Aten International Co Ltd
TWSE:6277
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Aten International Co Ltd
TWSE:6277
|
TW |
Balance Sheet
Balance Sheet Decomposition
Aten International Co Ltd
Aten International Co Ltd
Balance Sheet
Aten International Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
78
|
207
|
109
|
332
|
294
|
636
|
356
|
421
|
369
|
442
|
675
|
851
|
852
|
1 077
|
1 086
|
795
|
840
|
692
|
742
|
942
|
1 566
|
1 226
|
1 194
|
1 128
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
688
|
924
|
980
|
535
|
677
|
539
|
632
|
824
|
1 032
|
858
|
949
|
937
|
|
| Cash Equivalents |
78
|
207
|
109
|
332
|
294
|
636
|
356
|
421
|
369
|
442
|
675
|
851
|
165
|
153
|
107
|
260
|
163
|
154
|
109
|
117
|
534
|
368
|
245
|
192
|
|
| Short-Term Investments |
340
|
718
|
965
|
470
|
356
|
182
|
255
|
219
|
89
|
173
|
132
|
191
|
634
|
621
|
481
|
955
|
989
|
1 422
|
1 593
|
1 936
|
610
|
706
|
397
|
276
|
|
| Total Receivables |
330
|
319
|
378
|
531
|
644
|
570
|
621
|
594
|
526
|
545
|
541
|
481
|
556
|
648
|
567
|
612
|
715
|
1 383
|
632
|
771
|
896
|
768
|
834
|
871
|
|
| Accounts Receivables |
311
|
310
|
364
|
520
|
620
|
553
|
605
|
575
|
513
|
533
|
523
|
468
|
531
|
590
|
546
|
592
|
697
|
721
|
620
|
760
|
871
|
740
|
813
|
860
|
|
| Other Receivables |
19
|
9
|
15
|
12
|
24
|
17
|
16
|
19
|
13
|
12
|
18
|
13
|
25
|
58
|
22
|
21
|
19
|
662
|
12
|
11
|
25
|
28
|
21
|
11
|
|
| Inventory |
180
|
153
|
239
|
343
|
492
|
429
|
570
|
588
|
492
|
585
|
666
|
621
|
718
|
708
|
834
|
772
|
817
|
1 058
|
985
|
1 014
|
1 021
|
1 497
|
1 266
|
1 325
|
|
| Other Current Assets |
17
|
21
|
42
|
64
|
76
|
103
|
128
|
111
|
109
|
152
|
126
|
151
|
112
|
101
|
79
|
73
|
84
|
83
|
101
|
102
|
111
|
102
|
71
|
93
|
|
| Total Current Assets |
944
|
1 418
|
1 732
|
1 741
|
1 862
|
1 919
|
1 930
|
1 932
|
1 585
|
1 897
|
2 140
|
2 294
|
2 872
|
3 155
|
3 046
|
3 207
|
3 445
|
4 638
|
4 053
|
4 765
|
4 204
|
4 299
|
3 763
|
3 694
|
|
| PP&E Net |
662
|
752
|
741
|
769
|
984
|
1 082
|
1 302
|
1 260
|
1 987
|
1 823
|
1 833
|
1 814
|
2 106
|
2 077
|
2 058
|
2 033
|
2 025
|
1 994
|
2 151
|
2 383
|
2 769
|
2 699
|
2 999
|
3 018
|
|
| PP&E Gross |
662
|
752
|
741
|
769
|
984
|
1 082
|
1 302
|
1 260
|
1 987
|
1 823
|
1 833
|
1 814
|
2 106
|
2 077
|
2 058
|
2 033
|
2 025
|
1 994
|
2 151
|
2 383
|
2 769
|
2 699
|
2 999
|
3 018
|
|
| Accumulated Depreciation |
96
|
140
|
180
|
136
|
196
|
270
|
362
|
375
|
418
