T

Taiwan Surface Mounting Technology Corp
TWSE:6278

Watchlist Manager
Taiwan Surface Mounting Technology Corp
TWSE:6278
Watchlist
Price: 99.5 TWD -1%
Market Cap: 29.1B TWD
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-30%
5Y
+27%
10Y
+62%
Operating Income
+
3Y
-38%
5Y
+52%
10Y
+186%
Net Income
+
3Y
-39%
5Y
+31%
10Y
+158%

Earnings Waterfall
Taiwan Surface Mounting Technology Corp

Revenue
49.6B TWD
Cost of Revenue
-43.1B TWD
Gross Profit
6.5B TWD
Operating Expenses
-2.9B TWD
Operating Income
3.7B TWD
Other Expenses
-961.1m TWD
Net Income
2.7B TWD

Income Statement
Taiwan Surface Mounting Technology Corp

Rotate your device to view
Income Statement
Currency: TWD
Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
62
67
72
76
84
95
97
96
92
79
70
61
66
61
54
47
25
16
14
16
18
20
20
25
30
38
43
43
42
40
41
40
40
41
44
50
58
62
65
64
58
55
51
46
45
45
47
48
48
48
45
44
45
47
50
71
79
81
77
58
53
56
66
79
99
120
145
172
188
202
199
198
195
185
183
179
177
174
175
0
Revenue
11 074
N/A
12 321
+11%
12 699
+3%
13 381
+5%
13 953
+4%
14 279
+2%
16 147
+13%
17 901
+11%
19 314
+8%
20 961
+9%
21 325
+2%
20 698
-3%
18 787
-9%
17 229
-8%
19 663
+14%
23 929
+22%
29 511
+23%
34 411
+17%
37 286
+8%
39 298
+5%
40 565
+3%
42 267
+4%
44 359
+5%
46 177
+4%
46 419
+1%
48 370
+4%
48 912
+1%
49 076
+0%
49 835
+2%
48 588
-3%
46 804
-4%
43 754
-7%
41 245
-6%
37 826
-8%
35 351
-7%
34 440
-3%
33 962
-1%
33 463
-1%
31 893
-5%
30 718
-4%
30 145
-2%
29 800
-1%
29 075
-2%
29 475
+1%
30 046
+2%
30 059
+0%
30 148
+0%
28 452
-6%
26 330
-7%
25 512
-3%
25 822
+1%
27 943
+8%
30 634
+10%
33 058
+8%
35 757
+8%
37 221
+4%
37 906
+2%
37 806
0%
37 858
+0%
39 145
+3%
41 406
+6%
44 570
+8%
50 734
+14%
58 002
+14%
65 720
+13%
72 339
+10%
71 964
-1%
70 565
-2%
68 455
-3%
59 737
-13%
56 542
-5%
51 936
-8%
46 496
-10%
48 012
+3%
47 329
-1%
45 597
-4%
45 288
-1%
46 773
+3%
47 858
+2%
49 638
+4%
Gross Profit
Cost of Revenue
(10 177)
(11 206)
(11 503)
(12 091)
(12 535)
(12 814)
(14 376)
(15 987)
(17 243)
(18 673)
(18 960)
(18 335)
(16 806)
(15 550)
(17 926)
(21 840)
(26 743)
(31 040)
(33 524)
(35 321)
(36 475)
(38 121)
(40 192)
(42 011)
(42 510)
(44 539)
(45 276)
(45 644)
(46 253)
(44 949)
(43 213)
(40 170)
(37 650)
(34 445)
(31 964)
(31 152)
(30 699)
(30 375)
(29 036)
(27 868)
(27 445)
(26 987)
(26 381)
