Powertech Technology Inc
TWSE:6239
Balance Sheet
Balance Sheet Decomposition
Powertech Technology Inc
Powertech Technology Inc
Balance Sheet
Powertech Technology Inc
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
578
|
311
|
507
|
331
|
578
|
972
|
1 778
|
4 088
|
8 962
|
11 050
|
13 830
|
20 033
|
20 575
|
16 282
|
19 730
|
15 835
|
17 717
|
18 544
|
21 800
|
21 020
|
22 614
|
20 373
|
21 080
|
22 238
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18 572
|
16 282
|
18 170
|
14 792
|
16 969
|
18 544
|
21 800
|
21 020
|
22 614
|
20 373
|
21 080
|
22 238
|
|
| Cash Equivalents |
578
|
311
|
507
|
331
|
578
|
972
|
1 778
|
4 088
|
8 962
|
11 050
|
13 830
|
20 033
|
2 003
|
0
|
1 559
|
1 043
|
748
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
38
|
28
|
0
|
438
|
306
|
328
|
224
|
309
|
250
|
599
|
600
|
589
|
534
|
161
|
239
|
0
|
|
| Total Receivables |
601
|
398
|
875
|
1 464
|
2 447
|
3 941
|
5 845
|
9 748
|
9 383
|
12 499
|
15 210
|
7 799
|
7 876
|
7 921
|
9 613
|
11 790
|
13 048
|
14 310
|
16 662
|
17 653
|
21 105
|
17 540
|
19 594
|
18 571
|
|
| Accounts Receivables |
601
|
398
|
875
|
1 464
|
2 447
|
3 941
|
5 845
|
9 748
|
7 906
|
12 019
|
9 434
|
7 780
|
7 697
|
7 611
|
9 134
|
11 185
|
12 336
|
13 439
|
15 878
|
16 859
|
20 238
|
16 948
|
19 026
|
18 120
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 477
|
480
|
5 776
|
19
|
179
|
310
|
479
|
605
|
712
|
871
|
783
|
794
|
866
|
592
|
568
|
451
|
|
| Inventory |
91
|
117
|
202
|
385
|
496
|
861
|
1 018
|
739
|
1 222
|
1 411
|
1 801
|
2 498
|
2 458
|
2 582
|
2 737
|
3 363
|
4 078
|
3 823
|
3 879
|
4 975
|
6 768
|
10 753
|
6 681
|
5 446
|
|
| Other Current Assets |
34
|
45
|
38
|
36
|
44
|
80
|
350
|
302
|
535
|
569
|
834
|
576
|
269
|
200
|
234
|
389
|
1 984
|
613
|
402
|
354
|
938
|
950
|
601
|
731
|
|
| Total Current Assets |
1 304
|
871
|
1 621
|
2 215
|
3 566
|
5 854
|
8 992
|
14 884
|
20 139
|
25 556
|
31 676
|
31 343
|
31 484
|
28 592
|
32 538
|
31 686
|
37 077
|
37 890
|
43 343
|
44 591
|
51 959
|
49 777
|
48 194
|
46 986
|
|
| PP&E Net |
3 016
|
3 287
|
5 171
|
10 750
|
14 972
|
19 246
|
25 631
|
25 660
|
23 758
|
29 595
|
33 830
|
35 689
|
35 874
|
37 679
|
35 179
|
44 217
|
58 672
|
61 985
|
60 766
|
61 869
|
64 783
|
66 436
|
58 701
|
57 884
|
|
| PP&E Gross |
3 016
|
3 287
|
5 171
|
10 750
|
14 972
|
19 246
|
25 631
|
25 660
|
23 758
|
29 595
|
33 830
|
35 689
|
35 874
|
37 679
|
35 179
|
44 217
|
58 672
|
61 985
|
60 766
|
61 869
|
64 783
|
66 436
|
58 701
|
57 884
|
|
| Accumulated Depreciation |
1 983
|
2 723
|
3 614
|
5 428
|
4 770
|
7 475
|
11 310
|
17 119
|
19 650
|
21 446
|
22 719
|
30 993
|
40 291
|
43 393
|
48 722
|
50 670
|
67 865
|
72 948
|
81 805
|
87 787
|
93 542
|
98 607
|
97 281
|
94 405