|
504
|
400
|
421
|
523
|
569
|
547
|
519
|
601
|
633
|
663
|
835
|
980
|
1 135
|
1 106
|
1 242
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
1
|
0
|
27
|
17
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
8
|
4
|
2
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
106
|
106
|
106
|
106
|
106
|
75
|
54
|
47
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
| Long-Term Investments |
112
|
63
|
103
|
197
|
35
|
68
|
68
|
69
|
78
|
97
|
104
|
66
|
231
|
250
|
260
|
316
|
315
|
214
|
224
|
131
|
127
|
133
|
143
|
188
|
|
| Other Long-Term Assets |
92
|
49
|
43
|
70
|
204
|
246
|
336
|
198
|
272
|
630
|
596
|
574
|
222
|
215
|
210
|
193
|
165
|
196
|
226
|
199
|
182
|
213
|
180
|
221
|
|
| Other Assets |
0
|
0
|
0
|
0
|
106
|
106
|
106
|
106
|
106
|
75
|
54
|
47
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
| Total Assets |
1 810
N/A
|
2 281
+26%
|
2 619
+15%
|
2 776
+6%
|
3 192
+15%
|
3 421
+7%
|
3 769
+10%
|
3 582
-5%
|
4 034
+13%
|
4 521
+12%
|
4 728
+5%
|
4 795
+1%
|
5 434
+13%
|
5 700
+5%
|
5 578
-2%
|
5 751
+3%
|
5 952
+4%
|
7 045
+18%
|
6 656
-6%
|
7 492
+13%
|
7 293
-3%
|
7 350
+1%
|
7 090
-4%
|
7 124
+0%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
181
|
254
|
286
|
342
|
445
|
375
|
435
|
360
|
371
|
441
|
411
|
299
|
417
|
400
|
439
|
376
|
469
|
474
|
381
|
353
|
435
|
468
|
289
|
385
|
|
| Accrued Liabilities |
64
|
49
|
56
|
112
|
125
|
146
|
266
|
278
|
233
|
293
|
336
|
506
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
153
|
5
|
48
|
116
|
169
|
46
|
66
|
260
|
396
|
392
|
448
|
435
|
555
|
552
|
597
|
652
|
735
|
757
|
706
|
782
|
542
|
622
|
404
|
367
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
3
|
2
|
0
|
0
|
7
|
14
|
17
|
23
|
21
|
39
|
18
|
17
|
14
|
10
|
64
|
68
|
107
|
71
|
101
|
65
|
|
| Other Current Liabilities |
97
|
58
|
88
|
61
|
63
|
4
|
11
|
5
|
74
|
117
|
166
|
131
|
594
|
686
|
555
|
603
|
665
|
833
|
745
|
907
|
968
|
916
|
985
|
992
|
|
| Total Current Liabilities |
495
|
366
|
478
|
631
|
804
|
573
|
777
|
902
|
1 081
|
1 259
|
1 378
|
1 393
|
1 587
|
1 678
|
1 609
|
1 647
|
1 883
|
2 075
|
1 897
|
2 110
|
2 052
|
2 077
|
1 779
|
1 808
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
7
|
22
|
16
|
9
|
96
|
173
|
160
|
152
|
134
|
89
|
68
|
48
|
36
|
26
|
118
|
166
|
90
|
47
|
195
|
166
|
|
| Deferred Income Tax |
0
|
0
|
14
|
31
|
39
|
47
|
42
|
14
|
0
|
28
|
61
|
72
|
164
|
199
|
206
|
212
|
172
|
220
|
175
|
175
|