(26 804)
(27 355)
(27 489)
(27 553)
(26 092)
(24 217)
(23 503)
(23 669)
(25 235)
(27 256)
(29 180)
(31 373)
(32 541)
(33 177)
(33 176)
(33 139)
(34 422)
(36 396)
(38 986)
(44 770)
(50 980)
(57 617)
(63 334)
(62 810)
(61 515)
(59 624)
(52 326)
(49 569)
(45 636)
(41 220)
(42 328)
(41 424)
(39 936)
(39 236)
(40 357)
(41 514)
(43 096)
Gross Profit
897
N/A
1 114
+24%
1 196
+7%
1 290
+8%
1 418
+10%
1 464
+3%
1 770
+21%
1 913
+8%
2 071
+8%
2 288
+10%
2 365
+3%
2 363
0%
1 981
-16%
1 678
-15%
1 736
+3%
2 088
+20%
2 767
+33%
3 371
+22%
3 762
+12%
3 977
+6%
4 090
+3%
4 147
+1%
4 168
+1%
4 166
0%
3 910
-6%
3 831
-2%
3 636
-5%
3 433
-6%
3 582
+4%
3 639
+2%
3 591
-1%
3 583
0%
3 595
+0%
3 380
-6%
3 386
+0%
3 288
-3%
3 263
-1%
3 088
-5%
2 857
-7%
2 850
0%
2 700
-5%
2 813
+4%
2 694
-4%
2 671
-1%
2 691
+1%
2 570
-5%
2 595
+1%
2 360
-9%
2 113
-10%
2 009
-5%
2 153
+7%
2 708
+26%
3 378
+25%
3 878
+15%
4 385
+13%
4 680
+7%
4 730
+1%
4 630
-2%
4 719
+2%
4 723
+0%
5 009
+6%
5 583
+11%
5 965
+7%
7 022
+18%
8 104
+15%
9 006
+11%
9 154
+2%
9 050
-1%
8 831
-2%
7 410
-16%
6 973
-6%
6 300
-10%
5 276
-16%
5 685
+8%
5 905
+4%
5 661
-4%
6 052
+7%
6 416
+6%
6 343
-1%
6 540
+3%
Operating Income
Operating Expenses
(249)
(266)
(291)
(317)
(314)
(317)
(331)
(351)
(417)
(487)
(533)
(571)
(598)
(602)
(644)
(689)
(739)
(801)
(877)
(954)
(1 026)
(1 103)
(1 129)
(1 176)
(1 193)
(1 259)
(1 331)
(1 403)
(1 513)
(1 543)
(1 664)
(1 662)
(1 649)
(1 648)
(1 558)
(1 671)
(1 636)
(1 650)
(1 617)
(1 561)
(1 581)
(1 599)
(1 568)
(1 618)
(1 554)
(1 527)
(1 571)
(1 602)
(1 671)
(1 763)
(1 785)
(1 735)
(1 821)
(1 928)
(2 063)
(2 099)
(2 139)
(2 104)
(2 156)
(2 294)
(2 509)
(2 953)
(3 093)
(3 354)
(3 402)
(3 278)
(3 245)
(3 090)
(3 019)
(2 864)
(2 860)
(2 815)
(2 786)
(2 845)
(2 953)
(3 024)
(3 042)
(3 076)
(2 958)
(2 858)
Selling, General & Administrative
(230)
(246)
(271)
(295)
(292)
(281)
(276)
(271)
(310)
(362)
(393)
(425)
(449)
(454)
(489)
(527)
(550)
(594)
(662)
(718)
(790)
(828)
(841)
(866)
(857)
(904)
(951)
(997)
(1 091)
(1 107)
(1 219)
(1 221)
(1 204)
(1 205)
(1 114)
(1 171)
(1 187)
(1 196)
(1 166)
(1 108)
(1 094)
(1 099)
(1 061)
(1 113)
(1 064)
(1 049)
(1 096)
(1 132)
(1 181)
(1 207)
(1 192)
(1 133)
(1 188)
(1 249)
(1 385)
(1 426)
(1 495)
(1 456)
(1 413)
(1 462)
(1 471)
(1 541)
(1 647)
(1 801)
(1 952)
(2 135)
(2 188)
