Acbel Polytech Inc
TWSE:6282

Watchlist Manager
Acbel Polytech Inc Logo
Acbel Polytech Inc
TWSE:6282
Watchlist
Price: 39.7 TWD 1.79% Market Closed
Market Cap: 34.1B TWD
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+19%
5Y
+50%
10Y
+43%
Operating Income
+
3Y
-51%
5Y
+1%
10Y
-37%
Net Income
+
3Y
-
5Y
-
10Y
-

Earnings Waterfall
Acbel Polytech Inc

Revenue
30.7B TWD
Cost of Revenue
-23.1B TWD
Gross Profit
7.6B TWD
Operating Expenses
-7.3B TWD
Operating Income
310m TWD
Other Expenses
-501m TWD
Net Income
-191m TWD

Income Statement
Acbel Polytech Inc

Rotate your device to view
Income Statement
Currency: TWD
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
10
0
3
10
1
1
1
3
3
4
5
6
8
9
11
14
13
12
10
7
7
9
11
15
16
17
15
10
7
0
1
1
0
0
1
2
4
7
12
17
23
31
42
54
64
69
68
66
69
73
77
86
93
104
99
105
115
127
171
207
219
238
245
243
262
269
269
267
Revenue
18 241
N/A
18 353
+1%
17 774
-3%
17 555
-1%
17 778
+1%
18 603
+5%
20 285
+9%
21 758
+7%
22 079
+1%
22 227
+1%
22 179
0%
21 984
-1%
22 437
+2%
22 924
+2%
23 469
+2%
23 956
+2%
24 390
+2%
24 821
+2%
25 005
+1%
24 935
0%
24 595
-1%
24 222
-2%
24 320
+0%
24 163
-1%
24 085
0%
23 976
0%
22 404
-7%
21 483
-4%
20 836
-3%
20 372
-2%
20 346
0%
20 151
-1%
19 750
-2%
19 228
-3%
18 765
-2%
18 254
-3%
17 802
-2%
17 327
-3%
17 621
+2%
18 136
+3%
18 733
+3%
20 115
+7%
20 613
+2%
20 689
+0%
20 584
-1%
20 308
-1%
20 105
-1%
20 463
+2%
20 984
+3%
20 978
0%
20 836
-1%
21 051
+1%
21 906
+4%
23 186
+6%
24 885
+7%
25 809
+4%
24 790
-4%
24 322
-2%
27 521
+13%
30 557
+11%
27 845
-9%
35 030
+26%
40 334
+15%
38 975
-3%
31 695
-19%
38 814
+22%
31 029
-20%
30 675
-1%
Gross Profit
Cost of Revenue
(15 201)
(15 049)
(14 468)
(14 322)
(14 656)
(15 521)
(17 077)
(18 359)
(18 778)
(19 033)
(19 162)
(19 187)
(19 445)
(19 864)
(20 208)
(20 485)
(20 710)
(21 166)
(21 240)
(21 193)
(20 805)
(20 474)
(20 548)
(20 436)
(20 489)
(20 421)
(19 131)
(18 307)
(17 681)
(17 231)
(17 150)
(16 984)
(16 572)
(16 099)
(15 732)
(15 232)
(14 934)
(14 717)
(15 098)
(15 678)
(16 277)
(17 414)
(17 740)
(17 757)
(17 618)
(17 297)
(16 949)
(17 048)
(17 452)
(17 361)
(17 403)
(17 628)
(18 274)
(19 457)
(20 771)
(21 608)
(20 649)
(19 931)
(22 450)
(24 445)
(21 830)
(27 330)
(30 832)
(29 718)
(24 316)
(29 613)
(23 579)
(23 112)
Gross Profit
3 040
N/A
3 304
+9%
3 306
+0%
3 233
-2%
3 122
-3%
3 082
-1%
3 208
+4%
3 398
+6%
3 302
-3%
3 194
-3%
3 017
-6%
2 797
-7%
2 992
+7%
3 060
+2%
3 261
+7%
3 472
