Watchlist Manager

Watchlist

Price: 59.2 TWD 2.6% Market Closed

Market Cap: NT$5.1B

P	Polytronics Technology Corp TWSE:6224	TW
C	ConvaTec Group PLC OTC:CNVVY	UK
G	Gan Shmuel Foods Ltd TASE:GSFI	IL

Income Statement

Currency: TWD

	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	2	3	3	3	3	2	2	1	2	2	3	4	4	4	4	4	5	5	6	6	4	3	2	2	1	1	1	0	0	0	0	0	0	0	0	0	0	0	0	1	2	3	5	5	6	5	6	6	6	7	9	11	13	14	12	12	13	19	24	27	28	24	23	28	29	31	30	24	0
Revenue	898 N/A	862 -4%	865 +0%	888 +3%	949 +7%	1 072 +13%	1 221 +14%	1 304 +7%	1 373 +5%	1 447 +5%	1 485 +3%	1 496 +1%	1 531 +2%	1 534 +0%	1 577 +3%	1 655 +5%	1 704 +3%	1 707 +0%	1 607 -6%	1 513 -6%	1 496 -1%	1 498 +0%	1 588 +6%	1 604 +1%	1 607 +0%	1 624 +1%	1 612 -1%	1 633 +1%	1 674 +3%	1 664 -1%	1 649 -1%	1 678 +2%	1 656 -1%	1 636 -1%	1 600 -2%	1 550 -3%	1 530 -1%	1 580 +3%	1 674 +6%	1 705 +2%	1 669 -2%	1 568 -6%	1 473 -6%	1 530 +4%	1 655 +8%	1 713 +3%	1 729 +1%	1 712 -1%	1 767 +3%	1 959 +11%	2 367 +21%	2 844 +20%	3 082 +8%	3 321 +8%	3 237 -3%	3 020 -7%	2 943 -3%	2 816 -4%	2 799 -1%	2 824 +1%	2 794 -1%	2 754 -1%	2 712 -2%	2 819 +4%	2 925 +4%	3 020 +3%	3 105 +3%	2 932 -6%	2 852 -3%
Gross Profit
Cost of Revenue	(511)	(490)	(482)	(479)	(500)	(554)	(620)	(655)	(690)	(740)	(763)	(807)	(837)	(855)	(877)	(907)	(927)	(898)	(834)	(780)	(766)	(764)	(807)	(829)	(841)	(832)	(810)	(791)	(800)	(812)	(830)	(845)	(837)	(826)	(816)	(805)	(790)	(836)	(882)	(886)	(876)	(836)	(796)	(818)	(840)	(840)	(839)	(846)	(888)	(978)	(1 286)	(1 688)	(1 967)	(2 258)	(2 452)	(2 390)	(2 434)	(2 395)	(2 230)	(2 175)	(2 093)	(2 015)	(1 938)	(2 003)	(2 012)	(2 057)	(2 107)	(2 022)	(2 048)
Gross Profit	387 N/A	372 -4%	382 +3%	408 +7%	449 +10%	518 +15%	602 +16%	649 +8%	683 +5%	707 +4%	722 +2%	689 -5%	694 +1%	679 -2%	700 +3%	748 +7%	777 +4%	808 +4%	773 -4%	733 -5%	730 0%	734 +0%	781 +7%	775 -1%	766 -1%	792 +3%	802 +1%	843 +5%	874 +4%	851 -3%	819 -4%	833 +2%	818 -2%	811 -1%	784 -3%	745 -5%	741 -1%	744 +0%	792 +6%	819 +3%	793 -3%	732 -8%	677 -7%	712 +5%	815 +15%	873 +7%	890 +2%	866 -3%	880 +2%	980 +11%	1 081 +10%	1 156 +7%	1 114 -4%	1 063 -5%	785 -26%	630 -20%	509 -19%	422 -17%	568 +35%	649 +14%	701 +8%	740 +6%	774 +5%	816 +5%	913 +12%	963 +5%	998 +4%	910 -9%	804 -12%
Operating Income
Operating Expenses	(197)	(199)	(201)	(208)	(205)	(214)	(232)	(245)	(258)	(263)	(258)	(252)	(262)	(270)	(295)	(305)	(301)	(307)	(292)	(296)	(307)	(318)	(331)	(328)	(328)	(331)	(331)	(341)	(362)	(359)	(364)	(377)	(367)	(369)	(368)	(352)	(351)	(358)	(371)	(384)	(392)	(385)	(373)	(378)	(409)	(424)	(434)	(446)	(456)	(487)	(519)	(567)	(608)	(654)	(693)	(697)	(695)	(705)	(713)	(754)	(776)	(776)	(797)	(777)	(797)	(827)	(822)	(832)	(798)