(2 201)
(2 156)
(2 036)
(2 036)
(1 991)
(2 013)
(2 095)
(2 203)
(2 268)
(2 273)
(2 267)
(2 152)
(2 067)
Research & Development
(18)
(18)
(19)
(21)
(23)
(36)
(55)
(79)
(107)
(125)
(139)
(146)
(149)
(147)
(154)
(160)
(189)
(205)
(213)
(235)
(237)
(261)
(287)
(309)
(336)
(355)
(380)
(405)
(422)
(435)
(444)
(440)
(445)
(443)
(444)
(459)
(465)
(471)
(472)
(474)
(487)
(499)
(507)
(504)
(489)
(479)
(475)
(472)
(490)
(514)
(551)
(602)
(633)
(651)
(650)
(644)
(644)
(648)
(743)
(831)
(1 038)
(1 038)
(1 073)
(1 180)
(1 450)
(1 143)
(1 056)
(890)
(863)
(829)
(824)
(824)
(774)
(750)
(750)
(755)
(770)
(808)
(805)
(790)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(14)
0
0
0
0
0
0
0
0
0
0
0
0
0
(41)
15
17
21
21
0
0
0
0
0
0
0
0
0
(42)
(42)
0
0
(29)
(29)
(29)
0
0
0
0
0
(374)
(374)
(374)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
648
N/A
848
+31%
904
+7%
973
+8%
1 103
+13%
1 148
+4%
1 440
+25%
1 563
+9%
1 654
+6%
1 801
+9%
1 833
+2%
1 793
-2%
1 383
-23%
1 078
-22%
1 093
+1%
1 400
+28%
2 029
+45%
2 570
+27%
2 885
+12%
3 023
+5%
3 064
+1%
3 043
-1%
3 039
0%
2 991
-2%
2 717
-9%
2 574
-5%
2 306
-10%
2 030
-12%
2 069
+2%
2 096
+1%
1 927
-8%
1 922
0%
1 947
+1%
1 733
-11%
1 829
+6%
1 617
-12%
1 627
+1%
1 439
-12%
1 241
-14%
1 289
+4%
1 119
-13%
1 213
+8%
1 125
-7%
1 053
-6%
1 138
+8%
1 043
-8%
1 024
-2%
758
-26%
442
-42%
246
-44%
368
+50%
973
+164%
1 557
+60%
1 950
+25%
2 322
+19%
2 580
+11%
2 591
+0%
2 526
-3%
2 563
+1%
2 429
-5%
2 500
+3%
2 630
+5%
2 871
+9%
3 668
+28%
4 702
+28%
5 728
+22%
5 909
+3%
5 960
+1%
5 812
-2%
4 546
-22%
4 114
-10%
3 486
-15%
2 490
-29%
2 840
+14%
2 951
+4%
2 637
-11%
3 009
+14%
3 340
+11%
3 386
+1%
3 683
+9%
Pre-Tax Income
Interest Income Expense
(24)
1
(14)
3
(12)
(37)
(52)
(30)
15
65
133
143
107
98
50
14
16
11
45
44
23
35
2
51
111
94
125
95
160
205
271
328
366
207
202
279
139
288
242
34
16
(38)
(174)
(188)
(294)
(328)
(180)
(25)
190
323
124
(173)
(271)
(238)
(24)
11
43
(195)
(278)
75
146
224
257
33
101
254
(102)
(180)
(654)
(815)
(414)
(78)
253
515
579
359
399
277
(155)
(159)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
(7)
(7)
(25)
0
(18)
(18)
0
(25)
(12)
(12)
(12)
0
0
0
0
0
0
0
0
0
0
0
(36)
(38)
(42)
0
0
0
0
0
0
0
0
0
0
0
0
0
(43)
0
0
(43)
(29)
0
(127)
(68)
(41)
(34)
110
67
40
33
15
0
(119)
(118)
(118)
(134)
(44)
(35)
(34)
(11)
38
30
