%
|
242
+123%
|
249
+3%
|
318
+28%
|
343
+8%
|
275
-20%
|
300
+9%
|
293
-2%
|
205
-30%
|
139
-32%
|
82
-41%
|
84
+3%
|
84
+0%
|
118
+39%
|
150
+28%
|
210
+40%
|
213
+1%
|
185
-13%
|
194
+5%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(11)
|
(9)
|
3
|
10
|
7
|
2
|
(16)
|
(28)
|
(35)
|
(31)
|
(18)
|
(13)
|
(14)
|
(6)
|
(5)
|
(3)
|
(6)
|
(10)
|
(15)
|
(13)
|
(10)
|
(12)
|
(15)
|
(26)
|
(32)
|
(34)
|
(31)
|
(21)
|
(19)
|
(19)
|
(18)
|
(10)
|
(6)
|
(2)
|
(4)
|
(10)
|
(4)
|
(2)
|
(2)
|
(5)
|
(9)
|
(13)
|
(14)
|
(16)
|
(23)
|
(29)
|
(36)
|
(31)
|
(29)
|
(59)
|
(57)
|
(70)
|
(78)
|
(62)
|
(73)
|
(76)
|
(50)
|
(23)
|
(6)
|
(5)
|
(3)
|
(12)
|
(21)
|
(35)
|
(36)
|
(39)
|
(39)
|
|
| Income from Continuing Operations |
63
|
39
|
19
|
17
|
33
|
76
|
98
|
101
|
105
|
98
|
76
|
63
|
37
|
3
|
(5)
|
(4)
|
0
|
31
|
43
|
39
|
28
|
38
|
54
|
101
|
128
|
127
|
81
|
40
|
26
|
31
|
65
|
26
|
47
|
33
|
56
|
91
|
52
|
56
|
24
|
21
|
49
|
49
|
33
|
49
|
48
|
54
|
96
|
86
|
79
|
182
|
191
|
248
|
265
|
213
|
227
|
217
|
154
|
116
|
75
|
79
|
81
|
106
|
130
|
175
|
175
|
145
|
154
|
|
| Income to Minority Interest |
0
|
1
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
|
| Net Income (Common) |
63
N/A
|
39
-38%
|
20
-49%
|
18
-12%
|
34
+93%
|
76
+127%
|
98
+29%
|
101
+3%
|
104
+3%
|
97
-7%
|
76
-22%
|
63
-17%
|
37
-41%
|
3
-92%
|
(5)
N/A
|
(4)
+19%
|
0
N/A
|
31
+15 300%
|
42
+37%
|
38
-9%
|
28
-28%
|
38
+37%
|
54
+42%
|
101
+88%
|
128
+27%
|
127
-1%
|
82
-36%
|
41
-50%
|
26
-36%
|
32
+20%
|
66
+108%
|
26
-60%
|
47
+80%
|
33
-30%
|
56
+70%
|
91
+62%
|
52
-42%
|
56
+7%
|
25
-56%
|
22
-12%
|
49
+127%
|
49
+1%
|
34
-32%
|
50
+48%
|
49
-1%
|
54
+10%
|
97
+78%
|
87
-10%
|
79
-9%
|
182
+130%
|
191
+5%
|
248
+30%
|
265
+7%
|
213
-20%
|
227
+7%
|
218
-4%
|
155
-29%
|
116
-25%
|
75
-35%
|
79
+5%
|
81
+3%
|
105
+30%
|
129
+23%
|
175
+35%
|
175
+0%
|
145
-18%
|
154
+7%
|
|
| EPS (Diluted) |
0.89
N/A
|
0.55
-38%
|
0.28
-49%
|
0.24
-14%
|
0.48
+100%
|
1.1
+129%
|
1.41
+28%
|
1.45
+3%
|
1.47
+1%
|
1.37
-7%
|
0.93
-32%
|
0.89
-4%
|
0.53
-40%
|
0.03
-94%
|
-0.05
N/A
|
-0.04
+20%
|
0
N/A
|
0.37
N/A
|
0.49
+32%
|
0.46
-6%
|
0.33
-28%
|
0.45
+36%
|
0.64
+42%
|
1.21
+89%
|
1.54
+27%
|
1.53
-1%
|
0.98
-36%
|
0.49
-50%
|
0.32
-35%
|
0.38
+19%
|
0.8
+111%
|
0.32
-60%
|
0.57
+78%
|
0.4
-30%
|
0.67
+68%
|
1.09
+63%
|
0.63
-42%
|
0.67
+6%
|
0.3
-55%
|
0.27
-10%
|
0.59
+119%
|
0.6
+2%
|
0.41
-32%
|
0.6
+46%
|
0.59
-2%
|
0.65
+10%
|
1.16
+78%
|
1.05
-9%
|
0.95
-10%
|
2.19
+131%
|
2.3
+5%
|
2.98
+30%
|
3.17
+6%
|
2.55
-20%
|
2.72
+7%
|
2.61
-4%
|
1.86
-29%
|
1.4
-25%
|
0.9
-36%
|
0.95
+6%
|
0.97
+2%
|
1.27
+31%
|
1.56
+23%
|
2.11
+35%
|
2.12
+0%
|
1.74
-18%
|
1.85
+6%
|
|
Switch to:
Switch to:
See Also
Discover More
