Wistron NeWeb Corp
TWSE:6285
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
W
|
Wistron NeWeb Corp
TWSE:6285
|
TW |
|
Transgene SA
PAR:TNG
|
FR |
|
Formosa Plastics Corp
TWSE:1301
|
TW |
|
R
|
Reach Subsea ASA
OSE:REACH
|
NO |
Balance Sheet
Balance Sheet Decomposition
Wistron NeWeb Corp
Wistron NeWeb Corp
Balance Sheet
Wistron NeWeb Corp
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1 050
|
615
|
682
|
661
|
1 473
|
1 873
|
2 693
|
2 647
|
3 975
|
3 850
|
4 643
|
5 408
|
4 230
|
3 219
|
4 259
|
3 715
|
2 354
|
3 044
|
4 531
|
3 090
|
4 283
|
8 061
|
13 127
|
14 276
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 850
|
4 643
|
0
|
1 817
|
1 808
|
1 368
|
1 372
|
869
|
1 552
|
2 659
|
2 148
|
3 799
|
3 818
|
4 002
|
6 463
|
|
| Cash Equivalents |
1 050
|
615
|
682
|
661
|
1 473
|
1 873
|
2 693
|
2 647
|
3 975
|
0
|
0
|
5 408
|
2 414
|
1 411
|
2 892
|
2 342
|
1 486
|
1 492
|
1 872
|
941
|
484
|
4 243
|
9 125
|
7 814
|
|
| Short-Term Investments |
381
|
302
|
118
|
952
|
1 525
|
2 108
|
974
|
1 469
|
336
|
1 596
|
1 560
|
2 501
|
1 277
|
858
|
1 913
|
2 664
|
1 132
|
1 453
|
1 754
|
1 111
|
1 150
|
3 217
|
3 262
|
4 524
|
|
| Total Receivables |
920
|
1 913
|
1 963
|
2 619
|
5 541
|
4 293
|
3 496
|
3 201
|
5 587
|
6 671
|
5 483
|
5 530
|
7 511
|
9 760
|
9 903
|
10 137
|
12 830
|
12 698
|
13 342
|
15 404
|
21 708
|
22 984
|
23 456
|
19 284
|
|
| Accounts Receivables |
916
|
1 884
|
1 914
|
2 596
|
5 367
|
4 251
|
3 301
|
3 199
|
5 578
|
6 620
|
5 277
|
5 405
|
7 338
|
9 437
|
9 584
|
9 835
|
12 365
|
12 343
|
12 329
|
14 900
|
21 693
|
22 459
|
23 395
|
19 277
|
|
| Other Receivables |
4
|
29
|
49
|
23
|
174
|
42
|
195
|
2
|
9
|
51
|
206
|
125
|
172
|
323
|
319
|
303
|
465
|
355
|
1 013
|
504
|
15
|
526
|
61
|
7
|
|
| Inventory |
503
|
950
|
1 459
|
1 529
|
1 776
|
1 983
|
2 272
|
1 789
|
3 074
|
3 958
|
3 336
|
3 139
|
4 468
|
6 589
|
6 171
|
6 704
|
9 090
|
7 065
|
8 277
|
13 449
|
24 649
|
19 524
|
18 390
|
19 628
|
|
| Other Current Assets |
60
|
53
|
95
|
95
|
144
|
128
|
283
|
217
|
308
|
421
|
284
|
220
|
336
|
196
|
473
|
228
|
387
|
377
|
285
|
422
|
615
|
454
|
585
|
851
|
|
| Total Current Assets |
2 914
|
3 834
|
4 318
|
5 856
|
10 459
|
10 385
|
9 717
|
9 324
|
13 279
|
16 497
|
15 306
|
16 797
|
17 822
|
20 622
|
22 718
|
23 448
|
25 794
|
24 637
|
28 189
|
33 475
|
52 406
|
54 241
|
58 820
|
58 563
|
|
| PP&E Net |
607
|
786
|
979
|
1 390
|
1 681
|
2 138
|
2 888
|
3 397
|
4 278
|
4 787
|
4 740
|
4 670
|
5 233
|
6 398
|
6 166
|
5 620
|
6 354
|
8 916
|
8 737
|
9 826
|
12 396
|
12 550
|
13 885
|
13 675
|
|
| PP&E Gross |
607
|
786