29
22
1
(53)
(53)
(53)
Gain/Loss on Disposition of Assets
(7)
(7)
(7)
(10)
(3)
(3)
(2)
0
(1)
(1)
(2)
(1)
(28)
(54)
(28)
(28)
(4)
24
(4)
(4)
(12)
(21)
(12)
(12)
(16)
(17)
(39)
(47)
(34)
(35)
(27)
(25)
(28)
(24)
(20)
(26)
(19)
(15)
(15)
(6)
(17)
(35)
(42)
(48)
(59)
(50)
(44)
230
304
312
308
42
(32)
(32)
(21)
(76)
(75)
(81)
(109)
(77)
(83)
(63)
(53)
(49)
(100)
(91)
(79)
(63)
(31)
(32)
(33)
(50)
(60)
(66)
(74)
(71)
(121)
(114)
(109)
(150)
Total Other Income
(6)
(13)
(31)
(19)
(9)
(11)
2
9
1
12
(2)
0
7
(2)
11
3
3
5
(7)
5
22
31
12
(2)
(38)
(82)
(54)
(63)
(56)
(23)
(17)
11
0
8
(3)
(19)
18
25
26
42
57
59
86
86
78
86
91
113
129
106
73
63
41
70
116
133
207
226
222
263
285
298
332
325
341
326
382
387
432
449
409
374
365
357
362
381
326
310
276
264
Pre-Tax Income
611
N/A
830
+36%
854
+3%
949
+11%
1 079
+14%
1 098
+2%
1 388
+26%
1 542
+11%
1 669
+8%
1 876
+12%
1 954
+4%
1 927
-1%
1 445
-25%
1 119
-23%
1 108
-1%
1 370
+24%
2 044
+49%
2 585
+26%
2 906
+12%
3 056
+5%
3 085
+1%
3 088
+0%
3 041
-2%
3 028
0%
2 774
-8%
2 568
-7%
2 337
-9%
2 014
-14%
2 140
+6%
2 243
+5%
2 154
-4%
2 236
+4%
2 248
+1%
1 886
-16%
1 966
+4%
1 852
-6%
1 765
-5%
1 738
-2%
1 495
-14%
1 360
-9%
1 174
-14%
1 201
+2%
997
-17%
904
-9%
863
-5%
750
-13%
891
+19%
1 076
+21%
1 022
-5%
989
-3%
875
-12%
863
-1%
1 266
+47%
1 751
+38%
2 266
+29%
2 580
+14%
2 726
+6%
2 441
-10%
2 509
+3%
2 758
+10%
2 888
+5%
3 122
+8%
3 423
+10%
3 976
+16%
4 924
+24%
6 098
+24%
5 992
-2%
5 969
0%
5 515
-8%
4 114
-25%
4 043
-2%
3 721
-8%
3 086
-17%
3 676
+19%
3 847
+5%
3 330
-13%
3 614
+9%
3 760
+4%
3 345
-11%
3 586
+7%
Net Income
Tax Provision
(138)
(190)
(207)
(225)
(283)
(293)
(405)
(450)
(478)
(532)
(526)
(534)
(346)
(241)
(76)
(122)
(366)
(550)
(723)
(786)
(807)
(794)
(853)
(839)
(777)
(722)
(693)
(601)
(625)
(655)
(574)
(630)
(611)
(558)
(650)
(574)
(541)
(387)
(300)
(313)
(305)
(385)
(341)
(301)
(321)
(332)
(312)
(369)
(264)
(190)
(263)
(339)
(510)
(635)
(691)
(757)
(696)
(729)
(744)
(680)
(700)
(700)
(645)
(858)
(1 224)
(1 567)
(1 491)
(1 521)
(1 463)
(1 004)
(1 141)
(966)
(572)
(763)
(707)
(442)
(702)
(688)
(654)
(861)
Income from Continuing Operations
474
638
644
721
796
804
983
1 091
1 191
1 344
1 428
1 394
1 099
877
1 031
1 247
1 678
2 035
2 183
2 270
2 279
2 294
2 189
2 190
1 997
1 848
1 645
1 414
1 514
1 588
1 580
1 606
1 638