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
93
|
89
|
90
|
1 452
|
422
|
351
|
246
|
145
|
270
|
182
|
80
|
23
|
3
|
128
|
109
|
107
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
980
|
980
|
980
|
980
|
980
|
980
|
980
|
980
|
980
|
998
|
998
|
998
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
501
|
0
|
839
|
565
|
0
|
267
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
175
|
|
| Long-Term Investments |
72
|
13
|
51
|
79
|
727
|
775
|
1 618
|
1 685
|
3 027
|
3 394
|
1 297
|
2 349
|
2 856
|
1 658
|
2 558
|
2 904
|
1 754
|
2 068
|
1 527
|
928
|
509
|
447
|
2 003
|
2 380
|
|
| Other Long-Term Assets |
122
|
144
|
305
|
683
|
993
|
1 060
|
939
|
1 433
|
1 395
|
1 680
|
1 566
|
547
|
329
|
193
|
201
|
275
|
905
|
491
|
451
|
356
|
355
|
1 183
|
1 149
|
662
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
980
|
980
|
980
|
980
|
980
|
980
|
980
|
980
|
980
|
998
|
998
|
998
|
|
| Total Assets |
4 513
N/A
|
4 315
-4%
|
7 149
+66%
|
13 727
+92%
|
20 259
+48%
|
26 935
+33%
|
37 680
+40%
|
43 662
+16%
|
49 252
+13%
|
60 880
+24%
|
68 460
+12%
|
71 647
+5%
|
71 944
+0%
|
69 453
-3%
|
71 703
+3%
|
80 208
+12%
|
99 658
+24%
|
103 596
+4%
|
107 146
+3%
|
108 746
+1%
|
118 587
+9%
|
118 969
+0%
|
111 155
-7%
|
109 191
-2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
64
|
54
|
120
|
186
|
381
|
833
|
1 293
|
1 345
|
1 851
|
2 225
|
2 494
|
3 132
|
3 256
|
2 950
|
3 327
|
4 309
|
4 996
|
4 970
|
5 906
|
5 172
|
6 899
|
5 594
|
5 077
|
5 081
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
847
|
792
|
1 169
|
413
|
532
|
262
|
629
|
2 195
|
2 478
|
3 197
|
3 373
|
3 229
|
3 627
|
5 637
|
5 476
|
4 195
|
6 811
|
|
| Short-Term Debt |
0
|
172
|
608
|
1 121
|
1 082
|
0
|
1 307
|
2 037
|
1 441
|
2 833
|
3 985
|
1 048
|
1 074
|
1 139
|
331
|
1 601
|
3 842
|
844
|
1 182
|
197
|
72
|
70
|
65
|
0
|
|
| Current Portion of Long-Term Debt |
899
|
188
|
164
|
67
|
631
|
268
|
267
|
1 166
|
4 447
|
2 220
|
3 710
|
3 677
|
288
|
10
|
8
|
45
|
268
|
493
|
394
|
1 128
|
185
|
249
|
606
|
1 883
|
|
| Other Current Liabilities |
180
|
310
|
821
|
1 640
|
2 326
|
2 507
|
4 396
|
3 318
|
6 674
|
8 731
|
6 702
|
6 166
|
8 943
|
5 905
|
5 430
|
8 301
|
9 486
|
8 901
|
9 693
|
6 741
|
10 526
|
8 226
|
6 565
|
4 581
|
|
| Total Current Liabilities |
1 143
|
724
|
1 713
|
3 014
|
4 421
|
3 608
|
7 262
|
8 713
|
15 205
|
17 178
|
17 304
|
14 555
|
13 824
|
10 632
|
11 291
|
16 735
|
21 789
|
18 581
|
20 404
|
16 865
|
23 319
|
19 615
|
16 508
|
18 356
|
|
| Long-Term Debt |
805
|
767
|
1 537
|
3 157
|
5 692
|
9 793
|
12 641
|
13 438
|
8 724
|
9 620
|
15 406
|
14 303
|
17 791
|
16 699
|
16 671
|
18 193
|
27 191
|
31 036
|
31 002
|
32 783
|
31 378
|
31 698
|
24 512
|
18 175
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