+6%
3 680
+6%
3 655
-1%
3 766
+3%
3 742
-1%
3 790
+1%
3 748
-1%
3 772
+1%
3 727
-1%
3 596
-4%
3 555
-1%
3 274
-8%
3 176
-3%
3 155
-1%
3 142
0%
3 197
+2%
3 167
-1%
3 177
+0%
3 129
-2%
3 033
-3%
3 022
0%
2 868
-5%
2 611
-9%
2 523
-3%
2 458
-3%
2 456
0%
2 701
+10%
2 873
+6%
2 931
+2%
2 966
+1%
3 011
+2%
3 157
+5%
3 415
+8%
3 532
+3%
3 617
+2%
3 433
-5%
3 423
0%
3 632
+6%
3 728
+3%
4 114
+10%
4 202
+2%
4 140
-1%
4 392
+6%
5 071
+15%
6 112
+21%
6 015
-2%
7 700
+28%
9 502
+23%
9 257
-3%
7 379
-20%
9 201
+25%
7 450
-19%
7 563
+2%
Operating Income
Operating Expenses
(1 964)
(2 087)
(2 135)
(2 174)
(2 111)
(2 144)
(2 258)
(2 364)
(2 438)
(2 485)
(2 488)
(2 470)
(2 626)
(2 562)
(2 503)
(2 510)
(2 604)
(2 476)
(2 583)
(2 618)
(2 640)
(2 663)
(2 647)
(2 634)
(2 691)
(2 712)
(2 687)
(2 683)
(2 586)
(2 552)
(2 551)
(2 539)
(2 542)
(2 515)
(2 496)
(2 480)
(2 456)
(2 445)
(2 456)
(2 431)
(2 432)
(2 526)
(2 560)
(2 699)
(2 878)
(2 883)
(2 993)
(3 107)
(3 141)
(3 199)
(3 199)
(3 160)
(3 215)
(3 296)
(3 400)
(3 574)
(3 679)
(3 754)
(4 615)
(5 579)
(5 477)
(7 220)
(9 087)
(9 453)
(7 502)
(9 527)
(7 511)
(7 253)
Selling, General & Administrative
(1 280)
(1 336)
(1 371)
(1 396)
(1 378)
(1 402)
(1 471)
(1 546)
(1 567)
(1 573)
(1 571)
(1 533)
(1 698)
(1 599)
(1 569)
(1 597)
(1 701)
(1 573)
(1 659)
(1 686)
(1 690)
(1 694)
(1 664)
(1 632)
(1 676)
(1 677)
(1 646)
(1 648)
(1 569)
(1 535)
(1 533)
(1 507)
(1 485)
(1 449)
(1 415)
(1 382)
(1 388)
(1 372)
(1 358)
(1 329)
(1 284)
(1 360)
(1 388)
(1 483)
(1 579)
(1 539)
(1 606)
(1 653)
(1 637)
(1 661)
(1 621)
(1 583)
(1 633)
(1 692)
(1 770)
(1 909)
(2 005)
(2 074)
(2 532)
(3 182)
(3 189)
(4 354)
(5 714)
(5 805)
(4 792)
(5 916)
(4 692)
(4 419)
Research & Development
(683)
(714)
(728)
(742)
(732)
(742)
(787)
(818)
(871)
(913)
(917)
(937)
(928)
(923)
(913)
(905)
(903)
(903)
(924)
(933)
(951)
(969)
(983)
(1 002)
(1 016)
(1 035)
(1 040)
(1 035)
(1 017)
(1 017)
(1 018)
(1 032)
(1 058)
(1 066)
(1 081)
(1 097)
(1 068)
(1 072)
(1 098)
(1 102)
(1 148)
(1 167)
(1 172)
(1 216)
(1 300)
(1 344)
(1 387)
(1 454)
(1 504)
(1 106)
(1 146)
(1 145)
(1 581)
(1 604)
(1 630)
(1 665)
(1 674)
(1 680)
(2 083)
(2 397)
(2 287)
(2 866)
(3 373)
(3 337)
(2 710)
(3 440)
(2 819)
0
Other Operating Expenses
0
(36)
(36)
(36)
0
0
0
0
0
0
0
0
0
(40)
(22)
(9)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(432)
(432)
(432)
0
0
0
0
0
0
0
0
0
0
0
(312)
0
(170)
0
(2 834)
Operating Income
1 077
N/A
1 217
+13%