1 328
1 316
1 278
1 224
1 352
1 196
1 047
869
815
656
605
541
420
579
705
758
797
611
524
756
1 116
1 575
1 823
2 030
1 712
1 764
2 077
2 188
2 423
2 778
3 118
3 700
4 531
4 501
4 448
4 052
3 110
2 901
2 755
2 514
2 913
3 140
2 888
2 912
3 071
2 690
2 724
Income to Minority Interest
0
0
0
0
(2)
(6)
(13)
(114)
(220)
(336)
(445)
(435)
(345)
(259)
(271)
(335)
(454)
(565)
(609)
(626)
(654)
(672)
(695)
(729)
(681)
(648)
(582)
(488)
(486)
(474)
(443)
(440)
(432)
(333)
(337)
(260)
(162)
(137)
(30)
8
29
33
38
42
30
27
17
8
13
15
18
29
29
23
23
13
6
4
3
2
5
11
16
19
13
5
(3)
(9)
(10)
(6)
(6)
(5)
(7)
(9)
(9)
(8)
(6)
(3)
(2)
(3)
Net Income (Common)
474
N/A
638
+35%
644
+1%
721
+12%
794
+10%
798
+1%
970
+22%
977
+1%
971
-1%
1 008
+4%
984
-2%
961
-2%
753
-22%
621
-18%
762
+23%
913
+20%
1 224
+34%
1 469
+20%
1 573
+7%
1 643
+4%
1 624
-1%
1 621
0%
1 492
-8%
1 459
-2%
1 317
-10%
1 199
-9%
1 063
-11%
927
-13%
1 028
+11%
1 115
+8%
1 138
+2%
1 166
+2%
1 206
+3%
995
-17%
979
-2%
1 018
+4%
1 062
+4%
1 215
+14%
1 166
-4%
1 055
-10%
898
-15%
848
-6%
694
-18%
646
-7%
571
-12%
446
-22%
596
+34%
714
+20%
771
+8%
813
+5%
629
-23%
553
-12%
785
+42%
1 139
+45%
1 597
+40%
1 837
+15%
2 035
+11%
1 716
-16%
1 768
+3%
2 080
+18%
2 194
+5%
2 434
+11%
2 793
+15%
3 137
+12%
3 713
+18%
4 535
+22%
4 498
-1%
4 439
-1%
4 042
-9%
3 104
-23%
2 896
-7%
2 750
-5%
2 507
-9%
2 904
+16%
3 131
+8%
2 879
-8%
2 906
+1%
3 067
+6%
2 688
-12%
2 722
+1%
EPS (Diluted)
2.19
N/A
2.6
+19%
2.92
+12%
3.08
+5%
3.32
+8%
3.02
-9%
3.47
+15%
3.7
+7%
3.58
-3%
3.77
+5%
3.65
-3%
3.57
-2%
2.78
-22%
2.35
-15%
2.88
+23%
3.46
+20%
4.64
+34%
5.17
+11%
5.36
+4%
5.53
+3%
5.55
+0%
5.45
-2%
5.03
-8%
4.87
-3%
4.42
-9%
4.03
-9%
3.59
-11%
3.12
-13%
3.46
+11%
3.75
+8%
3.83
+2%
3.95
+3%
4.05
+3%
3.35
-17%
3.3
-1%
3.43
+4%
3.56
+4%
4.08
+15%
3.91
-4%
3.57
-9%
3.03
-15%
2.87
-5%
2.35
-18%
2.19
-7%
1.94
-11%
1.52
-22%
2.03
+34%
2.43
+20%
2.62
+8%
2.76
+5%
2.14
-22%
1.89
-12%
2.67
+41%
3.87
+45%
5.43
+40%
6.25
+15%
6.93
+11%
5.82
-16%
6.03
+4%
7.09
+18%
7.46
+5%
8.29
+11%
9.51
+15%
10.67
+12%
12.59
+18%
15.34
+22%
15.29
0%
15.03
-2%
13.65
-9%
10.51
-23%
9.87
-6%
9.35
-5%
8.5
-9%
9.85
+16%
10.68
+8%
9.79
-8%
9.87
+1%
10.39
+5%
9.17
-12%
9.27
+1%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 302,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.