5
|
2
|
3
|
203
|
116
|
114
|
131
|
192
|
302
|
354
|
316
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6 352
|
7 490
|
8 024
|
8 125
|
8 505
|
11 623
|
12 074
|
11 870
|
12 417
|
13 799
|
14 034
|
14 237
|
14 930
|
|
| Other Liabilities |
6
|
12
|
16
|
23
|
26
|
15
|
3
|
0
|
0
|
0
|
0
|
71
|
3 254
|
2 575
|
1 783
|
956
|
792
|
786
|
727
|
563
|
392
|
1 031
|
674
|
651
|
|
| Total Liabilities |
1 954
N/A
|
1 504
-23%
|
3 265
+117%
|
6 193
+90%
|
10 140
+64%
|
13 415
+32%
|
19 907
+48%
|
22 150
+11%
|
23 929
+8%
|
26 799
+12%
|
32 710
+22%
|
35 281
+8%
|
42 373
+20%
|
37 935
-10%
|
37 872
0%
|
44 393
+17%
|
61 598
+39%
|
62 592
+2%
|
64 118
+2%
|
62 758
-2%
|
69 080
+10%
|
66 680
-3%
|
56 285
-16%
|
52 429
-7%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
2 218
|
2 463
|
2 613
|
3 380
|
4 005
|
4 710
|
5 563
|
6 308
|
6 694
|
7 265
|
7 991
|
7 791
|
7 791
|
7 791
|
7 791
|
7 791
|
7 791
|
7 791
|
7 791
|
7 791
|
7 791
|
7 591
|
7 591
|
7 591
|
|
| Retained Earnings |
297
|
353
|
1 238
|
3 103
|
4 975
|
7 623
|
10 929
|
14 054
|
16 803
|
21 985
|
23 094
|
24 404
|
19 542
|
22 769
|
24 420
|
27 292
|
30 555
|
33 361
|
35 448
|
38 562
|
43 574
|
45 551
|
48 242
|
49 756
|
|
| Additional Paid In Capital |
45
|
54
|
59
|
1 060
|
1 187
|
1 187
|
1 281
|
1 565
|
1 905
|
4 655
|
4 655
|
4 400
|
2 915
|
1 424
|
1 457
|
678
|
120
|
128
|
210
|
231
|
271
|
150
|
237
|
320
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
416
|
67
|
219
|
0
|
133
|
0
|
0
|
5
|
44
|
18
|
24
|
25
|
15
|
20
|
33
|
15
|
31
|
|
| Treasury Stock |
0
|
60
|
26
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
66
|
692
|
0
|
0
|
0
|
68
|
82
|
96
|
229
|
1 418
|
469
|
469
|
533
|
|
| Other Equity |
0
|
0
|
0
|
0
|
48
|
0
|
0
|
0
|
12
|
43
|
10
|
30
|
15
|
77
|
167
|
10
|
319
|
171
|
300
|
352
|
691
|
502
|
717
|
341
|
|
| Total Equity |
2 560
N/A
|
2 811
+10%
|
3 883
+38%
|
7 534
+94%
|
10 119
+34%
|
13 520
+34%
|
17 774
+31%
|
21 512
+21%
|
25 323
+18%
|
34 081
+35%
|
35 750
+5%
|
36 366
+2%
|
29 571
-19%
|
31 518
+7%
|
33 831
+7%
|
35 815
+6%
|
38 061
+6%
|
41 003
+8%
|
43 028
+5%
|
45 988
+7%
|
49 507
+8%
|
52 289
+6%
|
54 870
+5%
|
56 762
+3%
|
|
| Total Liabilities & Equity |
4 513
N/A
|
4 315
-4%
|
7 149
+66%
|
13 727
+92%
|
20 259
+48%
|
26 935
+33%
|
37 680
+40%
|
43 662
+16%
|
49 252
+13%
|
60 880
+24%
|
68 460
+12%
|
71 647
+5%
|
71 944
+0%
|
69 453
-3%
|
71 703
+3%
|
80 208
+12%
|
99 658
+24%
|
103 596
+4%
|
107 146
+3%
|
108 746
+1%
|
118 587
+9%
|
118 969
+0%
|
111 155
-7%
|
109 191
-2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
521
|
564
|
578
|
653
|
673
|
688
|
707
|
729
|
736
|
799
|
799
|
778
|
764
|
767
|
779
|
779
|
777
|
777
|
776
|
773
|
759
|
747
|
747
|
746
|
|