1 171
-4%
1 060
-10%
1 011
-5%
938
-7%
950
+1%
1 034
+9%
863
-17%
708
-18%
529
-25%
327
-38%
366
+12%
499
+36%
757
+52%
962
+27%
1 076
+12%
1 179
+10%
1 183
+0%
1 124
-5%
1 149
+2%
1 085
-6%
1 125
+4%
1 093
-3%
905
-17%
843
-7%
587
-30%
494
-16%
568
+15%
590
+4%
646
+9%
628
-3%
635
+1%
614
-3%
537
-12%
542
+1%
412
-24%
166
-60%
67
-60%
27
-60%
24
-11%
174
+627%
313
+80%
232
-26%
87
-62%
128
+46%
164
+28%
308
+88%
391
+27%
418
+7%
234
-44%
263
+12%
417
+59%
432
+4%
714
+65%
628
-12%
462
-26%
638
+38%
456
-29%
533
+17%
538
+1%
480
-11%
415
-14%
(196)
N/A
(123)
+37%
(326)
-165%
(61)
+81%
310
N/A
Pre-Tax Income
Interest Income Expense
23
149
116
205
324
341
426
429
376
392
342
398
438
333
356
268
224
332
330
315
370
327
265
355
395
355
326
376
259
278
291
121
94
10
29
90
89
124
115
28
90
151
174
204
569
509
447
433
(32)
(60)
(64)
49
80
140
207
493
411
306
322
288
321
515
785
307
388
418
(528)
0
Non-Reccuring Items
(36)
0
0
0
(56)
(56)
(56)
(56)
(64)
(83)
(101)
(114)
(59)
0
0
0
(24)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
305
239
316
588
283
345
272
0
0
(102)
(129)
(226)
(514)
(411)
(525)
(599)
0
(170)
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
20
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
901
2 338
2 341
0
3 090
1 652
1 647
0
0
1
0
0
0
0
(55)
0
0
0
(5)
0
0
0
0
0
0
0
Total Other Income
62
(18)
(21)
(18)
4
4
18
18
25
25
45
30
32
27
(8)
(13)
5
(12)
1
1
3
2
10
9
88
89
86
86
8
5
11
(12)
(13)
(12)
(19)
6
8
14
1 629
1 630
1 631
1 625
(127)
(37)
(77)
2 270
70
(18)
81
1 721
67
64
5
2
4
(34)
(34)
(91)
(111)
(122)
(109)
(114)
(46)
5
68
73
44
(257)
Pre-Tax Income
1 126
N/A
1 347
+20%
1 267
-6%
1 246
-2%
1 283
+3%
1 226
-4%
1 337
+9%
1 444
+8%
1 200
-17%
1 042
-13%
815
-22%
641
-21%
777
+21%
858
+10%
1 105
+29%
1 216
+10%
1 281
+5%
1 499
+17%
1 514
+1%
1 440
-5%
1 522
+6%
1 414
-7%
1 401
-1%
1 458
+4%
1 387
-5%
1 286
-7%
999
-22%
956
-4%
835
-13%
873
+5%
947
+9%
737
-22%
715
-3%
611
-15%
547
-11%
638
+17%
510
-20%
304
-40%
1 811
+495%
1 685
-7%
1 745
+4%
1 951
+12%
1 261
-35%
2 737
+117%
2 920
+7%
2 907
0%
3 770
+30%
2 679
-29%
2 326
-13%
2 396
+3%
825
-66%
661
-20%
847
+28%
846
0%
924
+9%
1 086
+18%
682
-37%
724
+6%
441
-39%
185
-58%
334
+80%
356
+7%
555
+56%
117
-79%
163
+40%
165
+1%
(544)
N/A
53
N/A
Net Income
Tax Provision
(204)
(237)
(207)
(212)
(207)
(217)
(211)
(210)
(210)
(170)
(191)
(195)
(173)
(187)
(201)
(206)
(227)
(251)
(251)
(257)
(277)
(281)
(288)
(292)
(284)