Selling, General & Administrative	(126)	(125)	(125)	(133)	(133)	(145)	(162)	(177)	(189)	(194)	(193)	(187)	(193)	(198)	(216)	(224)	(221)	(222)	(203)	(198)	(201)	(205)	(214)	(216)	(216)	(216)	(218)	(222)	(237)	(240)	(245)	(254)	(244)	(242)	(240)	(233)	(239)	(243)	(253)	(259)	(260)	(256)	(246)	(249)	(275)	(288)	(297)	(307)	(312)	(330)	(358)	(408)	(454)	(498)	(533)	(526)	(519)	(513)	(508)	(540)	(552)	(554)	(567)	(540)	(553)	(571)	(574)	(590)	(572)
Research & Development	(71)	(74)	(75)	(75)	(72)	(69)	(70)	(68)	(70)	(69)	(65)	(65)	(68)	(72)	(78)	(81)	(80)	(86)	(89)	(99)	(106)	(112)	(116)	(112)	(113)	(114)	(114)	(119)	(125)	(119)	(119)	(123)	(123)	(127)	(128)	(119)	(113)	(113)	(116)	(125)	(132)	(128)	(127)	(129)	(134)	(136)	(137)	(138)	(144)	(113)	(118)	(116)	(155)	(156)	(160)	(171)	(176)	(192)	(205)	(214)	(224)	(221)	(230)	(237)	(244)	(245)	(236)	(231)	(226)
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2)	(2)	0	0	0	0	0	0	0	0	0	0	(43)	(43)	(43)	0	0	0	0	0	0	0	0	0	0	0	0	0	(12)	(12)	(11)	0
Operating Income	190 N/A	173 -9%	182 +5%	200 +10%	245 +22%	304 +24%	369 +22%	404 +9%	424 +5%	444 +5%	464 +5%	436 -6%	433 -1%	409 -5%	406 -1%	443 +9%	476 +7%	501 +5%	480 -4%	437 -9%	423 -3%	416 -2%	451 +8%	447 -1%	438 -2%	461 +5%	471 +2%	501 +7%	511 +2%	493 -4%	455 -8%	456 +0%	452 -1%	441 -2%	416 -6%	393 -6%	389 -1%	386 -1%	421 +9%	434 +3%	401 -8%	347 -13%	304 -12%	334 +10%	406 +22%	450 +11%	455 +1%	420 -8%	424 +1%	494 +16%	562 +14%	589 +5%	506 -14%	409 -19%	92 -77%	(68) N/A	(186) -175%	(283) -52%	(145) +49%	(105) +27%	(75) +29%	(36) +52%	(23) +36%	39 N/A	116 +194%	136 +18%	177 +30%	79 -56%	6 -92%
Pre-Tax Income
Interest Income Expense	2	16	7	(4)	(7)	(10)	(2)	(2)	(11)	(9)	(12)	3	14	5	9	(8)	(11)	0	0	0	8	8	(1)	11	23	18	20	31	12	7	11	(19)	(10)	(27)	(26)	(12)	(20)	5	7	0	5	5	1	3	(7)	(8)	(12)	(11)	(8)	(12)	(17)	(24)	(24)	(8)	13	48	32	10	(3)	(23)	(17)	(5)	(2)	(22)	(10)	(12)	(36)	(18)	(16)
Non-Reccuring Items	(5)	(6)	(6)	(6)	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2)	(2)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(11)	0	0	0	0
Gain/Loss on Disposition of Assets	(4)	(4)	(4)	(4)	0	(0)	(0)	(0)	(1)	(1)	(1)	(1)	(1)	0	0	(1)	(4)	0	(4)	(4)	(1)	(1)	(1)	(0)	(0)	0	0	(3)	1	0	(1)	2	(1)	(2)	(2)	(2)	(5)	(6)	(3)	(3)	(0)	1	(1)	(1)	(3)	(3)	(4)	(4)	(2)	(1)	(0)	0	0	0	(1)	(1)	(1)	0	0	(1)	(4)	(5)	(6)	(4)	(2)	(1)	(2)	0	(16)
Total Other Income	23	24	26	25	21	20	16	14	9	9	13	14	14	14	12	14	16	14	26	32	37	39	32	29	23	24	26	28	29	29	31	29	32	38	35	33	32	25	24	24	27	37	47	59	64	64	66	67	67	73	75	84	89	93	104	98	126	153	155	159	128	102	101	100	102	103	94	95	93
Pre-Tax Income	205 N/A	204 -1%	205 +1%	212 +3%	258 +22%	313 +21%	382 +22%	416 +9%	422 +1%	442 +5%	464 +5%	452 -2%	460 +2%	427 -7%	427 +0%	449 +5%	477 +6%	515 +8%	502 -3%	465 -7%	467 +1%	462 -1%	481 +4%	487 +1%	484 -1%	503 +4%	517 +3%	558 +8%	553 -1%	529 -4%	496 -6%	468 -6%	473 +1%	449 -5%	423 -6%	409 -3%	394 -4%	410 +4%	449 +9%	456 +1%	433 -5%	390 -10%	352 -10%	395 +12%	461 +17%	502 +9%	506 +1%	472 -7%	481 +2%	554 +15%	620 +12%	650 +5%	571 -12%	494 -14%	209 -58%	78 -63%	(29) N/A	(121) -318%	7 N/A	30 +318%	33 +9%	56 +72%	70 +24%	113 +61%	195 +74%	226 +15%	233 +3%	154 -34%	68 -56%
