First Time Loading...
C

Caswell Inc
TWSE:6416

Watchlist Manager
Caswell Inc
TWSE:6416
Watchlist
Price: 115.5 TWD 0.87% Market Closed
Updated: May 2, 2024

Intrinsic Value

Caswell, Inc. engages in providing design, engineering and manufacturing services of advanced network applications and quality-proved platforms to system integrators solution providers, and service pr... [ Read More ]

The intrinsic value of one Caswell Inc stock under the Base Case scenario is 89.6 TWD. Compared to the current market price of 115.5 TWD, Caswell Inc is Overvalued by 22%.

Key Points:
Intrinsic Value
Base Case
89.6 TWD
Overvaluation 22%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation Backtest
Caswell Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Caswell Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Caswell Inc

Provide an overview of the primary business activities
of Caswell Inc.

What unique competitive advantages
does Caswell Inc hold over its rivals?

What risks and challenges
does Caswell Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Caswell Inc.

Provide P/S
for Caswell Inc.

Provide P/E
for Caswell Inc.

Provide P/OCF
for Caswell Inc.

Provide P/FCFE
for Caswell Inc.

Provide P/B
for Caswell Inc.

Provide EV/S
for Caswell Inc.

Provide EV/GP
for Caswell Inc.

Provide EV/EBITDA
for Caswell Inc.

Provide EV/EBIT
for Caswell Inc.

Provide EV/OCF
for Caswell Inc.

Provide EV/FCFF
for Caswell Inc.

Provide EV/IC
for Caswell Inc.

Show me price targets
for Caswell Inc made by professional analysts.

What are the Revenue projections
for Caswell Inc?

How accurate were the past Revenue estimates
for Caswell Inc?

What are the Net Income projections
for Caswell Inc?

How accurate were the past Net Income estimates
for Caswell Inc?

What are the EPS projections
for Caswell Inc?

How accurate were the past EPS estimates
for Caswell Inc?

What are the EBIT projections
for Caswell Inc?

How accurate were the past EBIT estimates
for Caswell Inc?

Compare the revenue forecasts
for Caswell Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Caswell Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Caswell Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Caswell Inc compared to its peers.

Compare the P/E ratios
of Caswell Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Caswell Inc with its peers.

Analyze the financial leverage
of Caswell Inc compared to its main competitors.

Show all profitability ratios
for Caswell Inc.

Provide ROE
for Caswell Inc.

Provide ROA
for Caswell Inc.

Provide ROIC
for Caswell Inc.

Provide ROCE
for Caswell Inc.

Provide Gross Margin
for Caswell Inc.

Provide Operating Margin
for Caswell Inc.

Provide Net Margin
for Caswell Inc.

Provide FCF Margin
for Caswell Inc.

Show all solvency ratios
for Caswell Inc.

Provide D/E Ratio
for Caswell Inc.

Provide D/A Ratio
for Caswell Inc.

Provide Interest Coverage Ratio
for Caswell Inc.

Provide Altman Z-Score Ratio
for Caswell Inc.

Provide Quick Ratio
for Caswell Inc.

Provide Current Ratio
for Caswell Inc.

Provide Cash Ratio
for Caswell Inc.

What is the historical Revenue growth
over the last 5 years for Caswell Inc?

What is the historical Net Income growth
over the last 5 years for Caswell Inc?

What is the current Free Cash Flow
of Caswell Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Caswell Inc.

Financials

Balance Sheet Decomposition
Caswell Inc

Current Assets 3.4B
Cash & Short-Term Investments 731.2m
Receivables 817.9m
Other Current Assets 1.9B
Non-Current Assets 2B
Long-Term Investments 154.9m
PP&E 1.5B
Intangibles 347m
Other Non-Current Assets 29.1m
Current Liabilities 980.2m
Accounts Payable 550.5m
Short-Term Debt 30.8m
Other Current Liabilities 398.8m
Non-Current Liabilities 1B
Long-Term Debt 811.5m
Other Non-Current Liabilities 233.3m
Efficiency

Earnings Waterfall
Caswell Inc

Revenue
4.1B TWD
Cost of Revenue
-3.1B TWD
Gross Profit
993.5m TWD
Operating Expenses
-615.6m TWD
Operating Income
377.9m TWD
Other Expenses
-55.2m TWD
Net Income
322.7m TWD

Free Cash Flow Analysis
Caswell Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Caswell Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROE
Positive 3-Year Average ROIC
48/100
Profitability
Score

Caswell Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Caswell Inc's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Short-Term Solvency
High Altman Z-Score
Low D/E
83/100
Solvency
Score

Caswell Inc's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Caswell Inc

Wall Street analysts forecast Caswell Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Caswell Inc is 122.4 TWD with a low forecast of 121.2 TWD and a high forecast of 126 TWD.

Lowest
Price Target
121.2 TWD
5% Upside
Average
Price Target
122.4 TWD
6% Upside
Highest
Price Target
126 TWD
9% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Caswell Inc

1M 1M
-7%
6M 6M
+39%
1Y 1Y
+16%
3Y 3Y
-23%
5Y 5Y
+47%
10Y 10Y
+231%
Annual Price Range
115.5
52w Low
80.7
52w High
131.5
Price Metrics
Average Annual Return 4.43%
Standard Deviation of Annual Returns 21.99%
Max Drawdown -57%
Shares Statistics
Market Capitalization 8.5B TWD
Shares Outstanding 73 348 500
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Caswell Inc

Country

Taiwan

Industry

Technology

Market Cap

8.5B TWD

Dividend Yield

3.11%

Description

Caswell, Inc. engages in providing design, engineering and manufacturing services of advanced network applications and quality-proved platforms to system integrators solution providers, and service providers. The company is headquartered in Taipei, New Taipei. The company went IPO on 2013-04-18. The firm provides network-related hardware equipment, including network security application servers, wireless network gateway servers, enterprise network voice servers, network disk access servers and network Internet protocol (IP) application monitors. Its network-related hardware equipment is applied in firewalls, security gateways, intrusion prevention systems, intrusion detection systems and others. The firm distributes its products within domestic market and to overseas markets, including the rest of Asia, Europe and the Americas.

Contact

NEW TAIPEI
Taipei
8F, No.242, Bo-Ai Street, Shu-Lin District
+886277058888
http://www.cas-well.com/

IPO

2013-04-18

Employees

-

Officers

GM & Director
Mr. Reaforl Hung
Vice President of General Administration Center
Ms. Carrie Huang
Vice President of Sales Center
Mr. Ray Lin
Head of Internal Audit
Ms. Grace Lan
Senior Vice President of R&D Department
Mr. Stephen Chang

See Also

Discover More
What is the Intrinsic Value of one Caswell Inc stock?

The intrinsic value of one Caswell Inc stock under the Base Case scenario is 89.6 TWD.

Is Caswell Inc stock undervalued or overvalued?

Compared to the current market price of 115.5 TWD, Caswell Inc is Overvalued by 22%.