|
979
|
1 390
|
1 681
|
2 138
|
2 888
|
3 397
|
4 278
|
4 787
|
4 740
|
4 670
|
5 233
|
6 398
|
6 166
|
5 620
|
6 354
|
8 916
|
8 737
|
9 826
|
12 396
|
12 550
|
13 885
|
13 675
|
|
| Accumulated Depreciation |
129
|
190
|
398
|
611
|
942
|
1 284
|
1 624
|
1 906
|
2 291
|
2 930
|
3 315
|
4 536
|
5 498
|
6 328
|
6 919
|
7 607
|
8 321
|
9 010
|
10 167
|
11 279
|
12 428
|
13 488
|
15 318
|
17 117
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
154
|
135
|
102
|
113
|
126
|
130
|
57
|
60
|
57
|
41
|
50
|
224
|
189
|
109
|
160
|
189
|
338
|
580
|
556
|
|
| Long-Term Investments |
32
|
90
|
75
|
60
|
35
|
37
|
43
|
126
|
181
|
197
|
202
|
484
|
310
|
261
|
259
|
234
|
235
|
162
|
175
|
139
|
170
|
1 023
|
1 154
|
1 242
|
|
| Other Long-Term Assets |
9
|
5
|
103
|
218
|
373
|
449
|
292
|
272
|
350
|
404
|
389
|
262
|
406
|
518
|
588
|
580
|
558
|
533
|
728
|
896
|
718
|
1 060
|
921
|
1 271
|
|
| Total Assets |
3 561
N/A
|
4 715
+32%
|
5 475
+16%
|
7 524
+37%
|
12 548
+67%
|
13 164
+5%
|
13 075
-1%
|
13 220
+1%
|
18 201
+38%
|
22 010
+21%
|
20 767
-6%
|
22 270
+7%
|
23 829
+7%
|
27 856
+17%
|
29 772
+7%
|
29 932
+1%
|
33 164
+11%
|
34 437
+4%
|
37 939
+10%
|
44 497
+17%
|
65 878
+48%
|
69 213
+5%
|
75 360
+9%
|
75 307
0%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1 535
|
1 619
|
1 764
|
2 512
|
4 406
|
3 581
|
3 181
|
2 699
|
5 002
|
5 208
|
4 288
|
5 161
|
7 569
|
9 294
|
8 395
|
7 768
|
9 974
|
9 288
|
10 781
|
11 418
|
18 611
|
14 821
|
17 814
|
17 634
|
|
| Accrued Liabilities |
0
|
0
|
312
|
389
|
825
|
766
|
867
|
936
|
1 134
|
1 849
|
1 461
|
1 713
|
1 794
|
2 450
|
2 423
|
2 292
|
2 899
|
3 219
|
3 458
|
3 862
|
5 456
|
5 763
|
6 477
|
6 494
|
|
| Short-Term Debt |
0
|
63
|
610
|
119
|
1 709
|
2 714
|
2 804
|
2 740
|
3 286
|
3 415
|
3 267
|
2 251
|
2 025
|
2 068
|
2 359
|
2 688
|
2 610
|
2 338
|
1 949
|
6 766
|
12 514
|
9 997
|
11 864
|
10 508
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 488
|
0
|
0
|
0
|
0
|
82
|
77
|
66
|
162
|
561
|
814
|
464
|
399
|
|
| Other Current Liabilities |
0
|
476
|
91
|
241
|
335
|
251
|
241
|
148
|
508
|
446
|
495
|
726
|
727
|
1 047
|
1 444
|
1 130
|
1 530
|
1 276
|
1 695
|
1 722
|
2 461
|
3 248
|
3 218
|
2 665
|
|
| Total Current Liabilities |
1 535
|
2 158
|
2 777
|
3 260
|
7 276
|
7 312
|
7 093
|
6 523
|
9 930
|
10 918
|
9 512
|
11 339
|
12 115
|
14 859
|
14 621
|
13 878
|
17 094
|
16 198
|
17 949
|
23 930
|
39 604
|
34 642
|
39 836
|
37 700
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 435
|
1 461
|
0
|
0
|
0
|
1 380
|
1 174
|
0
|
1 842
|
2 933
|
3 209
|
5 586
|
3 695
|
3 031
|
2 491