(264)
(202)
(183)
(163)
(168)
(193)
(159)
(166)
(146)
(141)
(171)
(152)
(145)
(704)
(677)
(696)
(722)
(550)
(1 155)
(1 277)
(1 272)
(1 560)
(1 054)
(928)
(936)
(270)
(194)
(178)
(165)
(168)
(199)
(124)
(129)
(107)
(154)
(296)
(397)
(538)
(433)
(198)
(253)
(147)
(258)
Income from Continuing Operations
922
1 111
1 060
1 034
1 077
1 009
1 127
1 234
990
872
624
446
604
671
905
1 010
1 055
1 248
1 263
1 184
1 245
1 134
1 113
1 166
1 104
1 022
796
774
672
706
754
577
550
466
406
467
358
160
1 107
1 008
1 049
1 229
711
1 583
1 643
1 635
2 210
1 625
1 398
1 459
556
467
670
681
757
887
558
594
334
31
38
(40)
17
(317)
(36)
(88)
(691)
(205)
Income to Minority Interest
(17)
(20)
(26)
(26)
(39)
(48)
(51)
(37)
(18)
(4)
16
16
4
12
(4)
(20)
(15)
(18)
(12)
8
3
1
(3)
(9)
(3)
(6)
1
1
(1)
(10)
(19)
(27)
(29)
(37)
(41)
(47)
(47)
(38)
(39)
(38)
(43)
(45)
(52)
(55)
(158)
(173)
(184)
(184)
(85)
(82)
(67)
(78)
(68)
(57)
(56)
(42)
(13)
(34)
(24)
(17)
(11)
(14)
(18)
(11)
(13)
(12)
(4)
(4)
Net Income (Common)
905
N/A
1 090
+20%
1 034
-5%
1 008
-3%
1 038
+3%
961
-7%
1 076
+12%
1 197
+11%
972
-19%
868
-11%
640
-26%
462
-28%
608
+32%
683
+12%
901
+32%
990
+10%
1 039
+5%
1 230
+18%
1 251
+2%
1 192
-5%
1 248
+5%
1 135
-9%
1 110
-2%
1 157
+4%
1 101
-5%
1 016
-8%
798
-22%
774
-3%
671
-13%
696
+4%
735
+6%
550
-25%
521
-5%
428
-18%
365
-15%
419
+15%
311
-26%
122
-61%
1 068
+774%
970
-9%
1 005
+4%
1 185
+18%
659
-44%
1 528
+132%
1 485
-3%
1 462
-2%
2 026
+39%
1 441
-29%
1 313
-9%
1 377
+5%
488
-65%
389
-20%
602
+55%
623
+4%
701
+13%
845
+21%
636
-25%
560
-12%
352
-37%
33
-91%
46
+41%
(36)
N/A
(27)
+24%
(321)
-1 089%
(30)
+91%
(75)
-151%
(667)
-785%
(191)
+71%
EPS (Diluted)
1.81
N/A
2.18
+20%
2.06
-6%
1.96
-5%
2.04
+4%
1.88
-8%
2.09
+11%
2.33
+11%
1.9
-18%
1.69
-11%
1.25
-26%
0.9
-28%
1.18
+31%
1.33
+13%
1.75
+32%
1.92
+10%
2
+4%
2.37
+19%
2.4
+1%
2.28
-5%
2.38
+4%
2.16
-9%
2.11
-2%
2.19
+4%
2.08
-5%
1.92
-8%
1.51
-21%
1.47
-3%
1.27
-14%
1.33
+5%
1.41
+6%
1.06
-25%
1
-6%
0.82
-18%
0.7
-15%
0.81
+16%
0.6
-26%
0.24
-60%
2.06
+758%
1.87
-9%
1.94
+4%
2.29
+18%
1.27
-45%
2.95
+132%
2.86
-3%
2.82
-1%
3.91
+39%
2.78
-29%
2.39
-14%
2.65
+11%
0.94
-65%
0.75
-20%
1.1
+47%
1.09
-1%
1.07
-2%
1.22
+14%
0.94
-23%
0.8
-15%
0.5
-38%
0.04
-92%
0.06
+50%
-0.06
N/A
-0.03
+50%
-0.38
-1 167%
-0.03
+92%
-0.08
-167%
-0.77
-863%
-0.22
+71%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 301,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.