178
|
180
|
182
|
154
|
|
| Minority Interest |
4
|
12
|
15
|
23
|
87
|
92
|
79
|
63
|
71
|
75
|
89
|
84
|
89
|
94
|
92
|
97
|
101
|
90
|
83
|
64
|
62
|
60
|
65
|
64
|
|
| Other Liabilities |
22
|
26
|
42
|
71
|
82
|
85
|
85
|
87
|
106
|
111
|
134
|
145
|
168
|
180
|
144
|
132
|
142
|
138
|
136
|
191
|
229
|
161
|
129
|
120
|
|
| Total Liabilities |
520
N/A
|
403
-22%
|
549
+36%
|
756
+38%
|
1 020
+35%
|
819
-20%
|
998
+22%
|
1 076
+8%
|
1 354
+26%
|
1 645
+22%
|
1 822
+11%
|
1 846
+1%
|
2 141
+16%
|
2 240
+5%
|
2 119
-5%
|
2 138
+1%
|
2 334
+9%
|
2 548
+9%
|
2 409
-5%
|
2 705
+12%
|
2 611
-3%
|
2 526
-3%
|
2 350
-7%
|
2 312
-2%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
394
|
623
|
731
|
820
|
881
|
965
|
1 049
|
1 103
|
1 195
|
1 195
|
1 195
|
1 195
|
1 195
|
1 195
|
1 195
|
1 195
|
1 195
|
1 195
|
1 195
|
1 195
|
1 195
|
1 195
|
1 195
|
1 195
|
|
| Retained Earnings |
869
|
1 010
|
1 079
|
1 053
|
1 124
|
1 461
|
1 418
|
1 121
|
1 160
|
1 374
|
1 400
|
1 462
|
1 764
|
1 924
|
1 928
|
2 101
|
2 130
|
3 066
|
2 834
|
3 400
|
3 400
|
3 503
|
3 426
|
3 451
|
|
| Additional Paid In Capital |
24
|
240
|
259
|
259
|
279
|
287
|
281
|
278
|
317
|
317
|
326
|
326
|
333
|
333
|
337
|
383
|
387
|
343
|
346
|
317
|
317
|
317
|
317
|
317
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
19
|
10
|
15
|
16
|
11
|
13
|
4
|
2
|
4
|
3
|
1
|
18
|
17
|
17
|
18
|
18
|
22
|
1
|
|
| Treasury Stock |
0
|
0
|
0
|
109
|
109
|
109
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
3
|
5
|
1
|
2
|
2
|
1
|
3
|
6
|
7
|
26
|
26
|
46
|
4
|
11
|
3
|
63
|
93
|
90
|
110
|
107
|
211
|
171
|
176
|
151
|
|
| Total Equity |
1 290
N/A
|
1 878
+46%
|
2 070
+10%
|
2 020
-2%
|
2 172
+8%
|
2 602
+20%
|
2 770
+6%
|
2 506
-10%
|
2 680
+7%
|
2 876
+7%
|
2 906
+1%
|
2 950
+1%
|
3 293
+12%
|
3 460
+5%
|
3 458
0%
|
3 613
+4%
|
3 618
+0%
|
4 497
+24%
|
4 247
-6%
|
4 787
+13%
|
4 682
-2%
|
4 825
+3%
|
4 740
-2%
|
4 811
+2%
|
|
| Total Liabilities & Equity |
1 810
N/A
|
2 281
+26%
|
2 619
+15%
|
2 776
+6%
|
3 192
+15%
|
3 421
+7%
|
3 769
+10%
|
3 582
-5%
|
4 034
+13%
|
4 521
+12%
|
4 728
+5%
|
4 795
+1%
|
5 434
+13%
|
5 700
+5%
|
5 578
-2%
|
5 751
+3%
|
5 952
+4%
|
7 045
+18%
|
6 656
-6%
|
7 492
+13%
|
7 293
-3%
|
7 350
+1%
|
7 090
-4%
|
7 124
+0%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
57
|
90
|
106
|
106
|
108
|
114
|
118
|
118
|
120
|
120
|
120
|
120
|
120
|
119
|
119
|
119
|
119
|
119
|
119
|
119
|
119
|
119
|
119
|
119
|
|