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
13
|
68
|
146
|
309
|
306
|
387
|
458
|
515
|
500
|
564
|
127
|
122
|
151
|
158
|
170
|
213
|
363
|
614
|
|
| Other Liabilities |
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21
|
21
|
90
|
102
|
94
|
93
|
110
|
121
|
197
|
162
|
171
|
147
|
212
|
|
| Total Liabilities |
1 535
N/A
|
2 164
+41%
|
2 777
+28%
|
3 260
+17%
|
7 276
+123%
|
7 312
+0%
|
7 107
-3%
|
6 591
-7%
|
10 076
+53%
|
12 662
+26%
|
11 279
-11%
|
11 748
+4%
|
12 594
+7%
|
15 464
+23%
|
16 603
+7%
|
15 711
-5%
|
17 315
+10%
|
18 271
+6%
|
21 153
+16%
|
27 494
+30%
|
45 522
+66%
|
38 721
-15%
|
43 376
+12%
|
41 018
-5%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
644
|
810
|
995
|
1 371
|
1 621
|
2 015
|
2 367
|
2 522
|
2 683
|
2 863
|
3 038
|
3 213
|
3 288
|
3 353
|
3 527
|
3 668
|
3 739
|
3 903
|
3 976
|
3 966
|
3 958
|
4 824
|
4 852
|
4 840
|
|
| Retained Earnings |
871
|
1 233
|
1 208
|
1 515
|
2 218
|
2 353
|
2 281
|
2 755
|
3 786
|
4 390
|
4 332
|
4 994
|
5 516
|
6 477
|
7 168
|
7 816
|
8 502
|
8 429
|
8 908
|
9 097
|
11 510
|
13 229
|
13 773
|
14 448
|
|
| Additional Paid In Capital |
510
|
510
|
576
|
1 395
|
1 422
|
1 426
|
1 426
|
1 491
|
1 727
|
1 955
|
2 052
|
2 213
|
2 370
|
2 370
|
2 836
|
3 060
|
4 014
|
4 196
|
4 538
|
4 513
|
5 129
|
11 905
|
11 864
|
11 889
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
6
|
10
|
27
|
12
|
13
|
2
|
5
|
8
|
13
|
0
|
0
|
0
|
91
|
55
|
179
|
238
|
209
|
168
|
2 165
|
2 326
|
3 652
|
|
| Treasury Stock |
0
|
0
|
51
|
0
|
0
|
0
|
214
|
214
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
1
|
3
|
30
|
10
|
0
|
31
|
96
|
62
|
73
|
136
|
57
|
90
|
58
|
193
|
362
|
413
|
350
|
542
|
874
|
782
|
409
|
1 631
|
831
|
540
|
|
| Total Equity |
2 026
N/A
|
2 551
+26%
|
2 698
+6%
|
4 264
+58%
|
5 272
+24%
|
5 852
+11%
|
5 968
+2%
|
6 629
+11%
|
8 125
+23%
|
9 348
+15%
|
9 488
+1%
|
10 523
+11%
|
11 235
+7%
|
12 392
+10%
|
13 169
+6%
|
14 222
+8%
|
15 849
+11%
|
16 165
+2%
|
16 786
+4%
|
17 003
+1%
|
20 356
+20%
|
30 492
+50%
|
31 984
+5%
|
34 289
+7%
|
|
| Total Liabilities & Equity |
3 561
N/A
|
4 715
+32%
|
5 475
+16%
|
7 524
+37%
|
12 548
+67%
|
13 164
+5%
|
13 075
-1%
|
13 220
+1%
|
18 201
+38%
|
22 010
+21%
|
20 767
-6%
|
22 270
+7%
|
23 829
+7%
|
27 856
+17%
|
29 772
+7%
|
29 932
+1%
|
33 164
+11%
|
34 437
+4%
|
37 939
+10%
|
44 497
+17%
|
65 878
+48%
|
69 213
+5%
|
75 360
+9%
|
75 307
0%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
192
|
242
|
258
|
306
|
315
|
326
|
326
|
332
|
343
|
348
|
352
|
362
|
363
|
363
|
370
|
374
|
374
|
390
|
406
|
404
|
404
|
482
|
485
|
484
|
|