Net Income
Tax Provision	(43)	(45)	(48)	(55)	(59)	(70)	(76)	(74)	(70)	(75)	(84)	(82)	(87)	(78)	(80)	(85)	(86)	(104)	(100)	(91)	(90)	(78)	(82)	(84)	(83)	(89)	(90)	(98)	(86)	(79)	(59)	(52)	(76)	(76)	(84)	(81)	(69)	(71)	(79)	(83)	(83)	(78)	(72)	(80)	(93)	(99)	(92)	(88)	(81)	(102)	(123)	(128)	(120)	(105)	(93)	(81)	(77)	(67)	(48)	(52)	(62)	(66)	(81)	(73)	(72)	(83)	(83)	(85)	(74)
Income from Continuing Operations	162	159	157	156	199	244	306	342	352	368	380	370	373	349	347	364	391	412	402	374	377	384	400	404	401	414	427	460	467	451	437	416	396	374	339	328	325	340	370	373	350	312	280	315	368	403	414	384	401	452	498	521	451	388	116	(4)	(106)	(189)	(40)	(22)	(29)	(9)	(11)	40	123	144	151	69	(6)
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	1	3	9	12	11	9	3	0	0	0	0	0	0	0	0	0	0	0	0	16	26	34	59	60	146	173	196	204	131	128	135	137	138	110	68	58	47	60	63
Net Income (Common)	162 N/A	159 -2%	157 -1%	156 -1%	199 +28%	244 +22%	306 +26%	342 +12%	352 +3%	368 +5%	380 +3%	370 -3%	373 +1%	349 -7%	347 0%	364 +5%	391 +7%	412 +5%	402 -2%	374 -7%	377 +1%	384 +2%	400 +4%	404 +1%	401 -1%	414 +3%	427 +3%	460 +8%	467 +1%	451 -3%	439 -3%	419 -4%	405 -3%	386 -5%	350 -9%	337 -4%	328 -3%	340 +4%	370 +9%	373 +1%	350 -6%	312 -11%	280 -10%	315 +12%	368 +17%	403 +10%	414 +3%	384 -7%	401 +4%	469 +17%	523 +12%	555 +6%	510 -8%	449 -12%	262 -42%	169 -36%	90 -47%	15 -83%	91 +485%	106 +17%	106 +0%	127 +20%	127 +0%	150 +17%	191 +28%	201 +6%	197 -2%	129 -35%	57 -56%
EPS (Diluted)	2.19 N/A	2.14 -2%	2.18 +2%	2.13 -2%	2.73 +28%	3.24 +19%	4.08 +26%	4.54 +11%	4.61 +2%	4.58 -1%	4.73 +3%	4.57 -3%	4.63 +1%	4.35 -6%	4.34 0%	4.49 +3%	4.85 +8%	5.09 +5%	4.97 -2%	4.61 -7%	4.65 +1%	4.73 +2%	4.94 +4%	5.03 +2%	4.95 -2%	5.13 +4%	5.29 +3%	5.69 +8%	5.64 -1%	5.57 -1%	5.45 -2%	5.19 -5%	4.9 -6%	4.75 -3%	4.35 -8%	4.17 -4%	3.97 -5%	4.2 +6%	4.6 +10%	4.61 +0%	4.24 -8%	3.86 -9%	3.47 -10%	3.84 +11%	4.46 +16%	4.88 +9%	5.05 +3%	4.68 -7%	4.87 +4%	5.61 +15%	5.95 +6%	6.28 +6%	5.85 -7%	5.04 -14%	3.06 -39%	1.92 -37%	1.04 -46%	0.17 -84%	1.05 +518%	1.19 +13%	1.23 +3%	1.43 +16%	1.45 +1%	1.7 +17%	2.14 +26%	2.32 +8%	2.3 -1%	1.51 -34%	0.66 -56%

Income Statement Balance Sheet Cash Flow Statement

Polytronics Technology Corp
TWSE:6224

Income Statement

Earnings Waterfall
Polytronics Technology Corp

Income Statement
Polytronics Technology Corp

See Also

Company

Help

Tools

Stocks

Polytronics Technology Corp TWSE:6224

Income Statement

Earnings Waterfall Polytronics Technology Corp

Income Statement Polytronics Technology Corp

See Also

Company

Help

Tools

Stocks

Polytronics Technology Corp
TWSE:6224

Earnings Waterfall
Polytronics Technology Corp

Income Statement
Polytronics Technology Corp